SLIDE 1
Supplemental Information First Quarter 2012 Earnings Call Market - - PowerPoint PPT Presentation
Supplemental Information First Quarter 2012 Earnings Call Market - - PowerPoint PPT Presentation
Supplemental Information First Quarter 2012 Earnings Call Market & Financial Overview Prime Offices - Capital Value Clock ! ! '($$
SLIDE 2
SLIDE 3
- Prime Offices - Capital Value Clock
- !
" #$ %&$ '( )*$+ $
- %$
#$, +$ %$- $& # $
- $
- .
- &
&&
- !
- .$
- '($$
%&
- &
- #
#$,
- $
"#$)* % +$ $
- %
- $
+ &$ &&
- %
//% %
SLIDE 4
- Prime Offices – Rental Clock
- !
- .$'(
" # +
- )*$
%$ && % #$%&$
- &
# , #
- +$
- &
- $
- $0
% //% %
!
- .$
- &
'(
- )*
$ "#$0 # #
- +
# %$ % + , %&
- $&&$
&
SLIDE 5
Q1 Selected Business Wins and Expansions
- %
//% % 1
!
- "#$ %&' (
- )*+ %&' (
- ,$ +-. (/
- %$ 0-+1 %&' (2
- 3%0 %&' *4
- ,56 )6787 4
- 9$50: +#
;4
- 08-<$
% =
- . 9 > ?;
- )+<<8 . =;
- )#' ,-: =/
- !>6 @ =/
- 'A+@ 4
- B9 +$' 24
- +, 24
- %&'C$: + *4
- 0: +< C+(
- :8 .5 C6
- -5< C+(2
- ,< @< ;72
- 810#+1 8
72
- 0+: 4 ;4
- 8:,< 72
- >
SLIDE 6
Direct Commercial Real Estate Investment, 2005 - 2012
- *
;
- @
,5
C+(5
- *
; 2
- @D
+EF>>+ <
2!345 3!5 6 3!5
- ! 7&,89!!
$ !
- %3 .&
- //%3 &7
- %3 &!57
SLIDE 7
Prime Offices – Projected Changes in Values, 2012
2!3 !5
- 243!5
2!345 3 !345 3 43!5
$$
- $)*:$
+$$&:$ $%$"# &
2 !5
- .$$+
- $$$&
- $)*:
- $%$"#
+$$&:$$ '(
@$7G%&' > )7%-:7 +EF>>+ <
3 !3 !5
#
- $&&$,
- $,
#$&&
- $+$
'($
- .
*
SLIDE 8
Financial Information
SLIDE 9
(*7 (7
- (*7
(;7
- 2
Q1 2012 Revenue Performance
%E1:HI(7;H(7I <$: - $ J-87&"$":KL"5$5#9$ J7
% //% % ;
&&
H(-MNC+6I
NHNI
(7 (72
- (*27
(7
- (;72
(*7
- *NH*NI
NHNI N ;NHNI
(7 (;;7 (7 (;7 (;7 (7 (;7 (;*72
#$ ,
SLIDE 10
Q1 2012 Real Estate Services Revenue
%E+-89+$HK9+LI<$J1:HI7# 9$<@<:O#:- @DO6$<-+$09+3<9$ J7
%
H(-MNC+6 $&06I
% //% > 8<'O
- @<:O#:
- @DO
6$<-+$
- $: 8
O3 0/ <07
- (27*
(*7; (7 (27 (7; 8=9>?= N N N N N !5 (*7 (27 (*7* (7 (;7 8 =? *N *N N N *N @5 (7 (7 (27 (72 (7 8A>?= N N N ;N N =5 8 =!?= 8AA?> 8 =A?4 8!4? 8A=?= 8@94?A !5 =95 A5 5 A5 !5 0/
SLIDE 11
LaSalle Investment Management
%EC<"17
- %B+&
H(5I
- &
%B&
- H(5I
%7
- 7/C
C747 (72 5$5-' 8< (7 9EPJ1: %- (7 5$5-' @ (;7 9EPJ1:
- (7
5$5-'
! %B 89@? -
- <=9? 5$&C
- &7&C
7&
- )&77&
SLIDE 12
Solid Cash Flows and Balance Sheet Position
- ' ! 7
" 8- J1 (- $
- 3&7&&&==58!? !D8!?4D
" 05<F
- ;7&E- D---3 !
" >5EJ<(*7-$7(;7- " 05(;;- 15(2-
- H(-I
+ ! ! 8- (* ( )'8< HI H2I &< F8G>H F8G@H B 8<J< HI H*I 1O6@:-35 HI HI 8"$-
- HI
6$ " " )< F8>H F899H %+$:O3# HI HI )-#- F8 4H F8 94H
SLIDE 13
Appendix
SLIDE 14
Fee Revenue / Expense Reconciliation
%E89$#9$J1:HI791 5-Q4+ 1J-<J<D <--7
- 9-55$ 5""<'<$J<F>>
- $5:
- 1-$<<
- .-KL5-J<55
H(-I
! ! &&07 A=?= 8 >A@?G 8 &&</, @GA?@
- >@4?A
- !"#
- $!%! %!&
@<:O#:- ;7; 7 @DO6$<-+$ 7 "
- 1
A?G ?4 @<:O#:- "
- "
- @DO6$<-+$
7 7 1 >?= !?> @<:O#:- 7 ;7* @DO6$<-+$ 7* 72 1 =?A 9?> &&+07 @99?= 8 >9? 8 &&+3&</, @ G?@ 8 > G? 8 !"#'()(*+,
- %
% //%
SLIDE 15
- Q1 2012 Adjusted EBITDA* Performance
% //% % ;
(7* (;7
- &&
(72 (;7
- G9*9,@%-D.06- $D.06
7+-.065:-R<-Q<<- J1 78D.06-.06--55"7
H(-I
H(7I H(;7I
- (7
(;7
- (*7
(27
SLIDE 16
- Reconciliation of GAAP Net Income to Adjusted Net Income
/&& =$
H(-I
! ! ,@%-55--
- (7
(7 +HI ; 2 1%% 8!?= 8!?!= ,@%-55--
- (7
(7 91 7* " 5-Q 7 " %&.& 8 ?= 8?4 +HI ; 2 %&.& 8!?4! 8!?!=
and Earnings per Share
SLIDE 17
*
Reconciliation of GAAP Net Income to Adjusted EBITDA
/&& =$
H(-I
! ! ,@%-55--
- 89?!
8?4 J< - *7 ;7 @$-J 7;7 6<-Q 27* ;7 /-;#% 894?G 8 A?= 91 27 " %&.&/-;#% 849?G 8 A?=