EARLY BUDGET WORK SESSION
2018 - 2019
ALAMEDA COUNTY
PROBATION DEPARTMENT
Wendy Still, MAS Chief Probation Officer
ALAMEDA COUNTY PROBATION DEPARTMENT Wendy Still, MAS Chief - - PowerPoint PPT Presentation
ALAMEDA COUNTY PROBATION DEPARTMENT Wendy Still, MAS Chief Probation Officer 2018 - 2019 EARLY BUDGET WORK SESSION ALAMEDA COUNTY OUR MISSION PROBATION DEPARTMENT "To support and restore communities by providing compassionate
EARLY BUDGET WORK SESSION
Wendy Still, MAS Chief Probation Officer
"To support and restore communities by providing compassionate supervision and accountability to justice- involved youth and adults, and provide preventative and rehabilitative services through evidence-based practices and collaborative partnerships."
ALAMEDA COUNTY
PROBATION DEPARTMENT
Wendy Still, MAS Chief Probation Officer Esa Ehmen-Krause
Assistant Chief Probation Officer
2
Karen Baker
Assistant Chief Probation Officer
Human Resources Training Finance Administrative Support Information Technology Volunteers In Probation (VIP) Professional Standards Unit Policy Unit * Re-Entry Services Unit* Program Design & Development Unit*
PROBATION DEPARTMENT
Investigations Court Officers Supervision PRCS Domestic Violence Crossroads/Mentor Diversion/Mental Health/Reentry Kiosk/Interstate Compact Task Force Sex Offender Units Juvenile Hall Camp Wilmont Sweeney Transition Center Transition Age Youth/Deferred Entry of Judgement Program Detention Alternatives Home Supervision/GPS ADMINISTRATION ADULT FIELD SERVICES JUVENILE FIELD SERVICES JUVENILE FACILITIES
3
General Supervision Unit Community Probation In Custody Intake Out of Custody Intake Investigations Family Preservation Intensive Supervision/DJJ Reentry/Aftercare Court Officers Title IV-E Placement/AB12
ALAMEDA COUNTY
PROBATION DEPARTMENT
4
SUMMARY
2017-2018 Approved Budget 2018-2019 Maintenance
Effort Budget
Change from 2017-2018 Approved Budget
Percentage Amount $ 138,759,599 $ 38,815,511 $ 99,944,088 135.1 523.6 658.7 $ 153,835,799 $ 44,317,476 $ 109,518,323 136.1 522.6 658.7 $ 15,076,200 $ 5,501,965 $ 9,574,235 1.0 (1.0)
14.2% 9.6% 0.7% (0.2%)
Revenue Net County Cost FTE – Mgmt. FTE – Non Mgmt.
Total FTE
ALAMEDA COUNTY
PROBATION DEPARTMENT
COMPONENT NCC CHANGE Salary and Employee Benefits ISF Adjustments TOTAL $ 4.7 $ 0.6 $ 9.6
IN MILLIONS
JJCPA Program Adjustments $ 3.4 $ 3.3 $
5
MAJOR COMPONENTS OF NET COUNTY COST
Increase in Grant Credit / IFT Increase in DS&S $ -1.9 Increase in Revenue
ALAMEDA COUNTY
PROBATION DEPARTMENT
6
SUMMARY by DIVISION
Revenue $ 5,000 Appropriation $ 12,088,008 Adult Field Services Adult Realignment Juvenile Field Services Facilities Grants Total $ 29,878,654 $ 9,725,755 $ 36,499,594 $ 54,054,366 $ 11,584,422 $ 153,835,799 $ 3,582,596 $
28,255,249 $ 1,112,192 $ 11,362,439 $ 44,317,476 $ 26,296,058 $ 9,725,755 $ 8,244,345 $ 52,942,174 $ 221,983 $ 109,518,323 Administration $ 12,093,008 Net County Cost
ALAMEDA COUNTY
PROBATION DEPARTMENT
Facilities
35%
Adult Field Services
19%
Adult Realignment
6%
Juvenile Field Services
24%
Administration
8%
Grants
8%
7
Appropriation by Division
Administration Juvenile Field Services Adult Field Services Adult Realignment Facilities Grants $11.6M $29.9M $36.5M $12.1M $9.7M $54.1M
TOTAL = $153.8M
ALAMEDA COUNTY
PROBATION DEPARTMENT
S&EB
66.7%
24.2%
Non-Disc. S&S
8.6%
Others
0.5%
8
IN
IFT = ($2.3M)
Others Non-Disc. S&S
S&EB
TOTAL = $153.8M
$104.2M $0.8M $13.4M $37.7M
ALAMEDA COUNTY
PROBATION DEPARTMENT
Federal Aid
31%
State Aid
67%
Others
2%
9
Revenue by Source
Others Federal Aid State Aid $13.7M $0.9M $29.7M
TOTAL = $44.3M
ALAMEDA COUNTY
PROBATION DEPARTMENT
10
classification and youth need
FIELD SERVICES (Adult/Juvenile)
JUVENILE FACILITIES
ALAMEDA COUNTY
PROBATION DEPARTMENT
11
“Consistently Delivering Professional and Reliable Support to Maintain a High Performing Workforce and Move the Organization Forward.”
ALAMEDA COUNTY
PROBATION DEPARTMENT
MANDATORY SERVICES
DISCRETIONARY SERVICES
12
ALAMEDA COUNTY
PROBATION DEPARTMENT
13
Domestic Violence General Supervision Interstate Impact 276 1695 220 Crossroads Court 25 PC 1203.9 PRCS PROPs SOU Task Force 424 598 137 311 50 MH/Re-Entry Court 20 Mentor Diversion Total Supervised Cases 3 4,543 Kiosk 624 In-Custody/HTO 121 Banked Cases 4,113
Total Adult Populations = 8,656
39 Mandatory Supervision
ALAMEDA COUNTY
PROBATION DEPARTMENT
MANDATORY SERVICES DISCRETIONARY SERVICES
14
ALAMEDA COUNTY
PROBATION DEPARTMENT
15
Community Probation FPU/CC Truancy General Supervisions (North County) Intensive Supervision/ Aftercare Placement Camp Sweeney General Supervision (South County) AB12
Total Juvenile Populations = 696
63 61 26 108 118 69 109 26 116
ALAMEDA COUNTY
PROBATION DEPARTMENT
MANDATORY SERVICES
Title 24 Regulations
DISCRETIONARY SERVICES
Average Daily Populations
(ART)
Development
Camp Wilmont Sweeney GPS 19 59 Juvenile Hall 65 Home Supervision 67
Juvenile Facilities
16
ALAMEDA COUNTY
PROBATION DEPARTMENT
17
Thriving and Resilient Population
claiming
Safe and Livable Community
departmental operations and services
Needs Assessment
Demographic consolidation of caseloads)
Prosperous and Vibrant Economy
streamline/decrease processing time
18
ALAMEDA COUNTY
PROBATION DEPARTMENT
19
ALAMEDA COUNTY
PROBATION DEPARTMENT