Welcome!
Michael McCarty Executive Director Glenview Park District
Citizen Task Force
Welcome! Michael McCarty Executive Director Glenview Park District - - PowerPoint PPT Presentation
Welcome! Michael McCarty Executive Director Glenview Park District Citizen Task Force Tonights Objectives Review in detail the bond proposal (and new option) Review financing plan and tax impact analysis Decide on proposal
Michael McCarty Executive Director Glenview Park District
Citizen Task Force
Citizen Task Force
2
Citizen Task Force
3
Sleepy Hollow Park
Glenview Community Ice Center
The Grove
Open Space
4
Glenview Community Ice Center
5
Glenview Community Ice Center
related sports
6
Tom Poulos Williams Architects Andy Dogan Williams Architects Brandon Dowling Johnson Consulting Dave Olson WB Olson, Inc.
Glenview Community Ice Center
Option 1: Replace Option 2: Renovate/Expand
Citizen Task Force
7
Glenview Community Ice Center
8
Feasibility Study/ Business Plan Summary
income in Glenview
programming
Economic Impact Summary
Meals & Incidentals
Average Daily Spend Per Overnight Visitor
$120 $145 $25 Total Visitors = 194,812 Total Room Nights = 6,973 Total Economic Impact = $5.6 million One-Time Construction Impact = $18.3 million Lodging
Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10 Glenview Ice Center Annual Attendance 180,865 188,172 191,935 195,774 199,690 203,683 207,757 211,912 216,151 220,474 Hockey Tournaments 5,600 5,826 5,943 6,062 6,183 6,307 6,433 6,561 6,693 6,826 Special Events 8,347 8,684 8,858 9,035 9,216 9,400 9,588 9,780 9,975 10,175 Total Attendence 194,812 202,682 206,736 210,871 215,088 219,390 223,778 228,253 232,818 237,475 Total Room Nights 6,973 7,255 7,400 7,548 7,699 7,853 8,010 8,170 8,334 8,501 Operations 4.0 4.1 4.2 4.3 4.4 4.5 4.7 4.8 4.9 5.0 Tournament/Special Events 1.6 1.7 1.8 1.9 2.0 2.0 2.1 2.2 2.3 2.4 Total Annual Economic Impact (in Millions) $5.6 $5.8 $6.0 $6.2 $6.4 $6.6 $6.8 $7.0 $7.2 $7.5
Source: Johnson Consulting
Community Ice Center Total Attendance - First 10 years of Operation
10
Feasibility Study Process & Findings
(Revenues & Expenses)
11
Concept Alternatives
Concept A 2.5 sheet new facility on existing site Concept B Renovation of existing main rink + addition of 1.5 new sheets of ice and associated support spaces
Both concepts phase construction in order to allow the main rink to
12
Program Summary
PROGRAM COMPONENT / SPACE TYPE
PROPOSED AREA (GSF)
