SLIDE 26 FY14 Major Item
General Federal Other Total FTE Funds Funds Funds Funds Comments MAJOR llcMS REQUESTED: "1
CITl)loyee Salaries and Benefits New Fl>sitions
1 0 67 099 • 67,099 Senior A-ograITTTl!r Analyst (Web Designer)
~ -
Comrunly Based Services 20,343 20,343 3.0% rate Increase per BFM "J. nforrretion & Technology (768.818) (768,818) Operatiig and capial asset expenses
Bureau BA,gs 13,002 18549 31,551 Bureau bang increases per Gov
'!i. Dug/OU Courts
6.5 732,981 2,100 735 081 Qirrent and new courts
'!i. Owmal Justice nitiative
2.0 131,000 131,000 2 Coun Services Officers + OE lOTAL INCREASE/(OECREASE) 9.5 897,326 2,100 (683,170)
216,256
%INCREASE 1.8% 2.7% 03%
0 5% lOTAL FY2013 8UOGET 539.4 33,701,114 700.556
11,673 874 • 46,075,544 (nclJdes State Bar nforrretional Budget)
lOTAL FY 2014 8UOGET 548.9 34,598440 702,656 10,990 704 46,291 800
Jan 16, 2013
UJS FYH Budget Hearing
26