Proposed 2014-2015 School Budget Presentation
April 24, 2014
Sea ea Girt rt Bor
- roug
- ugh
h School
- ol Di
School ool Di District trict Proposed 2014-2015 School Budget - - PowerPoint PPT Presentation
Sea ea Girt rt Bor oroug ough h School ool Di District trict Proposed 2014-2015 School Budget Presentation April 24, 2014 Se Sea Gi Girt rt Borough rough Sc Scho hool ol Di District strict The 2014-2015 Budget supports the
REVENUES 2013-2014 2014-2015 $ Change % of Total Tax Levy
(Includes an Enrollment Cap Adjustment: $44,972)
$ 4,092,488 $ 4,214,209 $ 121,721 91.57% Fund Balance Appropriated
(General and Tuition Reserve)
$ 134,143 $ 138,000 $ 3,857 3.00% Miscellaneous Revenue
(Tuition, Interest)
$ 94,000 $ 100,900 $ 6,900 2.19% State Aid Extraordinary Aid Ed Jobs Aid $ 101,248 $ 0 $ 0 $ 104,828 $ 0 $ 0 $ 3,580 $ 0 $ 0 2.28% 0% 0% Operating Budget Revenue $ 4,421,879 $ 4,557,937 $ 136,058 99.04% Federal Programs
(IDEA & NCLB)
$ 40,499 $ 44,424 $ 3,925 .96% Debt Service Local Tax Levy $ 0 $ 0 $ 0 0% Fund Balance Appropriated
(Capital Projects/Reserve Withdrawal; General)
$ 0 $ 0 $ 0 0% TOTAL REVENUE $ 4,462,378 $ 4,602,361 $ 139,983 100.00%
Fund Balance 4% Revenue, Tuition/Misc., 2% Tax Levy 90% State Aid 2% Federal Aid 1%
2005-2006 3.23% 2006-2007 8.96% 2007-2008 7.48% 2008-2009 3.75% 2009-2010 1.75% 2010-2011 2.00% 2011-2012 (2.00%) 2012-2013 1.85% 2013-2014 2.00% 2014-2015 2.97%
EXPENDITURES 2013-2014 2014-2015 $ Change % of Total Student Programming (Grades PreK -12)
(Instructional, Tuitions, Special Education Tuition, Transportation, Extra-Curricular)
$ 2,375,773 $ 2,500,730 $ 124,957 54.34% Student Support Services
(Guidance, Child Study Team, Media, Nurse, Communications, Benefits and Insurance)
$ 1,422,028 $ 1,410,332 ($ 11,696) 30.64% Plant Operations
(Custodial/Maintenance services, contracted building projects, energy costs
$ 328,176 $ 343,485 $ 15,309 7.46% School/Central Administration $ 283,641 $ 295,438 $ 11,797 6.42% Grants and Entitlements $ 40,499 $ 44,424 $ 3,925 .97% Capital Expenditures $ 12,261 $ 7,952 ($ 4,309) .17% Debt Service $ 0 $ 0 $ 0 0% Total Operating Budget: $ 4,462,378 $ 4,602,361 $ 139,983 100%
Represents a $.0061 tax increase (2.97%)
2014-2015 School Year 2013-2014 School Year Difference Assessed Value Tax Rate Tax Impact Assessed Value Tax Rate Tax Impact Between Years
$500,000 $0.2123 $1,062 $500,000 $0.2062 $1,031 $31 $750,000 $0.2123 $1,593 $750,000 $0.2062 $1,547 $46 $1,000,000 $0.2123 $2,123 $1,000,000 $0.2062 $2,062 $61 $1,250,000 $0.2123 $2,654 $1,250,000 $0.2062 $2,578 $77 $1,500,000 $0.2123 $3,185 $1,500,000 $0.2062 $3,093 $92 $2,000,000 $0.2123 $4,247 $2,000,000 $0.2062 $4,124 $123 $2,500,000 $0.2123 $5,308 $2,500,000 $0.2062 $5,155 $153 $3,000,000 $0.2123 $6,370 $3,000,000 $0.2062 $6,186 $184 $3,500,000 $0.2123 $7,432 $3,500,000 $0.2062 $7,217 $215 $4,000,000 $0.2123 $8,493 $4,000,000 $0.2062 $8,248 $245
MUNICIPALITY RATE PER $100 Allenhurst 0.007 Deal 0.095 Spring Lake 0.178 Sea Girt 0.206 Interlaken 0.325 Avon 0.366 Fair Haven 0.391 Farmingdale 0.397 Bradley Beach 0.499 Sea Bright 0.603 Monmouth Beach 0.643 Spring Lake Hts. 0.653 Belmar 0.773 Lake Como 0.777 Brielle 0.802 Long Branch 0.811 Manasquan 0.860 Rumson 0.903 Keansburg 0.987 Red Bank 1.000 Colts Neck 1.094 Eatontown 1.153 Keyport 1.166 Tinton Falls 1.169 Freehold Boro 1.183 Oceanport 1.189 Englishtown 1.190 MUNICIPALITY RATE PER $100 Neptune Twp. 1.193 Shrewsbury Twp. 1.203 Shrewsbury Boro 1.212 Highlands 1.221 West Long Branch 1.295 Atlantic Highlands 1.315 Middletown 1.323 Loch Arbour 1.331 Holmdel 1.341 Manalapan 1.350 Neptune City 1.355 Ocean Twp 1.362 Little Silver 1.392 Marlboro 1.418 Matawan. 1.472 Union Beach 1.486 Aberdeen 1.508 Freehold Twp. 1.588 Asbury Park 1.613 Wall Twp. 1.641 Allentown 1.647 Hazlet 1.667 Upper Freehold 1.672 Howell 1.760 Roosevelt 1.852 Millstone 1.907
School County Municipal
Wall Brielle Manasquan SLH Sea Girt
COMPARISON GENERAL TAX RATE 2013 ASSUME AVERAGE ASSESSED VALUE OF $500,000 Town Schoool Tax School Purposes General Tax Total Rate* Taxes (estimated) Rate* Taxes (estimated) Avon 0.366 $1,830 1.033 $5,165 Belmar 0.773 $3,865 1.929 $9,645 Brielle 0.802 $4,010 1.472 $7,360 Lake Como 0.777 $3,885 1.669 $8,345 Manasquan 0.860 $4,300 1.627 $8,135 Sea Girt 0.206 $1,030 0.775 $3,875 Spring Lake 0.178 $890 0.671 $3,355 Spring Lake 0.653 $3,265 1.28 $6,400 Heights Wall 1.641 $8,205 2.793 $13,965 *Monmouth County Certified Tax Rates 2013