We are energy in motion
Investor presentation June 2019
We are energy in motion Investor presentation June 2019 We believe - - PowerPoint PPT Presentation
We are energy in motion Investor presentation June 2019 We believe in a world where energy enriches peoples lives. We are Spire. 2 Spire | Investor Presentation June 2019 Our energy is in motion Our mission Answer every challenge,
Investor presentation June 2019
Spire | Investor Presentation – June 2019 2
Our mission
Answer every challenge, advance every community and enrich every life through the strength of our energy.
Our strategic priorities
technology
3 3 Spire | Investor Presentation – June 2019
natural gas company serving 1.7 million homes and businesses across Alabama, Mississippi and Missouri
– Spire Marketing – Spire STL Pipeline – Spire Storage
Spire | Investor Presentation – June 2019 4
Spire | Investor Presentation – June 2019 5
Delivering growth
Financial strength
Superior investor returns
1For FY17 through first half FY19.
Spire | Investor Presentation – June 2019
6
8,167 8,141 9,498 10,937 11,159 11,544 4,000 8,000 12,000
2014 2015 2016 2017 2018 2019
Spire | Investor Presentation – June 2019 7
business and economic development
– Growing new premise activations – Expanding into new service areas
– Customer growth – Balanced and constructive regulatory outcomes
O&M expenses per customer2
$270 $252 $244 $241 $255 $256 $250 $230 $240 $250 $260 $270 2014 2015 2016 2017 2018 2019
112-months ending March 2019. 2Operation and maintenance (O&M) expenses and customers for Spire Missouri,
Spire Alabama and Spire Gulf for all years. Expenses in orange for 2018 and 2019 exclude Missouri rate case items.
$246
New premise activations
1 1
Spire | Investor Presentation – June 2019 8
– Higher utility spend of $490M – Includes $82M for utility new business
(thru 2023) from $2.6B (thru 2022)
– Higher investment across all businesses – Diversified across our utilities
– Pipeline upgrade program with lives of 15-18 years – Drives 6% long-term rate base growth – Utility spend ~80% recovered with minimal lag or reflected in earnings Capital expenditures
(Millions)
393 395 63 95 43 250 $0 $250 $500 $750 FY18 actual FY19 forecast $740 $499
$740 $535 $520 $515 $520 395 395 400 405 410 95 90 90 100 100 250 50 30 10 10
2019 2020 2021 2022 2023 5-year forecast: $2.8B
Utility, with minimal lag and new business Pipelines and storage Other utility
information technology modernization
databases for
– New business development – Targeting growth opportunities – Improving workload planning
connect with Spire via My Account
inspect/repair distribution pipelines
Spire | Investor Presentation – June 2019 9
174.0 141.9 99.7 75.6 68.6 2015 2016 2017 2018 2019
Strengthening system integrity
Leaks per 1,000 system miles
Investment in infrastructure upgrades, technology and our people are driving improved safety, system integrity and service.
Spire | Investor Presentation – June 2019 10
3.66 3.65 3.22 2.63 2.39 2015 2016 2017 2018 2019
Reducing employee injuries
OSHA DART1 rate 4.84 4.76 4.78 4.24 3.92 2015 2016 2017 2018 2019
Improving pipeline safety
Damage rate per 1,000 locates 32.4 28.9 28.4 26.8 25.4 2015 2016 2017 2018 2019
Enhancing service and safety
Average leak response time (minutes)
1Days away, restricted time. 2Twelve-months ending March 2019.
2 2 2 2
Spire | Investor Presentation – June 2019 11
Renewal
Safety Act
Missouri
– Current ISRS annualized revenues of $8M effective October 18 – Additional ISRS revenues of $13.2M authorized on May 3 Alabama
Spire | Investor Presentation – June 2019
12
Spire | Investor Presentation – June 2019 13
by strong risk management
increasing customers and volumes
with NEE of $0.28 per share
(by net dollar exposure)
77% 8% 15%
Utilities Producers LNG and independent marketing companies
Spire Marketing locations in Houston, Oklahoma City and St. Louis
Spire | Investor Presentation – June 2019 14
– 65-mile pipeline connecting to REX – Enhances supply diversity, reliability and resiliency – Capacity of 400 MMcf/day with Spire Missouri contracted for 350 MMcf/day
– Completed major river crossings – Installing pipe (95% complete1), metering stations, ancillary equipment
– Total costs: $230M - $240M – Investment to date2: $132M
1Percentage of mileage completed. 2Through March 2019.
