Riverside Public Utilities Water System Update
Credit Presentation
Riverside Public Utilities Water System Update Section 1 - - PowerPoint PPT Presentation
Credit Presentation Riverside Public Utilities Water System Update Section 1 Introduction Section 2 City of Riverside Update Section 3 Management and Key Strategic Initiatives Section 4 Water System Update System Update Financials Update
Credit Presentation
2011 Rating Presentation – April 19, 2011 Page 3
Introduction
2011 Rating Presentation – April 19, 2011 Page 4
Introduction
2011 Rating Presentation – April 19, 2011 Page 6
City of Riverside Update
City of Riverside Largest Employers As of June 30, 2010 Employer Number of Employees University of California, Riverside 6,470 County of Riverside 6,395 Riverside Unified School District 3,867 City of Riverside 2,619 Riverside Community College District 1,669 Alvord Unified School District 1,669 Riverside Community Hospital 1,600 The Press Enterprise 1,090 Parkview Hospital 900 Goodrich Corporation 500
Source: City of Riverside, Development Department
2011 Rating Presentation – April 19, 2011 Page 7
280,000 285,000 290,000 295,000 300,000 305,000 310,000 2006 2007 2008 2009 2010
2011 Rating Presentation – April 19, 2011 Page 8
City of Riverside Update
2011 Rating Presentation – April 19, 2011 Page 9
$0 MM $50 MM $100 MM $150 MM $200 MM $250 MM $300 MM Budgeted Expenditures Actual Expenditures
City of Riverside Update
2011 Rating Presentation – April 19, 2011 Page 10
City of Riverside Update
2011 Rating Presentation – April 19, 2011 Page 11
City of Riverside Update
2011 Rating Presentation – April 19, 2011 Page 13
Management Strategy and Key Initiatives
2011 Rating Presentation – April 19, 2011 Page 14
Management Strategy and Key Initiatives
2011 Rating Presentation – April 19, 2011 Page 15
Management Strategy and Key Initiatives
2011 Rating Presentation – April 19, 2011 Page 17
Water System Update – System Update
2011 Rating Presentation – April 19, 2011 Page 18
Water System Update – System Update
2011 Rating Presentation – April 19, 2011 Page 19
Water System Update – System Update
2011 Rating Presentation – April 19, 2011 Page 20
Water System Update – System Update
2011 Rating Presentation – April 19, 2011 Page 21
Ground Water Percolation
Ground Water Pumping
Water System Update – System Update
2011 Rating Presentation – April 19, 2011 Page 22
Collections since 2001 for Water Treatment Responsible Party Contributions in Aid O&M Reimbursed Lockheed Martin $ 26,394,616 $ 8,810,620 Shell Oil, et al 4,147,817 5,778,118 Grants 12,979,402 766,104 Total $ 43,521,835 $ 15,354,842
Water System Update – System Update
2011 Rating Presentation – April 19, 2011 Page 23
Water System Update – System Update
2011 Rating Presentation – April 19, 2011 Page 24
Water System Update – System Update
2011 Rating Presentation – April 19, 2011 Page 26
Water System Update – Financials Update
(1)The amounts reflected as “Contributions in Aid” reflect cash collections from a combination of connection fees by developers and grant funded
received from others to construct water facilities.
(2)Does not include contributions to City’s General Fund of $3,539,000, $3,928,000, $4,955,000 $5,276,000, and $5,657,000 for the fiscal years ended
June 30, 2006, 2007, 2008, 2009 and 2010, respectively.
Historical Operating Results ($ in Thousands) Fiscal Year Ended June 30, 2006 2007 2008 2009 2010 Operating Revenues: Residential, Net $ 22,214 $ 28,232 $ 29,794 $ 31,900 $ 33,096 Commercial, Industrial, and Other 12,087 15,171 16,370 17,691 18,051 Total Retail Sales, Net $ 34,301 $ 43,403 $ 46,164 $ 49,591 $ 51,147 Wholesale Sales 151 164 206 802 1,765 Other Operating Revenues 2,598 2,602 2,408 3,128 3,442 Total Water Revenues $ 37,050 $ 46,169 $ 48,778 $ 53,521 $ 56,354 Interest Income 1,773 2,931 3,357 3,169 1,815 Contributions in Aid(1) 10,878 5,611 13,410 3,749 1,308 Non-Operating Revenues 16,525 988 1,767 447 2,509 Total Revenues $ 66,226 $ 55,699 $ 67,312 $ 60,886 $ 61,986 Operating Expenses: Field Operations 7,171 7,569 8,753 10,190 10,505 Production and Operations 13,516 15,050 16,336 16,102 14,716 Engineering 6,341 6,842 8,738 9,347 9,424 Water Resources 1,309 Total Expenses(2) $ 27,028 $ 29,461 $ 33,827 $ 35,639 $ 35,954 Net Operating Revenues Available for Debt Service and Depreciation $ 39,198 $ 26,238 $ 33,485 $ 25,247 $ 26,032 Debt Service Requirements on Outstanding Bonds $ 7,665 $ 7,754 $ 8,630 $ 11,201 $ 12,540 Debt Service Coverage 5.11x 3.38x 3.88x 2.25x 2.08x
