SLIDE 12 12 12 12
Current Investment Program Cost Analysis
EXP Distr.
Total Total Cost Name Symbol Amount Ratio % Cost % Cost % Cost % Cost % Amount Loomis Sayles Bond Fund LSBDX 503,309.00 $ 0.68 0.05 0.22 0.95 4,781.44 $ PIMCO Foreign Bond Fund PFORX 330,200.00 $ 1.14 0.53 0.22 1.89 6,240.78 $ Templeton Global Bond TGBAX 317,823.00 $ 0.69 0.13 0.22 1.04 3,305.36 $ Templeton Global Bond C TEGBX 7,215.00 $ 0.69 0.70 0.13 0.22 1.74 125.54 $ Vanguard GNMA Fund VFIJX 114,967.00 $ 0.09 0.02 0.17 0.22 0.50 574.84 $ Vanguard Hi-Yld Corp Bd VWEAX 20,451.00 $ 0.12 0.02 0.07 0.22 0.43 87.94 $ Vanguard Infl-Protected. VAIPX 143,410.00 $ 0.09 0.03 0.03 0.22 0.37 530.62 $ Vanguard Interm Inv Grade VFIDX 302,925.00 $ 0.08 0.03 0.13 0.22 0.46 1,393.46 $ Vanguard Short-Term Bond VBSSX 25,176.00 $ 0.08 0.03 0.10 0.22 0.43 108.26 $ Ishare 0-5 TIPS STIP 60,301.00 $ 0.20 0.22 0.42 253.26 $ iShares TIPS TIP 188,119.00 $ 0.20 0.22 0.42 790.10 $ DFA US Micro Cap DFSCX 548,165.00 $ 0.50 0.03 0.10 0.22 0.85 4,659.40 $ DFA US SCV DFSVX 534,598.00 $ 0.58 0.36 0.22 1.16 6,201.34 $ iShares S&P 500 IVV 1,113,324.00 $ 0.07 0.22 0.29 3,228.64 $ Ishares S&P Mid cap IJH 722,337.00 $ 0.15 0.22 0.37 2,672.65 $ Vanguard 500 VIFSX 411,745.00 $ 0.05 0.03 0.03 0.22 0.33 1,358.76 $ Vanguard Dividend Appr VIG 895,200.00 $ 0.13 0.22 0.35 3,133.20 $ DFA Emerging Mkts Core DFCEX 25,589.00 $ 0.75 0.20 0.22 1.17 299.39 $ DFA Emrging Mkts Value DFEVX 331,811.00 $ 0.61 0.20 0.22 1.03 3,417.65 $ DFA International SCV DISVX 570,011.00 $ 0.78 0.29 0.22 1.29 7,353.14 $ DFA International Sm Co. DFISX 420,032.00 $ 0.60 0.20 0.22 1.02 4,284.33 $
DFALX 50,544.00 $ 0.33 0.05 0.22 0.60 303.26 $ iShares ACWI - Ex US ACWX 129,987.00 $ 0.34 0.22 0.56 727.93 $ Scout International Fund UMBWX 581,770.00 $ 1.09 0.31 0.22 1.62 9,424.67 $ Vanguard Emgng Mkts ETF VWO 292,248.00 $ 0.2 0.22 0.42 1,227.44 $ Absolute Ops Fund AOFOX 333,614.00 $ 2.93 3.65 0.22 6.80 22,685.75 $ AQR MGd Futures AQMIX 434,110.00 $ 1.40 1.98 0.22 3.60 15,627.96 $ Caldwell & Orkin Mkt Oppty COAGX 381,087.00 $ 1.32 2.65 0.22 4.19 15,967.55 $ DFA Global Real Estate DFGEX 545,958.00 $ 0.46 0.20 0.22 0.88 4,804.43 $ Credit Suisse Commodity CRSOX 601,779.00 $ 1.40 0.78 0.22 2.40 14,442.70 $ Cash 242,528.00 $ 0.22 0.22 533.56 $ Totals 11,180,333.00 $ Tota Weighted Cost: 1.26% 140,545.33 $