Spire | Investor Presentation – June 2019 15
finalizing the development plan to:
– Seize expanded opportunities to serve variety of customers (utilities, power generators and producers) – Increase injection/withdrawal capabilities – Expand working gas capacity – Improve overall performance
including $56M in base gas
earnings contribution in 2H FY20
1Through March 2019.
Spire | Investor Presentation – June 2019
16
Spire | Investor Presentation – June 2019 17
– $136M for pipeline upgrades – $53M for utility new business, up 23% – $120M for pipelines and storage
– Higher margin from MO rate design change – Slightly lower operating costs1
– Benefits of geographic expansion – Good market conditions, although less
Net economic earnings per share (NEEPS)2
Six months ended March 31, 2018 2019 Gas Utility $3.94 $4.19 Gas Marketing 0.29 0.28 Other (0.21) (0.27) Total $4.02 $4.20
1After removing non-recurring MO rate case adjustments and reclass of benefit costs. 2See Net economic earnings (non-GAAP) reconciliation in Appendix.
168 205 18 50 30 122 $0 $100 $200 $300 $400 1H FY18 1H FY19 $377 $216
Capital expenditures
(Millions)
Utility, with minimal lag and new business Pipelines and storage Other utility
$370 $413 $200 $250 $300 $350 $400 $450 1H FY18 1H FY19
Spire | Investor Presentation – June 2019 18
1Adjusted EBITDA is earnings before interest, income taxes, depreciation and
amortization, plus largely non-cash write-offs related to Missouri rate cases.
2See Long-term capitalization reconciliation in the Appendix.
Adjusted EBITDA1
(Millions)
51.6% 48.4% Equity Debt
Long-term capitalization2
(at March 31, 2019)
and commercial paper program
up 180 basis points from a year ago
Spire Inc. Spire Missouri Spire Alabama Commercial Paper Senior Unsecured Senior Secured Senior Unsecured Moody’s P-2 Baa2 A1 A2 Standard & Poor’s A-2 BBB+ A A-
1Quarterly dividend of $0.5925 per share effective January 3, 2019, annualized. 2Based on $2.37 per share dividend and SR average closing stock price of $80.80 year-to-date in 2019 through June 21.
Spire | Investor Presentation – June 2019 19
‒ Long-term earnings growth targets ‒ Conservative payout ratio and target range of 55 - 65%
Dividend Yield 2.9%2
Dividend payout ratio Dividends per share
Annualized dividends per share
Dividend payout ratio
1
Spire | Investor Presentation – June 2019 20
NEEPS growth1
– Growth from all businesses – Supported by $2.8B capex plan – Earnings mix predominately regulated
midpoint growth of 5.6%1
– Operating company long-term debt – Common and preferred equity
– FFO/debt: 15 - 16% – Holdco debt/total debt: <20% Long-term financing forecast
1Base is run-rate FY18 NEEPS of $3.55.
