Regional Service Through Unity… Meeting our Region’s Needs Today and Tomorrow
WATER COMMITTEE MEETING
May 30, 2019
WATER COMMITTEE MEETING May 30, 2019 Agenda AGENDA Opening - - PowerPoint PPT Presentation
Regional Service Through Unity Meeting our Regions Needs Today and Tomorrow WATER COMMITTEE MEETING May 30, 2019 Agenda AGENDA Opening Remarks A. Executive Director/Committee Champion Status Report concerning legislation and
Regional Service Through Unity… Meeting our Region’s Needs Today and Tomorrow
May 30, 2019
AGENDA
Director/Committee Champion Status Report concerning legislation and regulatory matters, budgets, current projects and
programs
the District including the Regional Water System, Watershed Protection, and Water Conservation
2
AGENDA
A. Consider approval of Water Committee meeting minutes – March 28, 2019 B. Consider approval of Water Committee meeting minutes – April 11, 2019 Recommend approval of Water Committee meeting minutes
3
C. TABLED ITEM: Consider recommendation on authorizing execution of engineering services agreement with Hazen and Sawyer, Inc., for the Wylie Water Treatment Plant II Ferric Sulfate Storage and Feed Facility Improvements
AGENDA
4
5
Recommend not taking this item to the Board.
D. Consider recommendation on authorizing Amendment No. 13 to the Construction Manager At-Risk (CMAR) Agreement with Archer Western Construction, LLC, on Project No. 101-0344- 13, Bois d’Arc Lake Dam and Intake Structure, establishing a partial guaranteed maximum price (GMP) of $44,687,897.67 for construction of the terminal storage reservoir and allocate additional funding in that amount; establishing the final GMP for the entire CMAR 1 project scope in the amount of $216,714,595.64; set the CMAR’s substantial completion deadline to December 15, 2020 and set the final completion deadline to May 30, 2021; and set liquidated damages to $4,000 per day from substantial completion and $2,500 per day from final completion (Please refer to Administrative Memorandum No. 5414)
AGENDA
6
BDL CMAR 1 AMENDMENT NO. 13 – TSR AT LEONARD WTP
storage reservoir (TSR) at the Leonard Water Treatment Plant (Leonard WTP) site.
capacity of 420 MG on site
7
BDL CMAR 1 Amendment no. 13 – TSR at Leonard WTP
TSR at Leonard WTP
8
BDL CMAR 1 Amendment no. 13 – TSR at Leonard WTP
BDL CMAR 1 AMENDMENT NO. 13 – TSR AT LEONARD WTP
pipeline, and appurtenances;
Amendment No. 13 is $44,687,897.67
10
BDL CMAR 1 AMENDMENT NO. 13 – TSR AT LEONARD WTP
WP No. 1 – Embankment, liner and pipeline WP No. 2 – Electrical and instrumentation
Company Total Base Bid $ From Low 40 Points Technical Component 60 Points Price Component Total Points Thalle 36,443,564.60 $ 580,610.60 $ 32.37 59.04 91.41 Flatiron 35,862,954.00 $
22.97 60 82.97 Oscar Renda 37,676,300.00 $ 1,813,346.00 $ 25.36 57.11 82.47 RE Monks 47,597,494.00 $ 11,734,540.00 $ 34.92 45.21 80.13 Phillips and Jordan 51,962,110.00 $ 16,099,156.00 $ 29.93 41.41 71.34
Company Total Base Bid $ From Low 40 Points Technical Component 60 Points Price Component Total Points ACME 2,094,213.00 $
34.05 60 94.05 FSG 2,257,500.00 $ 163,287.00 $ 37.28 55.66 92.94
11
BDL CMAR 1 AMENDMENT NO. 13 – TSR AT LEONARD WTP
WP No. 3 – Construction material testing
Company Total Base Bid $ From Low 40 Points Technical Component 60 Points Price Component Total Points PSI 335,052.80 $ 41,052.80 $ 34.71 52.65 87.36 MEG 294,000.00 $
24.08 60 84.08 AGG 385,448.00 $ 91,448.00 $ 34.67 45.76 80.43 Alpha 427,790.00 $ 133,790.00 $ 34.62 41.24 75.86 TSI 389,812.00 $ 95,812.00 $ 30.47 45.25 75.72
12
BDL CMAR 1 AMENDMENT NO. 13 – TSR AT LEONARD WTP
Construction Cost
$39,105,234.40
General Conditions
$2,659,155.94
Construction Services Fee
$2,088,219.52
Contingency
$835,287.81
$44,687,897.67
13
