1 Providing space for business
Sirius Real Estate Business Presentation 2014 1 Sirius Real Estate - - PowerPoint PPT Presentation
Sirius Real Estate Business Presentation 2014 1 Sirius Real Estate - - PowerPoint PPT Presentation
Providing space for business Sirius Real Estate Business Presentation 2014 1 Sirius Real Estate Group History Listed on the London AIM on 4 May 2007 Acquired 38 business parks between 2006 and 2008 currently own 30 properties valued
Sirius Real Estate Group History
- Listed on the London AIM on 4 May 2007
- Acquired 38 business parks between 2006 and 2008 currently own 30
properties valued by DTZ at €434m in Sept 2013.
- Currently financed by BerlinHyp (€115m), Macquarie (€61m), K-Bonds
(€52m)
- Externally managed by PCSREAM till Jan 2012, now asset management
team internalised
- Currently employs 150 people to perform all aspects of asset management
and property management
Business Model
To acquire large under-utilised and under-
- ccupied office/industrial properties (typically
30,000-100,000 m²) for conversion into improved higher yielding workspace in well-established business locations targeted specifically at the Small and Medium sized enterprises.
Business Model
- To purchase off-market directly from private investors, corporates, banks
and institutions across the country
- Retain or add core anchor tenants (Siemens, GKN, VAG)
- Transforms the property through branding and renovation
- Drive occupancy and rental growth through in-house sales & marketing
platform
- Creates highly yielding flexible workspace through a range of products
- Reduce direct costs and significantly improve service charge recoverability
- Maximise value of surplus land through appropriate development or
disposal
Typical Sirius Business Park
- 40-50% of space let to core anchor tenant/tenants with long-
term good covenanted income
- 40% of space let on conventional basis to Mittelstand
- 10-20% Flexible space housing Sirius product range
- Market leading in-house letting/re-letting space in all
categories above
- Market leader in managing and recovering service charge
costs from multi-tenant, mixed-use business parks
Sirius Product Range
Dec-13
SqM - Total Occupancy SqM - Vacant Total Income (All Inclusive) Total Rate per SqM SMSP Office 17,557 69% 5,500 1,596,534 11.03 SMSP Flexilager 32,318 33% 21,765 929,221 7.28 SMSP Storage 7,676 58% 3,211 419,398 7.83 SMSP Workbox 3,739 76% 899 264,460 7.76 Conferencing 5,593 100% 765,500 11.41 TOTAL 66,883 53% 31,285 3,975,113 9.31
Sirius Product Range
Operational Performance – Last 5 Years (adjusted for post year end items)
Mar-10 Mar-11 Mar-12 Mar-13 Sep-14 (6 mths) Rent 41.8 42.1 43.2 43.1 21.0 Surrender Premiums 0.0 1.7 0.9 1.0 1.7 Other Income 2.0 1.4 1.0 1.3 0.6 TOTAL INCOME 43.8 45.1 45.1 45.4 23.3 Service Charge Irrecs (10.9) (9.3) (8.2) (7.1) (3.6) Maintenance (1.0) (1.2) (1.1) (1.2) (0.5) NOI 31.9 34.6 35.7 37.2 19.2 Overheads & Bad Debts (16.2) (15.2) (13.4) (12.4) (5.6) EBITDA 15.7 19.4 22.3 24.7 13.6 Interest & Finance Costs (17.8) (17.9) (17.6) (15.0) (6.1) Depreciation (0.6) (0.9) (0.9) (1.0) (0.6) PBT (2.8) 0.7 3.8 8.7 6.9
Legal Development Marketing Finance Tax Conferencing HR Asset Management Technical Operations Managers ROM Sales IT Senior Management Team Operations Center Manager Sales In-bound Information Services SAP Area Sales Manager Service Charge SAP Team Technical Operations Manager
The Team
The Operating Platform
- Sales & Marketing division generating > 1,000 enquiries per month and converting
100,000sqm (circa €7m income) of new lettings per year
- On-line Marketing team responsible for fully integrated online marketing strategy
- Dedicated renewals team focused on tenant retention
- Service Charge Reconciliation division with advanced allocation tools and methods
- Internally trained on-site management dealing with all aspects of property
management
- Highly advanced rent collection systems, procedures and resources
- Dedicated internal legal, accounting and tax services
- In-house development team to manage capex projects and investment
Sales & Marketing
- A Marketing division that has produced a 300% increase in enquiries over the last
4 years.
- In-house expertise responsible for creating, developing and managing nearly 7,000
live on-line promotions.