Capital expenditures
$740 $535 $520 $515 $520 395 395 400 405 410 95 90 90 100 100 250 50 30 10 10
2019 2020 2021 2022 2023 5-year forecast: $2.8B
Utility, with minimal lag and new business Pipelines and storage Other utility
275-300 50-100 100-150 100-150 150-200 100-200 100-200 100-200
2019 2020 2021 2022
Common and preferred equity
($ Millions) (Millions)
Operating company long-term debt
$250M perpetual preferred offering
depository shares
– Finance capital investments – Fund $125M in maturing Spire Inc. debt on Aug. 15, 2019
$150M At-the-Market program
– Three-year authorization – Proceeds used to finance capital investments – Anticipate some equity issuance in second half 2019
Spire | Investor Presentation – June 2019 21
Spire | Investor Presentation – June 2019
22
Our communities Our people Our leadership Our environment
Spire | Investor Presentation – June 2019 23
In our CSR Report, you’ll see how we’ve used our energy for good, influencing each
year of our CSR efforts. We’re committed to driving positive and significant change in the communities we serve. Learn more at CSRReport2018.SpireEnergy.com
Spire | Investor Presentation – June 2019 24
Spire | Investor Presentation – June 2019 25
Spire | Investor Presentation – June 2019
26
This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Our forward- looking statements in this presentation speak only as of today, and we assume no duty to update them. Forward-looking statements are typically identified by words such as, but not limited to: “estimates,” “expects,” “anticipates,” “intends,” and similar expressions. Although our forward-looking statements are based on reasonable assumptions, various uncertainties and risk factors may cause future performance or results to be different than those anticipated. More complete descriptions and listings of these uncertainties and risk factors can be found in our annual (Form 10-K) and quarterly (Form 10-Q) filings with the Securities and Exchange Commission. This presentation also includes “net economic earnings,” “net economic earnings per share,” “contribution margin,” and “adjusted EBITDA,” non- GAAP measures used internally by management when evaluating the Company’s performance and results of operations. Net economic earnings exclude from net income the after-tax impacts of fair-value accounting and timing adjustments associated with energy-related transactions, the impacts of acquisition, divestiture, and restructuring activities and the largely non-cash impacts of other non-recurring or unusual items such as certain regulatory, legislative, or GAAP standard-setting actions. In fiscal 2018, these items included the revaluation of deferred tax assets and liabilities due to the Tax Cuts and Jobs Act, and the write-off of certain long-standing assets as a result of disallowances in our Missouri rate
energy-related derivatives resulting from the current changes in fair value of financial and physical transactions prior to their completion and settlement, lower of cost or market inventory adjustments, and realized gains and losses on economic hedges prior to the sale of the physical
and overall results of ongoing operations by facilitating comparisons of year-over-year results. Contribution margin is defined as operating revenues less natural and propane gas costs and gross receipts tax expense, which are directly passed on to customers and collected through revenues. These internal non-GAAP operating metrics should not be considered as an alternative to, or more meaningful than, GAAP measures such as operating income or net income. Adjusted EBITDA is earnings before interest, income taxes, depreciation and amortization, plus largely non-cash write-offs related to Missouri rate cases. Reconciliations of net income to net economic earnings and of contribution margin to operating income are contained in our SEC filings and in the Appendix to this presentation. Reconciliations of adjusted EBITDA to net income are also contained in the Appendix. Note: Years shown in this presentation are fiscal years ended September 30, unless otherwise indicated.
Investor Relations contact:
Scott W. Dudley Jr. Managing Director, Investor Relations 314-342-0878 Scott.Dudley@SpireEnergy.com
Spire | Investor Presentation – June 2019 27
Suzanne Sitherwood
President and Chief Executive Officer
B
Steve Lindsey
Executive Vice President, Chief Executive Officer, Gas Utilities and Distribution Operations
Steve Rasche
Executive Vice President, Chief Financial Officer
Mark Darrell
Senior Vice President, General Counsel and Chief Compliance Officer
Mike Geiselhart
Senior Vice President, Strategic Planning and Corporate Development
Spire | Investor Presentation – June 2019 28
E
Scott Carter
President, Spire Missouri
Joe Hampton
President, Spire Alabama and Mississippi
Scott Jaskowiak
President, Spire STL Pipeline and Spire Storage
Pat Strange
President, Spire Marketing
Spire | Investor Presentation – June 2019 29
Spire | Investor Presentation – June 2019
30
Spire | Investor Presentation – June 2019 31
Alabama Gulf Mississippi Missouri Primary office Birmingham Mobile Hattiesburg
Employees1 861 123 33 2,321 Customers1 420,600 83,900 18,500 1,169,900 Pipeline miles ~23,000 ~4,300 ~1,200 ~30,000 Rate base (Millions) $5092 $922 $243 $2,2174 Return on equity 10.40%5 10.70% 9.34% 9.80% Equity capitalization 55.5%5 55.5% 50.0% 54.2%
1Employees and customers as of September 30, 2018. 2The Rate Stabilization and Equalization (RSE) mechanism uses avg. common equity for year ended 9/30/18 for Alabama and Gulf utilities, rather than rate base, for ratemaking purposes. 3Mississippi net assets less deferred taxes for Rate Stabilization Adjustment (RSA) purposes as of 9/14/18 filing. 4Estimated FY18 year-end rate base at Spire Missouri reflecting growth since amended MoPSC order dated March 7, 2018, establishing rate base in MO East of $1,221M and MO West
5Terms of renewed RSE, effective 10/1/18 through 9/30/22.
