Supplemental Information Earnings Call Q3 - - PowerPoint PPT Presentation

Supplemental Information Earnings Call

• !"#$
• %
• !&!"#$

'

• ($

) **

• !

"#$%&'()

Q3 2015 Market Volume & Outlook

• !

*!#+*!, *-!#+*-!, .-!#+.-!,

$"#&/(

$(+!&"" !",# $*+!&!&!*"!-&" .!/001+!&!2!"!# &'"!!&!""!'" .! !3/001-4!5

JLL Research

• $
• !

*!#+*!, *-!#+*-!, .-!#+.-!,

012

%

6!& 78!&!!" 9!( :;""!"

• <!!( "!0+"=

9!" "!"!"- ,"> ;"!+7 # ?) -9:@!( 6" -. 0,"=!"-9+ 11-9:@!( 8!"!"A-7!

• !"

+=!-.! 1!!!-;" &!";"+"<"(- < 0!"!!!-9" !"4-" .!8A1&5 6!&-!!:

13454

;< 7!"=2!:- "=

• 7#"!!""-<2"=

;6- 6!:&!"!&-8"5 ;"8!"""7!"=B!"= 6;8-

Selected Business Wins and Expansions

*

1"> 8&> 6 !!

• 6 !!

7!"=B!"= 0!"!"C-!(#!-"(- #"#-C- <!!"-8=!-0!"=-9:@!(C- ""!- "=

6 !

#"#-0!"!"C- "=-<!!"-8=!- "-!!"!-?"=!".8- !(!- 0!"=- ""!-!(#!--!!"!- <2"= <2"=-9:@!(C

6 !

.5-?"=!".8-,!8#- !(!- <- !-7!"=B!"=-.5-,!8#- "(- !-<-" !(!

!

!!-5-C 5- "=&!

!

!!

!!

"=&!-!!:

!!

!!:

Prime Offices – Projected Changes in Values, 2015

• 94 3C9:@!(D !:"-0!"!"D ?"- 8<.9!""!"#

!3/001-4!5

9!3E#""=!F"FG*'"*"@.-&+#-""="- !:+-,!8!"!!@!+#"!:"5+5""= +"-:,=!!"!

(( . 789

• 7

::1 . 7

*!

%#

Q3 2015 performance

F"!"$

Americas Fee - $592 Gross - $644 Asia Pac Fee - $233 Gross - $281

• ((

. 78,;9

• 79

::1 . 7;,

• !

Americas Fee - $1,638 Gross - $1,796 Asia Pac Fee - $652 Gross - $798

*!

• !
• '-0<=8.%#/

08 . =" 08 . G

• )
• '
• )
• H

H * $

• *

; (( !

9!3 =""8!"!1 +I1 J$!&"=+",E#""=!$+"&"!"! !&#K#"="-!2K.+!&" +"!1 4&"=1+",=!!"!

Q3 2015 Real Estate Services revenue

($ in millions; % change in local currency over Q3 2014)

14 ::1 13454 %: 0"= F'G' ) F) * FH ' 7, +9 ; 8&(K7! F)'

• F*

* F*H H 7+ > !&#K# "=" F) G F*H * F'' H 7 !+ ,

• !2K.+!&"

+ FG*

• F)

) FH G 7+;

• +!#-8!""=K

4 F* ) F) * FH * 7+! ; %:' .%# 79 + > 7+;

• 7+!

! 78+

• G

9!3 =""8!"!1 +I1 J$!&"=+",E#""=!$+"&"!"! !&#K#"="-!2K.+!&" +"!1 4&"=1+",=!!"!

YTD 2015 Real Estate Services revenue

($ in millions; % change in local currency over YTD 2014)

14 ::1 13454 %: 0"= F)')

• FH'
• F)
• 78!+9

, 8&(K7! FG * F'H)

• F''

*) 7>+; 9 !&#K# "=" F* * FG

• FH'
• 7 ;!+9
• !2K.+!&"

+ F)G ' F* * FG) * 7,9+

• +!#-8!""=K

4 F' * FGH G F)' ' 7+ 9 %:' .%# 78>+! 7;+ , 7>+! 9 78;9+ ;

• )

• &"=:FH*H

!"!E-F*H5!" #!

• ""="F)

5!"-&!F5!"#=!

• E#""=!F!""

E!"+!""" "+"&!!"

• =""""+!FG'!"

A"+!5(!"!"" E

• 5&!5&!"""#(

+!#+"5#!

&!" F*) 8!"=" FG 5 F'

*K@!7== *LF)<!"

F"5!"$ 9!3&!!"!"E=

324 4 7+;

• :

7+9

H

• "#(&/ !"#///6 !"#
• 0!:5!3#!"",&"!F

!"+F)!""

• ?114#)
• E!",!""!""-

E!""5="""=!

• &&#!"F5!"5"(#
• .&"":"="!

▪ =-="""""# +

• *-(<=

14)

• K

F*!"

• 8&,&"

FH!"

• 8!;"+"

F!"