- Daily management of 150 live Google pay per click campaigns.
- Managed presence across 25 on-line German specialist property portals.
- Contact database of over 70,000 records with increased propensity to purchase
Sirius products.
- A website consisting of 100,000 relevant keywords making the Sirius brand
unavoidable to relevant on-line enquirers throughout Germany.
Sales & Marketing (continued)
- A trainable and measurable 10 step Sirius specific structured sales process.
- A 100 point mystery shopping formula that enables accurate measurement of sales
activity.
- A Customer Relationship Management System that can measure how quickly
salespeople deal with sales leads and help to forecast future sales results.
- A sales force that conducts over 6,000 viewings per year resulting in the
acquisition of over 1,000 new customers per annum and the sale of more than 100,000 sqms of commercial space per year.
Service Charge
- A dedicated in-house Service Charge Balancing team.
- In-house tools & knowledge for management and control of external
facility management suppliers.
- In-house expertise and implementation of effective utilities metering and
control.
- Advanced tools for cost allocation to improve cost recovery.
- Reduced irrecoverable costs on SRE portfolio from €12m to €7.5m in 2
years;
Total SRE Portfolio at Feb 14
Business Parks 30 Property value (DTZ) € 428m Net lettable area 1.0 m 64% 23% 13% Usage Split
64% 23% 13%
Usage Split
Industrial/Logistic/Storage Office Other
Annual rent €40.9m Average rate € 4.47 Occupancy 75%
56% 29% 15%
Usage Split - by Revenue
Industrial/Logistic/Storage Office Other
Key Facts – Portfolio Lease Expiry
< 1 Yr 1 - 2 Yrs 2 - 3 Yrs 3 - 4 Yrs 4 - 5 Yrs > 5 Yrs Feb-14 11,920,624 10,114,526 7,365,425 2,406,361 2,550,788 6,981,030 29% 24% 18% 6% 6% 17% 2 4 6 8 10 12 14 € - Millions
Portfolio - lease expiry by Annual Rent (Feb 14) to First Break Clause
30 Business Parks
Bayreuth Berlin Bonn Bremen Düsseldorf Hannover Kassel Kiel Kirchheim Köln Magdeburg Maintal Mannheim Merseburg München Nürnberg Offenbach Pfungstadt Rostock Solingen Wuppertal
Current SRE Major Tenants
Space - Sqm Monthly Rent % Of Total Rent Average Lease Length Remaining - Yrs 1 Siemens 40,646 195,879 5.6% 2.3 2 GKN Aerospace Deutschland GmbH 41,314 150,923 4.3% 7.7 3 MAN Diesel & Turbo SE 38,813 130,717 3.8% 2.9 4 Daimler AG 26,556 130,163 3.7% 2.4 5 VAG-Armaturen GmbH 35,476 122,034 3.5% 6.8 6 ASM Assembly Systems GmbH & Co 17,452 120,049 3.4% 2.3 7 Dematic GmbH 28,293 101,447 2.9% 1.3 8 Bopp & Reuther Sicherheits 19,859 85,546 2.5% 2.4 9 Borsig GmbH 34,076 79,823 2.3% 3.2 10 Brinkmann Tabakfabriken GmbH 31,380 78,928 2.3% 1.5
Case Study - Gartenfeld
19 Sirius Real Estate Limited Half year presentation 2013 Details Acquisition Sep-13 Rental Income Analysis Acquisition Sep-13 Purchase Price/Valuation €5,670,000 €15,980,000 Sqm Occupied: Total SqM 29,686 30,929 Original Tenants 11,544 1,624 Occupancy 39% 79% New Tenants 22,808 Rate per SqM €3.17 €5.18 TOTAL 11,544 24,432 Capex €0 €4,895,665 Rental Income: Rental Income €439,328 €1,520,043 Original Tenants €439,328 €63,446 Irrecoverable SC & Maintenance
- €460,000
- €209,898
New Tenants €1,456,596 NOI
- €20,672
€1,310,145 TOTAL €439,328 €1,520,043 Space Split SqM Rental Income Rate Anchor Tenants 2,921 €210,446 €6.00 Conventional Leases 18,304 €983,009 €4.48 Products 3,208 €326,588 €8.48 Vacant - Products 381 Vacant 6,116 TOTAL 30,929 €1,520,043 €5.18 Products SqM Investment Cost per SqM ERV (Incl SC) Rate per SqM (Incl SC) ROI Smartspace Office 1,650 €257,633 €156 €226,492 €11.44 88% Smartspace Workbox 1,022 €368,632 €361 €113,167 €9.23 31% Conferencing 917 €115,783 €126 €130,000 €11.82 112% TOTAL 3,589 €742,047 €207 €469,659 €10.91 63%