Estimated replacement miles remaining
As of 12/31/18
Steel1 Cast iron Vintage plastic Total replacement miles Total system miles Missouri 1,740 720 2,460 30,000 Alabama 540 570 280 1,390 27,300 Total 2,280 1,290 280 3,850 57,300 % of total 59% 34% 7% 100%
1Includes hard copper services inside bare steel, and threaded and coupled steel in Missouri.
Spire | Investor Presentation – June 2019 32
191 247 243 294 356 382 100 200 300 400 2013 2014 2015 2016 2017 2018
Miles of pipeline replaced
– Increased return (ROE) and higher equity capitalization – Secured weather normalization that mitigates margin exposure
– ROEs and CCM reset; capital structures harmonized – Gained infrastructure upgrade incentive for Spire Alabama
Spire | Investor Presentation – June 2019 33
Spire Alabama Spire Gulf Current Prior Current Prior Return on Equity (ROE) Range 10.15 - 10.65% 10.50 - 10.95% 10.45 - 10.95% 10.45 - 10.95% Adjusting point 10.40% 10.80% 10.70% 10.80% Equity capitalization 55.50% 56.50% 55.50% 56.00% Infrastructure incentive AIM: +/-10 bps ROE CIMFR: 75% eq ratio baseline thru 2019 Cost Control Measurement (CCM) Metric O&M/customer Total O&M O&M/customer Total O&M Base year 2018 2007 2017 2014 +/- band 1.50% 1.75% 1.50% 1.75% >
– Cost-of-service, rate base and capital structure determined using historical test year – Both utilities have weather mitigated rate designs and mechanisms to address purchased gas costs, pensions and energy efficiency investments
– Enables recovery of (and on) infrastructure investment with minimal regulatory lag – In effect since 2003
(also appoints the Chairman)
– William P. Kenney (R) – Jan. 2019 – Maida J. Coleman (D) – Aug. 2021 – Daniel Y. Hall (D) – Sept. 2019 – Ryan A. Silvey (R), Chair – Jan. 2024 – Scott T. Rupp (R) – Apr. 2020
Spire | Investor Presentation – June 2019 34
1RRA is Regulatory Research Associates.
economic and workforce development
since rate cases concluded April 2018
– $13.2M effective May 3, 2019; excludes $1.1M for interspersed plastic pending determination of ISRS eligibility – Non-ISRS eligible amounts recoverable in next rate case
legislative strategy to achieve more progressive and timely rate review
Spire | Investor Presentation – June 2019 35
– RSE parameters evaluated every four years – Annual rate-setting process with forward-year budget and quarterly reviews – Rates set based on retained shareholders’ equity
– Includes current recovery on planned capital spend
– Incentive to manage O&M costs relative to target benchmark – Sharing with customers outside of band
– Gas costs, weather normalization and certain other non-recurring costs – Opportunity for enhanced return for pipeline replacement (Spire Alabama’s AIM) and certain infrastructure investments (Spire Gulf’s CIMFR)
– Twinkle Andress Cavanaugh, President (R) – 2020 – Chris “Chip” Beeker (R) – 2022 – Jeremy H. Oden (R) – 2022 Spire Alabama
Spire | Investor Presentation – June 2019 36
– RSA provides for annual rate performance reviews rather than periodic rate cases
‒ 50% of the amount over the allowed return going to a rate reduction, or ‒ 75% of the deficiency toward a rate increase
– Received approval for a new fixed rate structure to be effective with new RSA – Weather normalization mechanism recently approved, effective 2018-19 heating season
– Program through Oct. 2021 for up to $5M in investment – Qualified industrial development projects earn a 10-year supplemental return at 12.0% ROE
– Brandon Presley, Chair (D) – 2020 (Northern District) – Cecil Brown, Vice Chair (D) – 2020 (Central District) – Sam Britton (R) – 2020 (Southern District)
Spire | Investor Presentation – June 2019 37
Spire | Investor Presentation – June 2019
38
– Base is run-rate FY18 NEEPS – Removes 17¢ of Spire Marketing NEEPS driven by market conditions not expected to recur
Net economic earnings per share
Spire | Investor Presentation – June 2019 39
1Run-rate adjustment is an estimate of Spire Marketing results of $0.17 in 2018 not anticipated to recur.