BDL CMAR 1 AMENDMENT NO. 13 - TSR AND FINAL GMP FOR DAM AND INTAKE STRUCTURE
TOTAL MAXIMUM CONTRACT PRICE SUMMARY The total maximum contract price includes a summary of all construction costs, which is the sum of all construction work (including materials), applicable pre-negotiated preconstruction and procurement services fee, general conditions, contingency, and CMAR construction services fee. CMAR 1 Contract Price Summary Description Status Lump Sum Cost
Preconstruction Services Fee Board Approved $990,467.00 Amendment No. 1- Additional Preconstruction Services for Dam and Intake Structure Board Approved $142,000.00 Amendment No. 2- Preconstruction services for Impoundment Clearing and Leonard Terminal Reservoir Board Approved $406,239.00 Amendment No. 3 Contract Modifications No Additional Funding Requested $0.00 Amendment No. 4 Procurement Services for Dam, Intake Structure and Leonard Terminal Reservoir (Increase) Board Approved $517,207.00 Amendment No. 5 Partial GMP for Fannin County Road (CR) 2715 Improvements Board Approved $2,806,130.36 Amendment No. 6 Partial GMP for Dam Site Clearing Board Approved $1,216,437.43 Amendment No. 7 Modify provisions in the Agreement and General Conditions to comply with Texas Water Development Board (TWDB) requirements No Additional Funding Requested $0.00 Amendment No. 8 GMP (Dam, Intake Tower and Reservoir Clearing) less previously authorized Partial GMPs (includes work packages 1 and 9) and preconstruction services credit (unused services) Board Approved $166,106,551.35 Amendment No. 9 Advance to CMAR the lump sum of the anticipated General Conditions to cover costs associated with CMAR’s initial project mobilization, procuring payment and performance bonds (the Mobilization Advance of $2,952,060.45) No Additional Funding Requested $0.00 Amendment No.10 (Change Order No.1 for Dam, Intake Tower and Reservoir Clearing)-Additional Clearing due to recently acquired lands now available for clearing, remove work that will be addressed by the mitigation full service provider and remobilization cost necessary to remobilize the clearing subcontractor once the remaining lands are acquired Board Approved $1,991,209.08 Amendment No.11 (Change Order No. 2)- Removal of Deleted Work from CMAR’s Work resulting in a net reduction to the total estimated Cost of Work on the Dam and Reservoir Clearing Project Board Approved $(93,630.25) Amendment No.12 –Change order for a 58-day time extension due for the September 21, 2018 flood event Board approved $0.00
Amendment No.13 – Partial GMP for construction work of the Leonard WTP Terminal Storage Reservoir Current Request $44,687,897.67 CMAR 1 FINAL GMP FOR THE ENTIRE CMAR 1 PROJECT SCOPE $216,714,595.64
CMAR 1 Final Maximum Contract Price - Includes all Preconstruction and Procurement Fees $218,770,508.64 CMAR 1 Estimated Contract Price Included in the $1.6B Program Summary $201,162,442.00
14
BDL CMAR 1 AMENDMENT NO. 13 – TSR AT LEONARD WTP
The Partial GMP of $44,687,897.67 included in this administrative memorandum compares to an estimated cost of $31,300,000.00 included in the Program Cost. Increased costs were incurred due to:
15
16
E. Consider recommendation on authorizing execution of a post- termination, final payment, and release agreement and authorization to issue final payment to Ratcliff Constructors, LP, in the final payment amount
$181,974.95 and ($9,795,025.05) credit for termination of contract, on Project
Operations Center (Please refer to Administrative Memorandum No. 5416)
AGENDA
17
18
complications; extreme detrimental impact to the Contractor
costs incurred:
$56,742
$72,722 supervision
$52,511
$181,974.95
19
Russellville did not lend itself to clean re-assignment to NTMWD, for subsequent assignment to new contractor.