ICE 54,550 ATHLETICS / TRAINING 8,700 COMMUNITY PROGRAMS / MULTI-PURPOSE SPACES 2,200 SERVICES AND VENDORS 2,000 FACILITY ADMINISTRATION 2,400 LOCKER AND CHANGING ROOMS 5,000 COMMON SPACES 10,500 UTILITY SPACES 3,550 INDOOR PLAY 1,600
TOTAL PROGRAM GROSS AREA - SF 90,500 13
NEW FACILITY (74,740 SF FOOTPRINT) 278 TOTAL PARKING STALLS
Site Plan – Concept A
14
Site Plan Detail at Entrance – Concept A
NEW FACILITY (74,740 SF FOOTPRINT)
278 TOTAL PARKING STALLS DROP-OFF LANE
15
Lower Level Floor Plan – Concept A
CHAMPIONSHIP RINK RECREATION RINK STUDIO RINK LOBBY
CHECK-IN
CHILDREN’S ADVENTURE PLAY
TOILETS
ADMIN PARTY ROOM
SKATE RENTAL CONCESSIONS
PRO SHOP
ICE MECHANICALS
ICE SUPPORT
SPECIAL EVENTS STAFF
CAFÉ AREA
ICE SUPPORT
16
Upper Level Floor Plan – Concept A
TOILETS MECHANICAL
DRY LAND FITNESS AND TRAINING
PARTNER/ AFFILIATE MEETING SPACE
SPECTATOR VIEWING TRACK (9 LAPS = 1 MILE)
UPPER LOBBY
OPEN TO ADVENTURE PLAY BELOW
MULTI- PURPOSE
17
Capital Cost Estimate – Concept A
Base Project $ 32,608,184 Elevated Running Track $ 1,604,221 Children’s Adventure Play $ 718,173 Total Project Cost $ 34,930,578
18
NEW FACILITY (74,740 SF FOOTPRINT) 278 TOTAL PARKING STALLS
(76,040 SF TOTAL FOOTPRINT – NEW + EXISTING) EXISTING MAIN RINK FOOTPRINT 236 TOTAL PARKING STALLS NEW BUILDING ADDITION
Site Plan – Concept B
19
Site Plan Detail at Entrance – Concept B
(76,040 SF TOTAL FOOTPRINT – NEW + EXISTING) EXISTING MAIN RINK FOOTPRINT
236 TOTAL PARKING STALLS EMPLOYEE PARKING
NEW BUILDING ADDITION
DROP-OFF LANE
20
Lower Level Floor Plan – Concept B
CHAMPIONSHIP RINK RECREATIONAL RINK STUDIO RINK LOBBY
CHECK-IN
CHILDREN’S ADVENTURE PLAY
TOILETS
ADMIN PARTY ROOM
SKATE RENTAL CONCESSIONS
MULTI- PURPOSE PRO SHOP
ROOMS
SPECIAL EVENTS STAFF
ICE MECHANICALS
CAFÉ AREA
ICE SUPPORT 21
Upper Level Floor Plan – Concept B
TOILETS
MECHANICAL
DRY LAND FITNESS AND TRAINING
PARTNER AFFILIATE MEETING SPACE
SPECTATOR VIEWING TRACK (8 LAPS=1 MILE)
UPPER LOBBY
OPEN TO ADVENTURE PLAY BELOW
22
Capital Cost Estimate – Concept B
Base Project $ 29,369,633 Elevated Running Track $ 1,961,284 Children’s Adventure Play $ 795,589 Total Project Cost $ 32,126,506
23
Exterior – View Looking Southeast
24
Exterior – From Landwehr Road
25
Exterior – Main Entrance
26
Lobby / Main Entrance
27
Lobby / Gathering Space
28
Children’s Adventure Play
29
Recreational Rink (Existing)
30
Concessions / Café
31
Upper Level Lobby / Gathering Space Upper Level Lobby / Study Area
32
Dry Land Training
33
Jogging / Walking Track
34
Championship Rink
35
Capital Cost Estimating Principles
36
Thank You!