1
40
– Lower demand and volumes and deferred gas cost recoveries – O&M expenses, as reported, include the prior year impact of the Missouri rate case write-offs as well as the adoption of new GAAP guidance for pension (retirement plan) expense classification – Pro forma O&M was higher by $3.0M, reflecting $4.0M in higher benefit and energy efficiency costs (reset in our MO rate cases), offset in part by lower other costs – Depreciation and amortization increased consistent with higher investment levels
1Represents quarter-over-quarter change in certain post-retirement costs reclassed to other income and expense.
Second quarter ended March 31, 2019
As reported As reported Rate case & TCJA Benefit reclass1 Pro forma run rate $ %
Operating Expenses Gas Utility Natural & propane gas 337.4 $ 383.7 $ $ $ 383.7 $ (46.3) $
Operation and maintenance (O&M) 109.5 135.3 (38.4) 9.6 106.5 3.0 3% Depreciation & amortization 44.4 41.1 41.1 3.3 8% Taxes, other than income taxes 57.4 58.0 58.0 (0.6)
Gas Marketing 38.0 39.7 39.7 (1.7)
Other 7.3 5.5 5.5 1.8 33% Operating Income 209.5 150.1 150.1 59.4 40% Other Income (Expense), Net 6.1 (7.6) 9.6 2.0 4.1 205% Interest Expense 27.6 25.4 25.4 2.2 9% Income Tax Expense 33.4 18.9 10.1 29.0 4.4 15%
(Millions)
2018 Change vs Pro forma
Spire | Investor Presentation – June 2019
Spire | Investor Presentation – June 2019 41
– Reflect ~$70 million in cost savings from our transformative growth – Authorized 9.8% ROE, utility long-term capital structure and $2.0B rate base – Aligns MO rate design: higher volumetric component and full residential weather normalization
Impact (Millions) Customer rates Earnings Base rate increase $66.2 $66.2 Rate reduction for tax benefits (33.0) Current ISRS reset to zero (49.0) (49.0)
(23.1) Total ($15.8) ($5.9)
Write-offs from the Missouri rate cases
(Millions, except per share amounts)
Gross Net of tax Per share
Disputed pension contributions (prior to 1997) $ (28.8) $ (17.7) NBV of property sold in 2014 (1.8) (1.1) GAAP write-offs added back to NEE $ (30.6) $ (18.8) $ (0.39) Earnings or equity-based incentives (Jan 2016 on) $ (6.9) $ (4.2) Portion of rate case expenses (0.9) (0.6) GAAP write-offs reflected in NEE $ (7.8) $ (4.8) $ (0.10) Total impact $ (38.4) $ (23.6)
– Return of Excess ADIT to customers in Missouri included as both a customer rate reduction and a company tax deduction – Tax Reform legislation passed in Missouri in June 2018 lowering the State Tax rate to 4.0% from 6.25% effective FY21
in the prior year and the change in the Missouri rate structure to more variable
Spire | Investor Presentation – June 2019 42
1Excess Accumulated Deferred Income Taxes (ADIT).
(Millions)
2019 2018 2019 2018 GAAP expense (benefit) before ADIT amortization1 35.5 $ 18.9 $ 52.3 $ (14.2) $ Amortization of excess ADIT (2.1) (4.2) GAAP income tax expense (benefit) 33.4 $ 18.9 $ 48.1 $ (14.2) $ Benefit from revaluation of net deferred tax liabilities (TCJA) 4.0 0.0 54.0 Other tax adjustments 1.0 0.0 1.9 Run rate income tax expense 33.4 $ 23.9 $ 48.1 $ 41.7 $ Effective tax rate 17.8% 20.4% 17.8% 20.8% Quarter ended March 31, Six months ended March 31,
Spire | Investor Presentation – June 2019 43
1Income taxes are calculated by applying federal, state, and local income tax rates applicable to ordinary income to the amounts of the pre-tax reconciling items and then
adding any estimated effects of enacted state or local income tax laws for periods before related effective date.
2Net economic earnings per share is calculated by replacing consolidated net income with consolidated net economic earnings in the GAAP diluted EPS calculation.