2011 Rating Presentation – April 19, 2011 Page 27
Water System Update – Financials Update
2011 Rating Presentation – April 19, 2011 Page 28
Water System Update – Financials Update
Water Cash Balances Fiscal Year Ended June 30, 2002 2003 2004 2005 2006 2007 2008 2009 2010 12/31/10 Unrestricted Cash $ 28,539 $ 19,979 $ 17,367 $ 16,088 $ 33,765 $ 40,129 $ 29,577 $ 29,679 $ 29,370 $49,617 Council Restricted Cash
276 741 1,249 1,761 2,079 2,255 Total Cash $ 28,539 $ 19,979 $ 17,367 $ 16,209 $ 34,041 $ 40,868 $ 30,826 $ 31,440 $ 31,449 $51,872 Days Operating Cash on Hand 544 368 268 224 456 503 330 318 314 546 $0 $10,000 $20,000 $30,000 $40,000 $50,000 $60,000 2002 2003 2004 2005 2006 2007 2008 2009 2010 12./31/2010 Council Restricted Cash Unrestricted Cash
2011 Rating Presentation – April 19, 2011 Page 29
Water System Update – Financials Update
Residential 90.98% Commercial 7.76% Industrial 0.67% Other 0.59% Residential 64.94% Commercial 16.53% Industrial 15.21% Other 3.32%
2011 Rating Presentation – April 19, 2011 Page 30
FY 2010 Top 10 Water Customers
Customer Name % of Revenues % of Sales Local Government 2.18% 3.42% Local University 1.45% 1.56% Local School District 1.25% 1.40% Local School District 0.99% 1.06% Local Government 0.95% 1.07% State Agency 0.46% 0.50% Corporation 0.44% 0.50% Local University 0.27% 0.30% Local University 0.26% 0.28% Hospital 0.26% 0.30%
Water System Update – Financials Update
2011 Rating Presentation – April 19, 2011 Page 31
Water Production and Distribution Fiscal Year Ending June 30, 2006 2007 2008 2009 2010
Annual Production from System Wells
(1)
24,962 27,795 26,385 25,035 22,704 23,856 Purchased Imported Water 870 681 536 Total Annual Water Production 25,832 28,476 26,921 25,035 22,704 23,856 Peak Daily Distribution
(2)
118.8 109.2 111.3 105.8 98.0 90.6 Average Daily Production
(2) (3)
67.8 75.9 73.8 68.8 62.3 62.5
(1)In millions of gallons. One acre-foot is equal to approximately 325,900 gallons. (2)In millions of gallons per day. (3)Average Daily Production = Average Daily Distribution
62,000 62,500 63,000 63,500 64,000 64,500 2006 2007 2008 2009 2010
Water System Update – Financials Update
2011 Rating Presentation – April 19, 2011 Page 32
Water Rate Actions Effective Dates Overall System Residential Commercial / Industrial Irrigation August 25, 1997 8.50% 8.50% 8.50% 8.50% February 28, 2001 2.40% 2.40% 2.40% 2.40% March 01, 2002 4.00% 4.00% 4.00% 4.00% March 01, 2003 3.90% 3.90% 3.90% 3.90% June 01, 2004 8.50% 8.50% 8.50% 8.50% June 01, 2005 8.50% 8.50% 8.50% 8.50% June 01, 2006 8.50% 8.50% 8.50% 8.50% November 1, 2006 12.00% 12.00% 12.00% 12.00% November 1, 2007 10.00% 10.00% 10.00% 10.00% November 1, 2008 10.00% 10.00% 10.00% 10.00% November 1, 2009 10.00% 10.00% 10.00% 10.00% November 1, 2010 10.00% 10.00% 10.00% 10.00%
Water System Update – Financials Update
2011 Rating Presentation – April 19, 2011 Page 33
Residential Water Rates Quantity Summer Winter First 15 ccf $ 1.14 $ 1.13 16 - 35 ccf $ 1.83 $ 1.64 36 - 60 ccf $ 2.85 $ 2.26 Over 60 ccf $ 4.10 $ 2.75
Water System Update – Financials Update
2011 Rating Presentation – April 19, 2011 Page 34
