Q2 2014 Earnings Presentation
July 29, 2014
Q2 2014 Earnings Presentation July 29, 2014 Forward-Looking - - PowerPoint PPT Presentation
Q2 2014 Earnings Presentation July 29, 2014 Forward-Looking Statements and Non-IFRS Financial Information All financial references are expressed in US$ unless otherwise noted. Financial numbers prior to 2010 were prepared in
July 29, 2014
2
while numbers from 2010 onward have been prepared in accordance with IFRS.
projection in the forward-looking information.
making a forecast or projection as reflected in the forward-looking information.
annual MD&A, and on Norbord’s website (www.norbord.com) about the material factors that could cause actual results to differ materially from the conclusion, forecast or projection in the forward-looking information, and the material factors
be presented. Definitions and reconciliation of terms can be found in the Company’s annual and quarterly MD&A.
3
4
(1) Based on US housing economist forecasts Source: US Department of Commerce, except where otherwise noted
610,000 781,000 927,000 893,000 1,050,000
2011 2012 2013 Jun-14 SAAR 2014F
(1)
5
$/Msf-7/16” 347 252 245 219 219 313 207 192 193 199 150 200 250 300 350 400 Q2 2013 Q3 2013 Q4 2013 Q1 2014 Q2 2014
North Central South East
Spread SE vs. NC 34 45 53 26 20
Source: Random Lengths
6
€/m3
(1) European indicative average OSB price represents the gross delivered price to the largest Continental market
273 278 276 273 269 255 260 265 270 275 280 Q2 2013 Q3 2013 Q4 2013 Q1 2014 Q2 2014
7
(US $ millions, except per share information, unless otherwise noted)
Q2 Q1 Q2 YTD YTD 2014 2014 2013 2014 2013
Sales $ 311 $ 303 $ 365 $ 614 $ 730 EBITDA North America 24 17 92 41 198 Europe 12 13 12 25 22 Unallocated (3) (3) (2) (6) (7) Total 33 27 102 60 213 Earnings 11 7 53 18 120 EPS, basic 0.21 0.13 1.00 0.34 2.46 EPS, diluted 0.20 0.13 0.99 0.33 2.26
8
EBITDA variance (US $ millions)
Q2 2014 Q2 2014 YTD 2014 vs. vs. vs. Q1 2014 Q2 2013 YTD 2013
EBITDA – current period $ 33 $ 33 $ 60 EBITDA – comparative period 27 102 213 Variance 6 (69) (153) Mill nets(1) (2) (80) (171) Volume(2) 2 8 14 Key input prices(3) 1 (4) (7) Key input usage(3) 6 3 2 Mill profit share and bonus
8 Maintenance and other(4) (1)
Total 6 (69) (153)
1)The mill nets variance represents the change in realized pricing across all products. Mill nets are calculated as sales (net of outbound freight costs) divided by shipment volume. 2)The volume variance represents the impact of shipment volume changes across all products. 3)The key inputs include fibre, resin, wax and energy. 4)The maintenance and other category covers all remaining variances including labour and benefits, and the impact of foreign exchange.
9
(US $ millions, except per share information, unless otherwise noted)
Q2 Q1 Q2 YTD YTD 2014 2014 2013 2014 2013
Cash provided by (used for) operating activities $ 20 $ (26) $ 101 $ (6) $ 146 Cash provided by (used for) operating activities per share 0.37 (0.49) 1.91 (0.11) 3.00 Operating working capital 96 93 86
27 15 18 42 30
10 (US $ millions)
Bank Covenant Jun 28 2014 Dec 31 2013 Jun 29 2013
Long-term debt, principal value $ 440 $ 440 $ 440 Less: Cash and cash equivalents (83) (193) (220) Net debt 357 247 220 Add: Letters of credit 3 4 3 Net debt for financial covenant purposes 360 251 223 Tangible net worth
453 492 520 Net debt to capitalization, book basis
44% 34% 30%
11
12
50 100 150 200 250 300 350 400 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Annual Average NC Price US$ per Msf 7/16" Source: Random Lengths
15 year average
Historical North Central Benchmark OSB Price
Q1 217 261 132 163 175 423 364 285 145 137 154 212 198 203 417 219 Q2 291 240 190 159 215 443 297 238 156 179 146 295 173 235 347 219 Q3 301 171 180 159 381 351 303 181 177 201 178 180 184 313 252 Q4 230 155 140 156 401 264 317 166 165 170 172 191 190 332 245 Average 260 207 160 159 293 369 320 217 161 172 163 219 186 271 315
13
sample of price forecasts by analysts as at July 23, 2014. It is not exhaustive. Annual Average North Central Benchmark OSB Price
US$ per Msf 7/16”
2014 2015 2016 CIBC 230 271
220 225
245 280
225 250 275 Salman Partners 230 260
231 293 301 TD Securities 226 265
225 290 340 Average $229 $267 $305
14
Source: Company Documents and Other Public Filings
38 Mills in Operation 8 Mills Indefinitely Curtailed North American OSB Installed Capacity: Norbord Mill 6 Mills (Re)started in 2013
15
(1) Assumes operation at full capacity levels Direct exposures only; before the impact of any cash flow currency hedges Tax operating loss carry-forwards (gross) as at Dec. 31, 2013 – US $71 million, Canada C$49 million, Belgium €30 million (2) Excluding dividends on common shares
($ millions)