(Millions, except per share amounts)
Gas Utility Gas Marketing Other Total Per diluted share2 Three months ended March 31, 2019 Net Income (Loss) [GAAP] 146.7 $ 12.9 $ (5.0) $ 154.6 $ 3.04 $ Adjustments, pre-tax: Unrealized gain on energy-related derivatives . (9.1) . (9.1) (0.18) Income tax effect of adjustments1 . 2.4 . 2.4 0.04 Net Economic Earnings (Loss) [Non-GAAP] 146.7 $ 6.2 $ (5.0) $ 147.9 $ 2.90 $ Diluted EPS [GAAP] 2.88 $ 0.26 $ (0.10) $ 3.04 $ Net Economic EPS [Non-GAAP]2 2.88 $ 0.12 $ (0.10) $ 2.90 $ Three months ended March 31, 2018 Net Income (Loss) [GAAP] 102.5 $ 0.3 $ (4.6) $ 98.2 $ 2.03 $ Adjustments, pre-tax: Missouri regulatory adjustments 30.6 . . 30.6 0.63 Unrealized loss on energy-related derivatives . 11.8 . 11.8 0.24 Realized gain on economic hedges prior to the sale of the physical commodity . (0.2) . (0.2) (0.01) Acquisition, divestiture and restructuring activities 0.2 . 1.8 2.0 0.04 Income tax effect of adjustments1 (7.6) (3.0) (0.5) (11.1) (0.22) Effect of the Tax Cuts and Jobs Act 6.0 1.3 (1.4) 5.9 0.12 Net Economic Earnings (Loss) [Non-GAAP] 131.7 $ 10.2 $ (4.7) $ 137.2 $ 2.83 Diluted EPS [GAAP] 2.12 $ 0.01 $ (0.10) $ 2.03 $ Net Economic EPS [Non-GAAP]2 2.72 $ 0.21 $ (0.10) $ 2.83 $
Spire | Investor Presentation – June 2019 44
1Income taxes are calculated by applying federal, state, and local income tax rates applicable to ordinary income to the amounts of the pre-tax reconciling items and then
adding any estimated effects of enacted state or local income tax laws for periods before related effective date.
2Net economic earnings per share is calculated by replacing consolidated net income with consolidated net economic earnings in the GAAP diluted EPS calculation.
(Millions, except per share amounts)
Gas Utility Gas Marketing Other Total Per diluted share2 Six months ended March 31, 2019 Net Income (Loss) [GAAP] 213.1 $ 22.9 $ (14.1) $ 221.9 $ 4.36 $ Adjustments, pre-tax: Unrealized gain on energy-related derivatives . (11.3) . (11.3) (0.22) Acqusition, divestiture and restructuring activies . . 0.4 0.4 0.01 Income tax effect of adjustments1 . 2.9 (0.1) 2.8 0.05 Net Economic Earnings (Loss) [Non-GAAP] 213.1 $ 14.5 $ (13.8) $ 213.8 $ 4.20 $ Diluted EPS [GAAP] 4.19 $ 0.45 $ (0.28) $ 4.36 $ Net Economic EPS [Non-GAAP]2 4.19 $ 0.28 $ (0.27) $ 4.20 $ Six months ended March 31, 2018 Net Income (Loss) [GAAP] 147.7 $ 3.8 $ 62.7 $ 214.2 $ 4.42 $ Adjustments, pre-tax: Missouri regulatory adjustments 30.6 . . 30.6 0.63 Unrealized loss on energy-related derivatives . 12.6 . 12.6 0.26 Realized gain on economic hedges prior to the sale of the physical commodity . (0.3) . (0.3) (0.01) Acquisition, divestiture and restructuring activities 0.2 . 3.5 3.7 0.08 Income tax effect of adjustments1 (7.6) (3.2) (0.9) (11.7) (0.24) Effect of the Tax Cuts and Jobs Act 20.3 0.9 (75.2) (54.0) (1.12) Net Economic Earnings (Loss) [Non-GAAP] 191.2 $ 13.8 $ (9.9) $ 195.1 $ 4.02 Diluted EPS [GAAP] 3.05 $ 0.08 $ 1.29 $ 4.42 $ Net Economic EPS [Non-GAAP]2 3.94 $ 0.29 $ (0.21) $ 4.02 $
Spire | Investor Presentation – June 2019 45 (Millions)
