Proposed 2015-2016 School Budget Presentation
April 30, 2015
Se Sea Gi Girt rt B Boro rough School
- ol D
Se Sea Gi Girt rt B Boro rough School ool D Distr trict - - PowerPoint PPT Presentation
Se Sea Gi Girt rt B Boro rough School ool D Distr trict Proposed 2015-2016 School Budget Presentation April 30, 2015 Sea G Gir irt Borou ough gh S School ol D Distr strict The 2015-2016 Budget supports the thorough and
REVENUES 2014-2015 2015-2016 $ Change % of Total Tax Levy
(Includes an Enrollment Cap Adjustment: $39,572)
$ 4,214,209 $ 4,338,065 $ 123,856 92.48% Fund Balance Appropriated
(General and Tuition Reserve)
$ 138,000 $ 156,789 $ 18,789 3.34% Miscellaneous Revenue
(Tuition, Interest)
$ 100,900 $ 46,620 $ (54,280) .99% State Aid Extraordinary Aid Ed Jobs Aid $ 104,828 $ 0 $ 0 $ 104,828 $ 0 $ 0 $ 0 $ 0 $ 0 2.23% 0% 0% Operating B Budget Revenue $ 4, 4,557, 557,937 937 $ 4, 4,646, 646,302 302 $ 88, 88,365 365 99. 99.05% 05% Federal Programs
(IDEA & NCLB)
$ 44,424 $ 44,735 $ 311 .95% Debt Service Local Tax Levy $ 0 $ 0 $ 0 0% Fund Balance Appropriated
(Capital Projects/Reserve Withdrawal; General)
$ 0 $ 0 $ 0 0% TOTAL REVENUE $ 4,602,361 $ 4,691,037 $ 88,676 100.00%
2006-2007 8.96% 2007-2008 7.48% 2008-2009 3.75% 2009-2010 1.75% 2010-2011 2.00% 2011-2012 (2.00%) 2012-2013 1.85% 2013-2014 2.00% 2014-2015 2.97% 2015-2016 2.94%
EXPENDITURES 2014-2015 2015-2016 $ Change % of Total Student Programming (Grades PreK -12)
(Instructional, Tuitions, Special Education Tuition, Transportation, Extra-Curricular)
$ 2,500,730 $ 2,569,062 $ 68,332 54.77% Student Support Services
(Guidance, Child Study Team, Media, Nurse, Communications, Benefits and Insurance)
$ 1,410,332 $ 1,433,747 $ 23,415 30.56% Plant Operations
(Custodial/Maintenance services, contracted building projects, energy costs
$ 343,485 $ 343,967 $ 482 7.33% School/Central Administration $ 295,438 $ 291,574 ($ 3,864) 6.22% Grants and Entitlements $ 44,424 $ 44,735 $ 311 .95% Capital Expenditures $ 7,952 $ 7,952 $ 0 .17% Debt Service $ 0 $ 0 $ 0 0% Total Operating Budget: $ 4,602,361 $ 4,691,037 $ 88,676 100%
– Transportation vehicle purchase – Solar options
Represents a $.0055 tax increase (2.94%)
2015-2016 School Year 2014-2015 School Year Difference Assessed Value Tax Rate Tax Impact Assessed Value Tax Rate Tax Impact Between Years
$500,000 $0.2173 $1,086 $500,000 $0.2118 $1,059 $27 $750,000 $0.2173 $1,629 $750,000 $0.2118 $1,589 $41 $1,000,000 $0.2173 $2,173 $1,000,000 $0.2118 $2,118 $55 $1,250,000 $0.2173 $2,716 $1,250,000 $0.2118 $2,648 $68 $1,500,000 $0.2173 $3,259 $1,500,000 $0.2118 $3,177 $82 $1,724,300 $0.2173 $3,746 $1,724,300 $0.2118 $3,652 $94 $2,000,000 $0.2173 $4,345 $2,000,000 $0.2118 $4,236 $109 $2,500,000 $0.2173 $5,431 $2,500,000 $0.2118 $5,295 $136 $3,000,000 $0.2173 $6,518 $3,000,000 $0.2118 $6,354 $164 $3,500,000 $0.2173 $7,604 $3,500,000 $0.2118 $7,413 $191
MUNICIPALITY RATE PER $100 Allenhurst 0.009 Deal 0.108 Spring Lake 0.181 Sea Girt 0.211 Interlaken 0.368 Avon 0.372 Bradley Beach 0.510 Asbury Park 0.573 Monmouth Beach 0.644 Spring Lake Hts. 0.686 Sea Bright 0.708 Lake Como 0.781 Belmar 0.787 Rumson 0.820 Brielle 0.867 Long Branch 0.870 Manasquan 0.873 Keansburg 0.959 Red Bank 1.079 Shrewsbury Twp. 1.146 Colts Neck 1.152 Eatontown 1.156 Oceanport 1.158 Englishtown 1.184 Highlands 1.208 Tinton Falls 1.238 Freehold Boro 1.244 MUNICIPALITY RATE PER $100 Fair Haven 1.252 Neptune City 1.259 Shrewsbury Boro 1.283 West Long Branch 1.294 Loch Arbour 1.303 Little Silver 1.316 Farmingdale 1.325 Atlantic Highlands 1.347 Middletown 1.357 Holmdel 1.363 Keyport 1.363 Manalapan 1.381 Ocean Twp 1.408 Union Beach 1.412 Neptune Twp. 1.413 Marlboro 1.449 Freehold Twp. 1.631 Matawan. 1.632 Wall Twp. 1.666 Allentown 1.690 Aberdeen 1.691 Hazlet 1.701 Howell 1.745 Upper Freehold 1.747 Millstone 1.923 Roosevelt 1.941
COMPARISON GENERAL TAX RATE 2014 ASSUME AVERAGE ASSESSED VALUE OF $500,000 Town Schoool Tax School Purposes General Tax Total Rate* Taxes (estimated) Rate* Taxes estimated) Avon 0.372 $1,860 1.069 $5,345 Belmar 0.787 $3,935 1.935 $9,675 Brielle 0.867 $4,335 1.558 $7,790 Lake Como 0.781 $3,905 1.7 $8,500 Manasquan 0.873 $4,365 1.659 $8,295 Sea Girt 0.211 $1,055 0.789 $3,945 Spring Lake 0.181 $905 0.686 $3,430 Spring Lake 0.686 $3,430 1.343 $6,715 Heights Wall 1.666 $8,330 2.825 $14,125 *Monmouth County Certified Tax Rates 2014