many liabilities to pass to Owner
current contract
steel, detailing fees, restocking credit and scrap credit.
20
F. Consider recommendation authorizing execution
engineering services agreement with Kimley-Horn and Associates, Inc., in the amount of $252,000 on Project No. 101-0427-16, Kaufman 20-Inch Waterline Assessment, Phase II (Please refer to Administrative Memorandum No. 5407)
AGENDA
21
22
inspected 55,000 LF of the pipeline
23
24
recommendation
authorizing execution
engineering services agreement with Halff Associates, Inc., in the amount of $315,800 for preliminary engineering design on Project No. 101-0519-18, North Garland Pipelines Condition Assessment (Please refer to Administrative Memorandum No. 5403)
AGENDA
25
26
North Garland System is currently in progress
requirement)
27
28
29
recommendation
authorizing award
construction contract with Canary Construction, Inc., in the amount of $3,680,919 on Project No. 101-0467-17, South System Air Valve Improvements, Phase II (Please refer to Administrative Memorandum No. 5406)
AGENDA
30
SOUTH SYSTEM AIR VALVES, PHASE II
31
Current Construction Contract:
Current TCEQ guidelines require venting of air release above grade Phase II involves work in cities of:
32
RECOMMENDATION
33
I. Consider recommendation
authorizing award
construction contract with McKee Utility Contractors, Inc., in the amount of $6,279,290 on Project No. 101-0462-17, Renner Road to Plano Delivery Point No. 2 Pipeline (Please refer to Administrative Memorandum No. 5405)
AGENDA
34
RENNER ROAD TO PLANO DP NO. 2
35
Richardson
Engineer’s OPCC was $6,000,000; award amount $6,279,290 Five bids within $1M spread (14%)
RECOMMENDATION
36
J. Consider recommendation on adoption of Resolution No. 19- 29 authorizing use
competitive sealed proposal procurement method under Texas Government Code, Chapter 2269, for the Wylie Water Treatment Plant IV Filter Gallery Wall Structural Evaluation, Project No. 101-0422-16 (Please refer to Administrative Memorandum No. 5404)
AGENDA
37
PLANT IV FILTER REPAIR – CSP PROCUREMENT METHOD
38
method
staging
several years, in order to maintain critical plant operations
successful project performance
PLANT IV FILTER REPAIR – CSP PROCUREMENT METHOD
39
Chapter 2269 of Texas Government Code allows NTMWD to elect to use alternate procurement methods such as CSP for construction projects. Legal counsel has advised of statutory need for NTMWD Board to specifically elect to utilize alternative delivery for each event.
RECOMMENDATION
40
AGENDA
B. Preliminary budget and personnel requests
41
WATER COST OF SERVICE PROJECTIONS
42
ANNUAL COST OF SERVICE PROJECTIONS
43
ASSUMPTIONS:
Outlay
Finance is working with Engineering to evaluate all projects $5 M and over for potential TWDB funding.
COST REDUCTION EFFORTS
44
issuance in future years
– Resulting in Debt Savings, while projects are scheduled to be awarded in future years.
– Lower the cost of borrowing when projects fit within the lending guidelines of SWIFT funding.