37
38
Glenview Community Ice Center
Option 3: Purchase Existing Facility
Citizen Task Force
39
September of 2016
1501 Feehanville Dr, Mt Prospect
Chargers, St. Viator, Notre Dame, Mt. Prospect Park District and Stars 40
Pros
purchase land and facilities
expand
Cons
Prospect and in the River Trails Park District
not meet the asking price
the Village of Glenview
41
42
Tom Rychlik, P.E., LEED-AP, Senior Engineer Gewalt Hamilton Associates, Inc. Robert Ijams, Director of Park & Recreation Wight & Company Paul Bluestone, Principal Bluestone + Associates
The Grove
Improve Safety Entrance, Paths and Parking Education/Programmatic Function
Citizen Task Force
43
Citizen Task Force
The Grove – Improve Safety and Entrance, Paths and Parking
Total Project Cost: $649,940
44
Citizen Task Force
The Grove – Improve Safety and Entrance, Paths and Parking
45
Citizen Task Force
The Grove – Improve Safety and Entrance, Paths and Parking
46
Citizen Task Force
The Grove – Improve Safety and Entrance, Paths and Parking
47
The Grove – Interpretive Center Renovation
Total Estimated Project Cost: $2,000,000
48
Scope of Building Remodeling includes:
Add sprinkler system Upgrade alarm system Upgrade electrical service to building Renovate restrooms New filtration system to support exhibits Second exit stair from upper floor per life safety code Remodel of office space and gift shop on first floor to create more space for more exhibits New reception desk/ kiosk connect staff with visitors and better manage gift shop sales New building wide HVAC including air conditioning of main exhibit hall and 2nd floor south office area New LED light fixtures
Citizen Task Force
Citizen Task Force
The Grove Interpretive Center
49
Citizen Task Force
The Grove Interpretive Center
September 19, 2017
Why make changes to The Grove’s Interpretive Center? An untold story Connect the building, the family and the site Robert Kennicott a passionate, accomplished and recognized naturalist observed and collected on The Grove on staff of Smithsonian; founder of Chicago Academy of Sciences Robert died at 30 on the banks of the Yukon River in what is now Alaska A story waiting to be told
50
Citizen Task Force
Let Robert be your guide through the building Convey his passion Tell stories about the natural world Respect the personality of the building and its exhibits Create some interactive experiences Involve all the senses: magnification, sound, touch, smell Create “community exhibits” Create “bi-level exhibits” Tell good stories in a conversational dialog Living interpreters Unique three part building : museum, nature center, science center
The Grove Interpretive Center
How can we improve the experience of the visitors to the Interpretive Center
51
52
The Grove Interpretive Center
Citizen Task Force
53
Steve Konters, PLA, ASLA, Principal Hitchcock Design Group Tom Rychlik, P.E. LEED-AP, Senior Engineer Gewalt Hamilton Associates, Inc.
Sleepy Hollow Park
Protect District Assets from Flooding Update Existing Amenities
Citizen Task Force
54
Sleepy Hollow Park
Existing
Citizen Task Force
55
Sleepy Hollow Park
Concept A Total Project Cost: $913,081
Citizen Task Force
56
Sleepy Hollow Park
Concept B Total Project Cost: $1,569,432
Citizen Task Force
57
Sleepy Hollow Park
Concept C Total Project Cost: $1,729,598
Citizen Task Force
58
59
Michael McCarty, Glenview Park District, Executive Director
Open Space
Purchase & Development Funding Expand and Protect Green Infrastructure Protect and Buffer National and State Designated land Utilize funds for matching grants Improve or restore properties once acquired $1,000,000 in funding
Citizen Task Force
60
61
Katie Skibbe, Deputy Executive Director Glenview Park District Bill Hofherr, Senior Vice President George K. Baum & Company
Overview of Proposed Funding Sources/Uses Overview of Preliminary Financing Plan Tax Impact Analysis
Citizen Task Force
62
Citizen Task Force
63
Ice Center $35.0 Million The Grove $2.65 Million Sleepy Hollow $1.73 million Open Space $1.0 million Total $40.38 million
Overview of Potential Uses of Funds*
*Conceptual design rounded estimates.
