SLIDE 3 17% 17% 19% 19% 17% 17% 18% 18% 16% 16% 18% 18% 15% 15% 15% 15% 20% 20% 21% 21% 26% 26% 23% 23% 2014 2014 2015 2015 2016 2016 2017e 2017e European Incumbents European challengers NOS
Pressur ssure o e on revenu nues h es has n not d diminished N minished NOS c commit mitment ment w with h inve investment a as s a gro rowt wth lever lever
Ca Capex ex to to sales ( (%)
Source: Barclays Global Telecom
6,276 5,915 5,520 5,206 5,035 4,822 4,852
2010 2011 2012 2013 2014 2015 2016
Reven enues es (M€) EBIT ITDA DA ( (M€)
2,457 2,395 2,211 2,039 1,826 1,853 1,983
2010 2011 2012 2013 2014 2015 2016
Source: NOS Annual accounts Source: NOS Annual accounts
Ca Capex ex (M€)
1,261 1,128 1,043 958 1,102 1,118 1,159
2010 2011 2012 2013 2014 2015 2016
+21%