Case Study – Gartenfeld Pictures
20 Sirius Real Estate Limited Half year presentation 2013
Smartspace Office & Conferencing Workbox Branding/lb 2 Before Newbuild After
Case Study - Maintal
21 Sirius Real Estate Limited Half year presentation 2013 Details Acquisition Sep-13 Rental Income Analysis Acquisition Sep-13 Purchase Price/Valuation €18,762,000 €22,270,000 Sqm Occupied: Total SqM 34,910 38,018 Original Tenants 24,772 18,232 Occupancy 71% 87% New Tenants 14,976 Rate per SqM €5.21 €5.09 TOTAL 24,772 33,208 Capex €5,068,830 Rental Income: Rental Income €1,549,524 €2,029,739 Original Tenants €1,549,524 €1,272,149 Irrecoverable SC & Maintenance
- € 166,151
- € 145,892
New Tenants €757,589 NOI €1,383,373 €1,883,847 TOTAL €1,549,524 €2,029,739 Space Split SqM Rental Income Rate Anchor Tenants 18,232 €1,272,149 €5.81 Conventional Leases 13,222 €506,826 €3.19 New Builds 1,754 €250,763 €11.91 Vacant - New Builds 1,354 Vacant 3,456 TOTAL 38,018 €2,029,739 €5.09 New Builds SqM Investment Cost per SqM ERV Rate per SqM ROI Carglass 421 €526,397 €1,250 €61,800 €12.23 12% BMW Showroom 1,333 €1,343,498 €1,008 €173,580 €10.85 13% Zk Glasbau 1,354 €920,255 €680 €105,620 €6.50 11% TOTAL 3,108 €2,790,149 €898 €341,000 €9.14 12%
Case Study – Maintal Pictures
22 Sirius Real Estate Limited Half year presentation 2013 Other Refurbishment
Office Refurbishment Branding/lb 2 Before Newbuild After
Case Study – Munich Rupert Mayer Str.
23 Sirius Real Estate Limited Half year presentation 2013 Details
Acquisition Sep-13
Rental Income Analysis
Acquisition Sep-13 Purchase Price/Valuation €57,496,694 €53,100,000 Sqm Occupied Total SqM 71,914 71,831 Original Tenants 71,914 11,608 Occupancy 100% 88% New Tenants 51,382 Rate per SqM €5.62 €6.95 TOTAL 71,914 62,990 Capex €991,546 Rental Income: Rental Income €4,848,488 €5,252,460 Original Tenants €4,848,488 €987,783 Irrecoverable SC & Maintenance
- €704,037
- €298,309
New Tenants €4,264,677 NOI €4,144,451 €4,954,151 TOTAL €4,848,488 €5,252,460
Space Split
SqM Rental Income Rate Anchor Tenants 31,980 €2,809,266 €7.32 Conventional Leases 22,827 €1,715,629 €6.26 Products 8,184 €727,564 €7.41 Vacant - Products 1,819 Vacant 7,023 TOTAL 71,831 €5,252,460 €6.95
Products
SqM Investment Cost per SqM ERV (Incl SC) Rate per SqM (Incl SC) ROI Smartspace Office 2,948 €325,642 €110 €453,852 €12.83 139% Conferencing 635 €42,540 €67 €95,368 €12.52 224% Flexilager 3,654 €110,646 €30 €371,734 €8.48 336% lb2 2,765 €71,375 €26 €265,563 €8.00 372% TOTAL 10,002 €550,203 €55 €1,186,516 €9.89 216%
Case Study – Munich Rupert Mayer Str. Pictures
24 Sirius Real Estate Limited Half year presentation 2013 Smartspace Office & Conferencing
Refurbishment Branding/lb 2 Before Flexilager After
Access to Finance
- Secured €61m facility with Macquarie Bank in 2012-13;
- Secured €52m facility with K-Bonds in August 2013;
- Credit approved €115m facility with BerlinHyp/PBB – at
documentation stage expected March 2014 close;
- Significant interest with other banks for additional facilities for
new acquisitions;
Business Outlook
- Experienced management team that has successfully
transformed the business
- Asset management and property management techniques
ready to produce significant profits for investors
- Very attractive properties currently available in the market
- Compelling returns for investors including a narrowing