Gas Utility Gas Marketing Other Eliminations Consolidated
Three months ended March 31, 2019 Operating income (loss) [GAAP]
196.3 $ 16.8 $ (3.6) $ $ 209.5 $
Operation and maintenance
112.0 2.7 6.5 (2.9) 118.3
Depreciation and amortization
44.4 0.5 44.9
Taxes, other than income taxes
57.4 0.3 0.4 58.1
Less: Gross receipts tax expense
(43.4) (0.1) (43.5)
Contribution margin [non-GAAP]
366.7 19.7 3.8 (2.9) 387.3
Natural and propane gas costs
366.7 5.7 0.1 (0.2) 372.7
Gross receipts tax expense
43.4 0.1 43.5
Operating revenues
776.8 $ 25.5 $ 4.3 $ (3.1) $ 803.5 $
Three months ended March 31, 2018 Operating income (loss) [GAAP]
151.0 $ 1.1 $ (2.0) $ $ 150.1 $
Operation and maintenance
137.5 1.5 5.8 (2.6) 142.2
Depreciation and amortization
41.1 0.4 41.5
Taxes, other than income taxes
58.0 0.1 0.1 58.2
Less: Gross receipts tax expense
(43.5) (0.1) (43.6)
Contribution margin [non-GAAP]
344.1 2.6 4.3 (2.6) 348.4
Natural and propane gas costs
403.2 18.6 0.1 (0.3) 421.4
Gross receipts tax expense
43.5 0.1 43.6
Operating revenues
790.8 $ 21.3 $ 4.4 $ (3.1) $ 813.4 $
Spire | Investor Presentation – June 2019 46 (Millions)
Gas Utility Gas Marketing Other Eliminations Consolidated
Six months ended March 31, 2019 Operating income (loss) [GAAP]
291.9 $ 29.3 $ (6.6) $ $ 314.6 $
Operation and maintenance
216.9 5.3 13.9 (5.6) 230.5
Depreciation and amortization
88.1 1.0 89.1
Taxes, other than income taxes
96.6 0.5 0.8 97.9
Less: Gross receipts tax expense
(69.3) (0.1) (69.4)
Contribution margin [non-GAAP]
624.2 35.0 9.1 (5.6) 662.7
Natural and propane gas costs
658.5 16.2 0.6 (1.9) 673.4
Gross receipts tax expense
69.3 0.1 69.4
Operating revenues
1,352.0 $ 51.3 $ 9.7 $ (7.5) $ 1,405.5 $
Six months ended March 31, 2018 Operating income (loss) [GAAP]
251.7 $ 6.1 $ (3.7) $ $ 254.1 $
Operation and maintenance
238.4 3.1 10.1 (4.9) 246.7
Depreciation and amortization
81.4 0.5 81.9
Taxes, other than income taxes
94.7 0.1 0.1 94.9
Less: Gross receipts tax expense
(66.6) (0.1) (66.7)
Contribution margin [non-GAAP]
599.6 9.2 7.0 (4.9) 610.9
Natural and propane gas costs
666.6 31.6 0.2 (0.8) 697.6
Gross receipts tax expense
66.6 0.1 66.7
Operating revenues
1,332.8 $ 40.9 $ 7.2 $ (5.7) $ 1,375.2 $
1Redeemable non-controlling interest of $6.5M included in March 2018.
Spire | Investor Presentation – June 2019 47
(Millions)
2019 2018 Net Income 221.9 $ 214.2 $ Add back: Interest charges 53.5 49.8 Regulatory asset write-offs !! 38.4 Income tax expense (benefit) 48.1 (14.2) Depreciation & amortization 89.1 81.9 Adjusted EBITDA 412.6 $ 370.1 $ Six months ended March 31,
(Millions)
Equity Debt Total Equity Debt Total Capitalization per balance sheet1 $ 2,406.0 $ 2,041.9 $ 4,447.9 $ 2,160.0 $ 2,073.9 $ 4,233.9 Current portion of long-term debt 215.0 215.0 105.5 105.5 Adjusted long-term capitalization $ 2,406.0 $ 2,256.9 $ 4,662.9 $ 2,160.0 $ 2,179.4 $ 4,339.4 % of Total 51.6% 48.4% 100.0% 49.8% 50.2% 100.0% As of March 31, 2019 As of March 31, 2018
Spire | Investor Presentation | December 2018 48 Spire | Investor Presentation – June 2019 48