45
PRELIMINARY
BUDGET METHODOLOGY
Member Consumption (Billion Gallons)
variable rate to be covered directly by rate
variable is directly covered by rate
budgeted in RWS Contingency
10 years
calculated using traditional method
Policy
FY Minimum Actual % of Min
09 92.8 79.2 85% 10 92.8 74.6 80% 11 92.8 85.9 93% 12 93.6 81.0 86% 13 93.6 78.4 84% 14 93.9 69.0 74% 15 93.9 66.6 71% 16 93.9 80.7 86% 17 95.0 78.7 83% 18 95.0 84.8 89% Average 83%
46
BUDGET METHODOLOGY
Variable Rate – FY19 Budget Tracking
47
Budget Amended Difference
Chemical
$27.9 M $26.9 M <$1.0 M>
Production Power
$17.4 M $11.3 M <$6.1 M>
Water Purchases
$ 4.6 M $4.4 M <$0.2 M> Total Variable $49.9 M $42.5 M <$7.3 M> 15% Amended Budget Consumption is down 15%.
BUDGET METHODOLOGY
Variable Rate – Proposed FY20 Budget Traditional Proposed Difference
Chemical
$ 34 M $ 31 M $ 3 M
Production Power
$ 21 M $ 19 M $ 2 M
Water Purchases
$ 5 M $ 4 M $ 1 M $ 61 M $ 55 M $ 6 M Impact to Rate: $.06 Reduction
48
SUPPORT SERVICES PHASE-IN
49
Support Cost Allocation 5 YR Phase-In
Results in an Estimated $9.86 M additional funds to be allocated to the non-water systems.
financial impact Includes Administration, Engineering and Maintenance
50
COST ALLOCATION 5 YR. PHASE-IN (CURRENT $’S)
IMPACTS
System FY 19 Budget 1st Year 2nd Year 3rd Year 4th Year 5th Year 5th Year Total RWWS $ 5.09 M $ 0.83 M $ 0.83 M $ 0.83 M $ 0.83 M $ 0.83 M $ 9.24 M UEF $ 1.17 M $ 0.55 M $ 0.55 M $ 0.55 M $ 0.55 M $ 0.55 M $ 3.92 M SW $ 1.51 M $ 0.18 M $ 0.18 M $ 0.18 M $ 0.18 M $ 0.18 M $ 2.41 M SS $ 2.27 M $ 0.41 M $ 0.41 M $ 0.41 M $ 0.41 M $ 0.41 M $ 4.32 M NET $10.04 M $ 1.97 M $ 1.97 M $ 1.97 M $ 1.97 M $ 1.97 M $ 19.89 M
*numbers may not tie due to rounding
51
PRELIMINARY 5-YEAR GROWTH PROJECTION (WATER)
52
Department / Group FY19 FY20 FY21 FY22 FY23 FY24 Change from Current Projected FY24 Headcount Water General 6
Plant Operations 72
4 5 3 15 87 Transmission 4 3 2 1 3
14 Bois d‘Arc Lake Ops 1 2 5 6
14 Leonard WTP 7 7 2
17 17 Tawakoni WTP 12
East Fork RWS 7
Bonham WTP 11
Public Education 2
Growth/Expansion
12 8 1 30 Programs/Service
5 5 8 3 24 Total Headcount 115 12 17 13 8 4 54 169
FY20 PERSONNEL REQUESTS – PRELIMINARY
Water Ops (12) New Facility-Expansion Bois d’Arc Lake Permit Supervisor Bois d’Arc Lake Operations New Facility-Expansion Bois d’Arc Lake Supervisor Bois d’Arc Lake Operations New Facility-Expansion Water Treatment Plant Manager - Leonard Leonard WTP New Facility-Expansion Lead Water Plant Operator – Leonard (2) Leonard WTP New Facility-Expansion Water Plant Operator II – Leonard (4) – Funding 1/1/20 Leonard WTP New Program/Existing Deficiency Lead Control Room Operator – Transmission Plant Operations New Program/Existing Deficiency Lead Transmission System Operator (FY19 Add, FY20 Fund) Plant Operations New Program/Existing Deficiency Transmission System Operator II (FY19 Add, FY20 Fund) Plant Operations
53
54
WATER OPERATIONS PERSONNEL
New Requested Personnel $862 K 3% Merit Adjustment $212 K 2% Market Adjustment $141 K Benefits/Other $244 K Total Increase $1,459 K
REGIONAL WATER SYSTEM