/4=

7 *! *,!, *!,

8"8E+" F '* F F G* !<!!:"= *

• *

8# * %

• 9<"(.5

F )* F *$ F * 0!"= "!9! ) ) ) .<"E!" 45=!" H) H

• !9.5

F * F G* F )

/4=@==

Strong balance sheet

' $ ;"&!"&#"!&E!"&#"""!&"=&!!"!" !"&!&! $ ,"+""2!"+""-&A"""&!+"!:"E!5!"!" 6 *$ ;"&!"5!"!FH&#!5#5!"!F*')

Appendix

Prime Offices – Capital Value Clock, Q3 2014 v Q3 2015

<!""!!"&+!6&"8<.!E+" &!!"!!+( !3/001-4!5

14 ::1 13454

/!"0"=0 !&#8!(

Prime Offices – Rental Clock, Q3 2014 v Q3 2015

<!""!6&"8<.!E+" &!!"!!+( !3/001-4!5

14 ::1 13454

/!"0"=0 !&#8!(

1!&=H!1!"!"!69;"!!2<;.!"""!"" &5*-- !+!2<;.!" ="2<;.5#"=="M&!" "!A!"!&!!&"="!-:,"="E!"=8!"!2<;. !2<;.!!="

(( 7;!

*!

1(A(:/"1

Q3 2015 performance

F"!"$

134 7 ::1 7

• 7>

*

(( 7,9

• !

134 7,, ::1 7 ,

• 7!

* .$ 2<;.="-1+" @. .$

• ="
• *
• G

G

• )G
• H

G ) G

• GH

G '

• *G*

* ,+9 +; (( + +

14 7 14 7;!

9!3 =""8!"!1 +I1 J$!&"=+",E#""=!$+" &"!"!!&#K#"="-!2K.+!&" +"!1 4&"=1+",=! !"!

Q3 2015 Real Estate Services revenue

($ in millions; % change in USD over Q3 2014)

14 ::1 13454 %: 0"= F'G' G F) ' FH ) 7, +9 , 8&(K7! F)'

• F*
• F*H

' 7+ > !&#K# "=" F)

• F*H

' F''

• 7 !+

,

• !2K.+!&"

+ FG*

• F)
• FH
• 7+;
• +!#-8!""=K

4 F*

• F)
• FH
• 7+!

; %:' .%# 79 +

• 7+;
• 7+!
• 78+

9!3 =""8!"!1 +I1 J$!&"=+",E#""=!$+" &"!"!!&#K#"="-!2K.+!&" +"!1 4&"=1+",=! !"!

YTD 2015 Real Estate Services revenue

($ in millions; % change in USD over YTD 2014)

14 ::1 13454 %: 0"= F)')

• FH'
• F)
• 78!+9

! 8&(K7! FG * F'H)

• F''
• 7>+;

!&#K# "=" F* ' FG ' FH'

• 7 ;!+9

,

• !2K.+!&"

+ F)G

• F*

* FG) ' 7,9+

• +!#-8!""=K

4 F'

• FGH
• F)'
• 7+

9 %:' .%# 78>+!

• 7;+

; 7>+! 9 78;9+

• 155+"!-5!"!"!!&!(!&!+"",&""/00"""

+5"""=#

• 6!!""=E""+""!:!!&!""=&!
• <""=!"+"5!!!"=",&"!""55"

1+" 6!!"! .# 4&"=,&" 6!!"! .2(B '4 1"="E!"= 1(A(4 1(A(4

Fee Revenue / Expense Reconciliation ($ in millions)

$8!"!+""+",E#""=!$ $1"="E!"=,!2!&"="!=" "" "9!! *""= !!""!!"

• !"" &5*

9"!"" &5*

F

• *

F

• *GG

F

• )H

F *-GHG

• H

H *G* 7 89 + 7 89!+> 7 8,;9+ 7 8,,+ F

• *H

F

• *H

F *-H* F *-)GH

• H

H *G* 7 8> +! 7 8!+ 7 8+ 7 8;,!+ 7 !+ 7 + 7 +; 7 !+9 H $ H *' F *H F * F 'G) F * !+9 !+> 9+ +

G

Reconciliation of GAAP Net Income to Adjusted Net Income and Earnings per Share ($ in millions)

6""!55!!!"! "$ 0113((= 6""!55!!!"! 1"="E!"=-" 1(A(4 "$ 1(A(((=

• !"" &5*

9"!"" &5*

F

• F

* F

• F

'

• *
• '
• *'
• 7

+, 7 +! 7 +, 7 ,+, F

• F

* F

• F

'

• G$

G * 7 ,+, 7 !+ 7 ,9+ 7 ;+

• *
• '
• *'
• 7

+ 7 + 7 +, 7 ,+

) $1"="E!"=,!2""!=" "" "9!!*""= !!""!!"

Reconciliation of GAAP Net Income to Adjusted EBITDA

($ in millions)

6""! ;",&"-"!""! !+!"!5"!$"!, .&!""!A!" :/"1 1"="E!"= 1(A(:/"1

$1"="E!"=,!2<;.=" "" "9!!*""=! !""!!" /005""-"=(-!/!"0"=0 ;"!&!

• !"" &5*

9"!"" &5*

F * F ) F )' F '* GH )

• )

) *' )G '' GG

• ))

G) 7 + 7 >;+! 7 , +! 7 +! H $ H *' 7 ;!+, 7 >>+9 7 , +9 7 +

H