All Capital Projects FY 2001 FY 2002 FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 Total System Expansion 3,857,742 4,457,718 3,853,839 7,651,369 8,707,959 3,848,970 8,907,405 8,913,748 7,647,249 8,539,333 66,385,332 Pipeline Replacements 4,553,295 5,026,243 4,224,487 5,601,001 4,561,101 11,248,327 11,719,125 7,056,721 7,620,704 6,168,229 67,779,234 Treatment Plants 706,200 2,394,292 11,736,523 2,408,243 773,457 42,788 894,316 20,462,835 4,128,556 312,590 43,859,802 Reservoir Construction 77,453 23,418 624,529 2,241,018 178,441 715,858 203,215 355,584 13,463,617 5,376,111 23,259,245 Meter Replacements 103,156 130,536 150,878 139,859 126,480 130,193 468,001 529,554 1,035,470 600,869 3,414,996 Property Acquisition
1,696,042 2,541,371 2,661,353 95,901 7,159,314 Caltrans
4,052,888 1,738,342 692,933 53,049 31,281 6,454 33,193 6,719,791 Recycled Water
509,336 3,610,947 4,186,173 Total Capital Projects 9,297,846 12,032,208 20,701,908 22,094,379 16,085,779 16,843,717 23,941,153 39,956,985 37,072,740 24,737,173 222,763,887 Grants/Developers 2,974,030 4,516,891 13,070,396 9,044,408 5,424,243 3,038,790 3,669,060 12,665,194 2,065,444 1,917,106 58,385,562 Fiscal Year FY 2001 FY 2002 FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 Total RPU Bonds/Rates Only 6,323,817 7,515,317 7,631,512 13,049,971 10,661,536 13,804,926 20,272,092 27,291,791 35,007,296 22,820,066 164,378,325 Average Rate Increase 2.4% 4.0% 3.9% 8.5% 8.5% 8.5% 12.0% 10.0% 10.0% 10.0%
2011 Rating Presentation – April 19, 2011 Page 35
*Rates as of July 1, 2010 for average residential customer using 26 ccf
Water System Update – Financials Update $87.37 $87.09 $82.17 $76.84 $74.74 $68.51 $62.54 $53.62
$45.90
Eastern MWD Pasadena Glendale Corona Burbank Western MWD Irvine Ranch Anaheim Riverside
49.3% AA+/AA 90.4% Aa2/AA/AA 89.7% AA/AA+ 79.0% Aa2/AA 67.4% 62.8% AAA/AAA 36.3% Aa1/AAA/AAA 16.8% AAA/AAA
2011 Rating Presentation – April 19, 2011 Page 36
Water System Update – Financials Update
Projected Operating Results
Fiscal Year Ended June 30, 2011 2012 2013 2014 2015 Operating Revenues: Residential $ 35,750 $ 37,343 $ 37,401 $ 38,143 $ 38,598 Commercial, Industrial, Other 20,165 21,542 22,181 23,050 23,117 Total Retail Sales, Net 55,915 58,885 59,582 61,193 61,715 Wholesale Sales 1,954 2,164 2,164 2,272 2,386 Other Operating Revenues 2,585 2,150 2,172 2,237 2,304 Total Water Revenues $ 60,454 $ 63,199 $ 63,918 $ 65,702 $ 66,405 Interest Income 3,981 3,908 2,707 2,469 3,360 Contributions in Aid 2,000 1,500 8,167 1,750 1,750 Non-Operating Revenues 16,007 1,007 1,007 1,507 1,507 Total Revenues $ 82,442 $ 69,614 $ 75,799 $ 71,428 $ 73,022 Operating Expenses: Purchased water/Pumping, & Supplies/Services $ 14,669 $ 14,970 $ 15,273 $ 15,580 $ 15,895 Field, Production & Operations, & Engineering 21,611 21,681 21,951 22,337 22,729 Total Expenses $ 36,280 $ 36,651 $ 37,224 $ 37,917 $ 38,624 Net Operating Revenues Available for Debt Service and Depreciation $ 46,162 $ 32,963 $ 38,575 $ 33,511 $ 34,398 Debt Service Requirements on Outstanding Bonds $ 15,014 $ 14,806 $ 14,796 $ 15,720 $ 16,594 Debt Service Coverage (Net of BABs Credit) 3.07 2.23 2.61 2.13 2.07 Debt Service Coverage 2.89 2.12 2.46 2.04 1.99
2011 Rating Presentation – April 19, 2011 Page 38
*Data obtained from individual Standard & Poor’s Moody’s Investor Service and Fitch Rating reports and individual utility annual reports.
Water Utility Key Metric Comparison Utility Current Ratings Number of Customers Total Operating Revenue (in millions) Total Operating Expenses (in millions) % Water Imported from Metropolitan Debt Service Coverage Days Cash
Anaheim Public Utilities Department* AAA/AAA 63,127 $ 58.52 $ 45.96 22.00% 2.60x 235 Burbank Water and Power AAA/AAA 26,400 $ 22.10 $ 16.71 47.00% 4.10x 153 Glendale Water and Power* Aa2/AA 33,509 $ 37.00 $ 29.12 70.00% 3.53x 84 Los Angeles Department of Water and Power* Aa2/AA/AA+ 659,000 $ 812.36 $ 584.38 48.00% 2.04x 76 Pasadena Water and Power Department* AA/AA+ 37,586 $ 43.48 $ 28.67 65.00% 4.00x 29 Riverside Public Utilities 64,231 $ 60.15 $ 36.35 0.00% 2.89x 546
Conclusion
2011 Rating Presentation – April 19, 2011 Page 39
Conclusion
2011 Rating Presentation – April 19, 2011 Page 40
Conclusion