Citizen Task Force
Overview of Proposed Funding Sources
Comprehensive approach to funding proposed projects Seeking direction on potential voter-approved referendum
$24 million
Leveraging certain existing revenues to mitigate tax impact
$10 million Alternate Revenue Source bonds
Utilizing accumulated fund balances and potential community group pledged donations
$6.25 million
64
Citizen Task Force
Potential Voted Bonds
Exploring $24 million referendum Keep financing at 20 years Structure around existing referendum-approved bonds
Series 2012C matures on December 1, 2023
Keep tax impact level in initial years then decreases thereafter Very conservative in interest rate assumptions
65
Citizen Task Force
Estimated Debt Service Structure - $24 million
Debt service on referendum bonds would begin in 2019 Increases in EAV in 2023 and 2024 to coincide with TIF expirations, otherwise no growth assumed
2023 – The Glen TIF ($513,692,729) 2024 – Waukegan/Golf TIF ($16,815,207)
Final maturity 20 years from issuance
Outstanding Estimated Calendar Series 2012C New Year EAV Debt Service Debt Service 2017 2,879,602,400 $ 1,181,600 $
2018 2,879,602,400 1,186,100
2,879,602,400 1,210,100 1,052,801 2020 2,879,602,400 1,208,200 1,095,400 2021 2,879,602,400 1,230,900 1,095,400 2022 2,879,602,400 1,222,700 1,095,400 2023 3,393,295,129 1,234,200 1,095,400 2024 3,410,110,336
2025 3,410,110,336
2026 3,410,110,336
2027 3,410,110,336
2028 3,410,110,336
2029 3,410,110,336
2030 3,410,110,336
2031 3,410,110,336
2032 3,410,110,336
2033 3,410,110,336
2034 3,410,110,336
2035 3,410,110,336
2036 3,410,110,336
2037 3,410,110,336
2038 3,410,110,336
2039 3,410,110,336
$ 37,379,551 $
66
Citizen Task Force
Estimated Tax Impact - $24 million
Tax increase in 2019, then decreases in 2023 and 2024 Tax impact based
market value
Assessed at 10% Current Eq. Factor
Homeowner’s ex.
Per US Census estimates, Glenview median home value is $473,600
Estimated Impact on Impact on Impact on Impact on Impact on Calendar Tax Rate for $300,000 $400,000 $500,000 $600,000 $700,000 Year Debt Service Home Home Home Home Home 2017 0.0411 2018 0.0412 0.08 $ 0.11 $ 0.13 $ 0.16 $ 0.19 $ 2019 0.0786 28.83 39.32 49.80 60.29 70.77 2020 0.0800 1.08 1.47 1.86 2.26 2.65 2021 0.0808 0.62 0.84 1.07 1.29 1.51 2022 0.0806 (0.15) (0.21) (0.27) (0.32) (0.38) 2023 0.0687 (9.17) (12.51) (15.85) (19.18) (22.52) 2024 0.0625 (4.78) (6.52) (8.26) (9.99) (11.73) 2025 0.0625
0.0625
0.0625
0.0625
0.0624 (0.08) (0.11) (0.13) (0.16) (0.19) 2030 0.0626 0.15 0.21 0.27 0.32 0.38 2031 0.0625 (0.08) (0.11) (0.13) (0.16) (0.19) 2032 0.0625
0.0625
0.0625
0.0624 (0.08) (0.11) (0.13) (0.16) (0.19) 2036 0.0625 0.08 0.11 0.13 0.16 0.19 2037 0.0625
0.0626 0.08 0.11 0.13 0.16 0.19 2039
(65.81) (83.36) (100.91) (118.45)
67
Paul Hanley, Senior Vice President George K. Baum & Company
Questions & answers Small group discussion Further discussion (all members) Straw poll (deciding what to test district-wide) Next steps (messaging, outreach, survey research)
Citizen Task Force
68
69
Small Group Discussion
Rank the three Ice Center options:
If new or renovated ice center on existing site is pursued:
Multiple ice center options can be tested in the mail survey and/or phone poll. Do you wish to test multiple options? If so, how many? Rank Sleepy Hollow Park options:
Any projects that you do not want included in the proposal?
Any projects you wish to modify before sharing and testing district-wide?
70
Straw poll:
What proposal should be presented and tested district-wide? This is NOT the final recommendation. You’re voting on what to share and test. Super majority vote: Two-thirds (67%) of task force members present
Citizen Task Force
71
Schedule of key outreach efforts:
Letter to key influencers Sep 26 Letter to registered voter households Sep 29 Community Information Meeting #1 Oct 7 Community Information Meeting #2 Oct 11 Community Information Meeting #3 Oct 23 Newsletter Oct 6 Mail Survey Oct 16 Phone Poll Oct 28-30 Task Force Meeting #3 Nov 15 Task Force Meeting #4 Nov 28
Citizen Task Force
72
Citizen Task Force
Robert Patton Board President Glenview Park District 73