SLIDE 4 The Bonds – Transaction Overview*
Financing Summary Amortization (000s)
Series 2015 Bonds
Issuer WBRP 3.2 Par Amo nt $129 020 000
2015A (Tax-Exempt) (Jan 1) 2015B (Taxable) (Mar 1)
2018 $ $ 24,455
Par Amount $129,020,000 Ratings Moody’s: Aa1 (stable) S&P: Applied for Security The Bonds are nonrecourse revenue obligations of WBRP 3.2 (the “Issuer”), a Washington nonprofit corporation acting on behalf of the University of Washington, payable solely from lease payments made by the University. The Issuer’s sole source of revenue to make debt service payments is Rent paid by the University under the Facilities Lease, which is payable solely from General Revenues of the University. “General Revenues” includes all non-appropriated income,
$ $ , 2019 3,175 2020 2,470 2021 2,585 2022 2,715 2023 2,855 2024 3,000 2025 3,145 2026 3 300
y pp p , revenues, and receipts of the University if and to the extent such funds are not restricted in their use by law, regulation or contract. The University’s obligation to pay Rent under the Facilities Lease is not subject to abatement or appropriation. Purpose Finance the design and construction of a biomedical research facility with associated clinical and administrative space; capitalize interest on the Bonds through March 1, 2018; and pay issuance costs. Structure Fixed rate tax-exempt Series 2015A and taxable Series 2015B bonds
2026 3,300 2027 3,465 2028 3,640 2029 3,825 2030 4,015 2031 3,805 2032 3,995 2033 4,200
Structure Fixed rate, tax exempt Series 2015A and taxable Series 2015B bonds Payment Dates Series 2015A principal due January 1 of each year; Series 2015B principal due March 1, 2018 Series 2015A interest paid semiannually on January 1 and July 1, beginning January 1, 2016 Series 2015B interest paid semiannually on March 1 and September 1, beginning March 1, 2016 Redemption Series 2015A will be callable July 1, 2025 at par; Series 2015B Bonds will be noncallable
K I f i
4,200 2034 2,520 2035 2,645 2036 2,780 2037 2,915 2038 3,065 2039 3,215 2040 3,375 2041
Pricing Date September 24, 2015 Closing Date October 7, 2015
Key Dates
Preliminary Official Statement
http://www.munios.com/id.aspx?i=FTWXS1ECmvY4
Senior Manager Co-Managers Barclays Citigroup; Wells Fargo Securities; Backstrom
Key Information
2041 3,545 2042 3,725 2043 3,910 2044 4,105 2045 4,310 2046 4,525 2047 4,750 2048 4,990
McCarley Berry & Co., LLS * Preliminary, subject to change.
4,990 $104,565 $24,455
4