SLIDE 1
Supplemental Information Third Quarter Earnings Call 2011 Market - - PowerPoint PPT Presentation
Supplemental Information Third Quarter Earnings Call 2011 Market - - PowerPoint PPT Presentation
Supplemental Information Third Quarter Earnings Call 2011 Market & Financial Overview Capital Values $ $
SLIDE 2
SLIDE 3
Capital Values
- !"#
"$% &" '%"! ( $ ! ")%*
- (")
$'"(+ ,-%"$# $ $ $* * !
& .!.& &#
- )/$#*%$!
SLIDE 4
Leasing Market Fundamentals
- )/$#*%$!
- "
$ $' ,-% ")"! "! & '% /
- )%*
& ( ! ("$* * $% $#"# (+ ! !1*
- $
$
& .!.& &#
SLIDE 5
Q3 Selected Business Wins and Expansions
- &
.!.& &# $(2 ! #'2 3! 0 04#"56$67 89! :$$;",:7 8! 3!%"# 7 8<<!=8! !",-%2 3> !"!?!"&2 @ ,1"2 A $(2 <! 0( " 7 B9! ' "(2 C9! !$"# 2 C! &D&"(2 9@ !0$"!2 @ $,$0..&"& 2 3 $(2 >! #"4 2 ! &"&2 8>@! $::"$2 8A>! #E&"$2 8! &4F. "/2 ! &#* "FE2 F' 2 !
SLIDE 6
Financial Information
SLIDE 7
- Q3 2011 Revenue Performance
!" !"#$%&#%""'#()&#*%"" '+""
& .!.& &#
$379.3 $309.1
- ,
- '#.%(/01
4!
. 2. . .
- .
$247.3 $1 69.3
- $200.6
$1 65.0
- $76.5
$63.0
SLIDE 8
&#
- Q3 2011 Real Estate Services Revenue
& .!.& 3 +$!45 6 7$58% !' 79%5 1&$'0&% "&#+ 5:( )0.$ :0G
- 2 ,
2 , 2 83A6 . . . . ,. H , 2 8<36 . ,. . ,. . <>H , , , 869 2. 2. . . ,. H 8@@6A 836 863 8<6 8A<6< 8@36 H 93H 9H @H AH )0.$ 0G AH
0'"+"";0&%<;0=$&*%"
'>.%(/01
SLIDE 9
,
YTD 2011 Revenue Performance
!" ,!" #$%&#%""'#()&# *%""'+""
& .!.& &# 4!
$833.1 $1 ,01 5.8
- #,2,
#2
- .
'>.%(/01
$633.3 $491 .4
- $580.6
$455.3
- $1
78.7 $209.5
- .
,.
- .
.
SLIDE 10
&#
- YTD 2011 Real Estate Services Revenue
'>.%(/01
& .!.& 3 +$!45 6 7$58% !' 79%5 1&$'0&% "&#+ 5:( )0.$ :0G
- ,
, 8"6 . ,. . . . H 2 , 8>6> 2. .
- .
- .
. AH
2 - 2
89@6< . ,. . . . 3H 83@6 8@>63 89A>69 896 8<@6A 8"36 H 9H AH H @H 9H )0.$ 0G
0'"+"";0&%<;0=$&*%"
SLIDE 11
- LaSalle Investment Management
# &5 !
?
&G #
#G.;* / @ ?&?%('4 +$ ;A* ('% ?&?%('4 7%%
;A* #$ ?&?%('4
)&5! 8<36A( &5!*' *
/!"$"B ?
- 0?#(('"&'"?%&
- ?)%$%'''"CD1
- D8"!'%"""'"
''"%"%"?
SLIDE 12
Solid Cash Flows and Balance Sheet Position
- $ *;*G
: B 2'%%( %""+('
- ;G*
I B @0 %" B 0%"""0?%( ? $" B D8"!'%" >'"%B &'""
- 4G
0""57E FFFB !"EG&0&% F
'
- '
+('
- 2-
H4+$ ,
- =J K:
J8A3K 8> 8A9 #*5 +$*$
- ,
- %51"7':?
- 2
+BG&'
- 1&""
B
- B
,: J8<<K J8<K J8@K 0(%&5:(8%
- ,(%J(K=0*
J8<9K J839K J8<K ($ +(
- ,2
- 2
0(D'F)
- +"8%
- 2
,(% 8A 8A 899 1"F:? , , , ), 89 8@ 8@3
SLIDE 13
Appendix
SLIDE 14
Capital Values
- #" $
(+
- ("!
$ !"!" $* * ,-%"$# "$' )"$ ("$%")%*
- !"#
"$% &" '%"! ( $ ! ")%* ! &"'%
- (")
$'"(+ ,-%"$# $ $ $* * !
& .!.& &#
- )/$#*%$!
SLIDE 15
Leasing Market Fundamentals
- )/$#*%$!
- #"$%
!"$* *")%*
- "$
!"/
- ! " $
- &
$' ( !
- !1*
$ ,-%"("'% &"")"0
- $#
(+ " $ $' ,-% ")"! "! & '% /
- )%*
& ( ! ("$* * $% $#"# (+ ! !1*
- $
$
& .!.& &#
SLIDE 16
2
Q3 2011 Adjusted EBITDA* Performance
& .!.& &# 4!
$46.5 $46.0
- $93.7
$78.7
- I;"-;%%J7G%'"9"FGD1(('(""0$'?##"#"&("9"
FGD1%% 0'FGD1%%"?""('E1$%"'K$":$%'#)(%(*%";%" %%( +"""9"FGD1('(FGD1('%'??B%""&"" &"%''%4
'
$1 0.4 $7.4
- $1
7.0 $1 1 .0
- $1
9.8 $1 3.6
SLIDE 17
- YTD 2011 Adjusted EBITDA* Performance
& .!.& &# 4!
- 2
,
- I;"-;%%J7G%'"9"FGD1('(""0$'?##"#"&("9"
FGD1%% 0'FGD1%%"?""('E1$%"'K$":$%'#)(%(*%";%" %%( +"""9"FGD1('(FGD1('%'??B%"#"&"" &"%''%4
'
SLIDE 18
- '
Reconciliation of GAAP Net Income to Adjusted EBITDA
)!. $" ,!. $"
- ,
86A 836 83A6 8>A6
- G*$#%'
, 7&%'* 2 , - 1$%"'K
2 .(4)& 83363 8336< 8A6@ 83@6> ;%"%%( 2 B%(%B&'%( B , B , 2 & + .(4)& 8A63 83@63 8>6 8A63
SLIDE 19
,
'
Reconciliation of GAAP Net Income to Adjusted Net Income
)!. $" ,!. $"
- J7%'??%''
((" , , 2, 0( # #-, # #2 F&&# 863> 86@< 863A 8693 J7%'??%'' ((" , , 2, ;%"%%(# 2 2 G?'K# B B B%(%B&'%(# B B & + 8<A6> 8@6 86@ 8@63 0( # #-, # #2 & + 86 86@> 863 86@