55
56
$1.58 $ 0.68 $0.46 $1.60 $ 0.65 $0.46
10%
Capital Improvement Fund
$34 M
15%
Variable O&M
$55 M
22%
Fixed O&M
$77 M
53%
Debt Issuance
$190 M
$2.99 Water Rate FY20 Budget
$1.60 $ 0.65 $0.46 $0.28
57
SUPPORT EXPENSES ($M)
System FY19 FY20 RWS $ 49 $ 47 Other Systems $ 14 $ 16 Total Support Expenses $ 63 $ 63
58
RWS SUPPORT EXPENSES ($M) (TOTAL SUPPORT)
System FY19 FY20 Personnel $ 40 $ 0 O&M $ 9 $ 47 Total RWS Support Expenses $ 49 $ 47
59
REGIONAL WATER SYSTEM Expenditures by Category
$25 $75 $125 $175 $225 $275
Personnel Operating Capital FY19 Bdgt $51 $87 $222 FY19 Amnd $51 $83 $222 FY20 Bdgt $13 $121 $224
Millions
<$1 M>Chemical <$6 M> Power $3 M PUC 46% Incr <$15 M> CIP Fund Decr $17 M Debt Incr 75% Decr 1% Net Support Services <$40 M > Support Services $1.5 M Personnel 0% 4% Decr Rebates 0%
REGIONAL WATER SYSTEM FY20 BOND ISSUES
60
Regional Water System Revenue Bonds, Series 2019 - $101 M (SWIFT)
Regional Water System Revenue Bonds, Series 2019A - $139 M (NON SWIFT)
Will reassess District needs before each of these issues and reduce accordingly
REGIONAL WATER SYSTEM FY20 BOND ISSUES
61
Regional Water System Revenue Bonds, Series 2019 - $101 M (SWIFT)
Regional Water System Revenue Bonds, Series 2019A - $139 M (NON SWIFT)
AGENDA
62
WATER COMMITTEE MEETING
Environmental Protection Agency Administrative Compliance Order (ACO) Overview
Creek and Wylie Treatment Complex from November 2015 and August
update on the corrective actions addressing the findings from the March inspection.
CAA-06-2019-3305 from EPA.
63
WATER COMMITTEE MEETING
64
WATER COMMITTEE MEETING Progress to Date
District took immediate action to address items in the ACO.
Violations 1-3.
recommended updates. Completion in June 2019.
maintenance staff. Completed May 2018.
65
WATER COMMITTEE MEETING Forward Look
schedule.
maintenance on chorine and ammonia systems and provide training to staff.
and training scheduled to occur June – September. Ahead of schedule.
66
WATER COMMITTEE MEETING
67
WATER COMMITTEE MEETING
Outstanding Violations
watertight condition at Plant 4.
June or July.
Combined Filter Effluent (CFE) turbidity levels at least once every four hours.
and 3 will be submitted.
Texas Commission on Environmental Quality (TCEQ) Comprehensive Compliance Investigation May 2019 New Alleged Violations
filter to waste lines at Plant 3.
consultant prior to inspection.
restricted zone at the raw water intake.
68
WATER COMMITTEE MEETING
Texas Commission on Environmental Quality (TCEQ) Comprehensive Compliance Investigation May 2019
screen on the air relief line at the Farmersville Pump Station Pumps.
the overflow on the 3.5 MG storage tank without a gap of less than 1/16th in.
should arrive the week of 5/20/19.
69
Additional Issues
form is utilized.
70
WATER COMMITTEE MEETING Additional TCEQ considerations
71
AGENDA
D. Opportunity for Committee members to provide feedback on Water Committee meeting
72
AGENDA
E. Opportunity for Committee members to request potential future agenda items
(No substantive discussion of items will take place at this time)
73