Supplemental Information First-Quarter 2013 Earnings Call Market - - PowerPoint PPT Presentation

Supplemental Information First-Quarter Earnings Call 2013

Market & Financial Overview

Q1 Capital Markets & Leasing Markets Volumes

• !"
• #
• $
• %
• &
• !"#

$!

'

Selected Business Wins and Expansions

(

%# &&% %'! ( )* !+ ,- * ! . /)01 ,.23/* 4' 5* 4$' 6/1/78* (%"6 190: * !!6 10 ,.5;/10 8;1* 4'&' #8188* (6 581-* ('!6 .3.81<2* !&! =<>?51.2.* 4(& ;)01.2.* 4'+' &"/1* 4(& ,.. ;)81,.* ! /1* '% 3=@=81A8* !% ,.* !" * "

Full-Year Capital Markets & Leasing Markets Volumes

• ))
• +
• @

!" !+

• ))

# #

• $

!+

• %

@

• &

!+!

• *+

"#,! "#,"* +

Prime Offices – Projected Changes in Values, 2013

&

B90: * 801=8* ,81* /-39 C?=2=1+!'

• *
• +*
• *+

* *+ * +*

./ 0.!".12 $33.$."# 4.3.%.50)/ .637.8 $3#.4" $. /.0.7" $33.$."# 4.3.%.50)/ .637.8 !".$3# 4, 4".'/. $'" $.7" 4,.$ '/. $'" $

9" :9"

12

Financial Information

4"(($ 4"%+

+! +!'

4'& 4'((

+! +!' %

Q1 2013 Revenue Performance

9C524!!%84+!8+!'1718821.071 D88/88:7.08.782 710..D82

%# &&% %'! ;

• 4E.23
• &

4!&!& 4!&%+

+! +!'

4"$ 4&($

+! +!'

4!$+' 4!+"

+! +!'

• ! !!
• (
• !%
• 4'&!"

4'(! 4(($ 4!%+ 4!$++ 4!%&( 4%&+ 4%!''

@7

$

Q1 2013 Real Estate Services Revenue

4E.2 7F!+!

9C28/88G7HGI27D852@7 J@21KJ3778)G;2G7D82

• =2

4!'

• 4(%$

( 4%+ ! <=

• / J<

4'%" '$ 4% + 4'% ! <> > J@ 2 4!+% " 4(" + 4$$$ % <+ ?

• KJ37

7 4'"$ ( 4&+ !! 4!$" !" <? >

• 871

/2J;. 4(! & 4'$! ' 4!% " <@> + :&$A :" <?+ ? <BB=

• <@==

+ <>=? @

• %#

&&% %'! :&$

LaSalle Investment Management

9C8852

• $C!!!!#
• ;##!

!03

• $!D"!<#

03<+

• &8!0!!)#03

% <B>>4

6 4!(& /

• 4(

9.

• 4!!$
• 4&$
• 4$%

:"

• 87@

4" 4" )@J;. '

• A7@

+ % ;2G7 4&+ 4&" 5 2

• !

)G7 4& 4"$ G8 -A)3 4!( 4%

!"#$

• 4

4! @824!&( 4

!+

Solid Balance Sheet Position

• ;#3E4F444* !

* =08CF!+!'D4"$ * 378820.4"=2)98F(+!

• 13!##
• $#*"<3!#<3

* )8?!(1+!'

• $

* /D 4!' * 385 4' * /A7 4"

• B

4$3

• /.

4!'' 4! .)-02 '% ' /8@ ("+ !&$ 9- 3 4'" 4($ =)9 " " 385;2 + !( )93 4%"+ 4'%

$%$&&$'

!!

Appendix

!'

Prime Offices - Capital Value Clock, Q1 2012 v Q1 2013

F!+!'

3G$'$ %# &&% %'!

• 878/-357.7

9" 030 9" 03

• 9"

#" 9" !

4,. $33 12.$ %## "# $

• 7

8.4" $" 637.50) % $ $'". 4.0 !" .'

• $3#
• 9"

030 9" 03

• 9"

#" 9" !

'.4,

• 4"

$33

• !"

4.$ 637. %## 1" 4.3 7 8.$ 50).3.$'" 4.%.$3# 1" 12 $"

• $

"#

!(

Prime Offices – Rental Clock, Q1 2012 v Q1 2013

%# &&% %'!

:9" 030 :9" 03

• :9"

#" :9" !

$33 $ 1 2 $ "# 50 ) 4 G3". 63 7.:# 7" $'"

• $

7 3 %.!".;" 8 %## 4 4".. $"

• '
• :9"

030 :9" 03

• :9"

#" :9" !

637 50) G3" ;". 4 %.7" $ 1" 4".$.$33 7. '

• !"

4 $3# %##.$'" 3. 8

• 4,

1 2 $" "# 1"

F!+!'

3G$'$

• 88/-357.7

$ 4,. $3# :#

Fee Revenue / Expense Reconciliation

9C/88787D852G285.2 D882DG285.202L8.62 25D882D0.28K822

• G7818 878D?==

.782

• 288225780.82
• -2872D.

H<#I

• :"

@+? < @ < A&8 @>

• >@=@
• (')"$#*%!"#$
• +'',"*,''-

J@2 !$! !% KJ377 + +! ( = += J@2 ' !( KJ377 '!$ &' ( B >> J@2 !"& ! KJ377 (( " (

• B@

:" >@+ < >BB= < *A&8 >+> < >B < (')"$#*%!"#$./0"'

• %'!

%# &&%

• !

4!% 4! +! +!' !&

Q1 2013 Adjusted EBITDA* Performance

%# &&% %'! ;

• 4($

4(""

+! +!'

BG8!$G9A8K8-A)3...88.'!1+!18+!'187.8K8-A)3 2-A)38882.2M88L8210..D8285 .2/888K8-A)3..-A)3.228878878

4

4!+! 4& +! +!' 4"& 4!'% +! +!' 4(( 4'( +! +!'

!"

Q1 2013 Real Estate Services Revenue

4E.23 7F!+!

9C28/88G7HGI27D852@7 J@21KJ3778)G;2G7D8 2

=2 4!'

• 4(%$

' 4%+ !& <=

• / J<

4'%" '$ 4% (% 4'% !+ <> ? J@ 2 4!+% " 4(" + 4$$$ ( <+ B

• KJ37

7 4'"$ ( 4&+ !! 4!$" !' <? ?

• 871

/2J;. 4(!

• 4'$!
• 4!%
• <@>
• :&$A

:" <?+ ? <BB=

• <@==
• <>=?

>

• %#

&&% %'! :&$

!%

Reconciliation of GAAP Net Income to Adjusted Net Income

• H<#I
• 9

..8 4!' 4!(+ .+++ (1+ ((1&% (%%'3 <= < 9 ..8 4!' 4!(+ G285.21 ( &" A2L1 +( !& %,"# <? < .+++ (1+ ((1&% %,"3 <? <+

and Earnings per Share

!$

Reconciliation of GAAP Net Income to Adjusted EBITDA

• H<#I
• 9

..8 4!' 4!(+ AD1 "$ "( 7D (( (% 38L !$! !$" &4;7% <BB? <B+= G285.2 '! $+ %,"&4;7% <B>> <+B=