2018/2019 BUDGET PUBLIC HEARING
General Fund $36,996,346 Special Revenue Fund (Grants) 614,150 Debt Service Fund (Bonds) 2,853,459 Total $40,463,955
1
PUBLIC HEARING General Fund $36,996,346 Special Revenue Fund - - PowerPoint PPT Presentation
2018/2019 BUDGET PUBLIC HEARING General Fund $36,996,346 Special Revenue Fund (Grants) 614,150 Debt Service Fund (Bonds) 2,853,459 $40,463,955 Total 1 BUDGET GOALS 2 CLEARVIEW REGIONAL 2018-2019 GENERAL FUND REVENUE $36,996,346 State
General Fund $36,996,346 Special Revenue Fund (Grants) 614,150 Debt Service Fund (Bonds) 2,853,459 Total $40,463,955
1
2
Fund Balance 4% Tax Levy 52% Miscellaneous 1% State Aid 41% Tuition 2% Federal 0% Reserves 0% Fund Balance Tax Levy Miscellaneous State Aid Tuition Federal Reserves
3
2017/2018 2018/2019 Fund Balance $ 1,284,416 $ 1,566,536 Reserves 1,381,771 98,218 Tax Levy 18,521,388 19,230,312 Miscellaneous 131,000 308,000 Tuition 502,000 530,000 Extraordinary Aid 220,000 220,000 Federal Aid 39,260 43,186 State Aid 15,000,094 15,000,094 * Total $37,079,929 $36,996,346 * Could be reduced
4
10/15/00 1,821.0 10/15/09 2,499.0 48 10/15/10 2,564.0 65 10/15/11 2,540.0 (24) 10/15/12 2,488.5 (51.5) 10/15/13 2,516.0 27.5 10/15/14 2,489.5 (26.5) 10/15/15 2,437.5 (52) 10/15/16 2,371.5 (66) 10/15/17 2,321.5 (50) 40.8% Increase in Enrollment 2000 2010 + 743 Decrease in Enrollment Since Oct. 2010 = (242.5) students
5
cut State aid to overfunded districts in June
in the amount of $1,257,328 for 18/19, meaning if funding was available Clearview would be able to spend substantially more
6
Salaries & Benefits $26,869,510 73% Special Education* 2,748,632 7% Buildings & Grounds* 1,369,750 4% Utilities 990,000 3% Transportation* 1,136,994 3% Capital Outlay 809,742 4% Other 3,071,718 10% $36,996,346 * Excludes Salaries & Benefits
7
BUDGET BALANCED BY REPRIORITIZATION OF EXPENSES
Textbooks – Now includes several 2 or 3 year financing agreements Equipment – several items cut – budget includes musical instruments, scoreboard for lacrosse/field hockey, B&G equipment, 2 buses, fume hood for science lab Transportation – overall decrease to dept. budget of 7.3%; Paid off leases. Technology – Replacement devices, new firewall, lease of surveillance cameras, full-time Technology Director Facility Improvements – intercom upgrades HS & MS, flooring replacement in a few areas, renovate bathrooms HS 100 wing for handicap accessibility, replace cooling tower (with insurance refund)
8
Health Insurance + $405,192 Replace Cooling Tower + $250,000 PERS Employer Share + $ 47,305 Equipment + $211,998 Supplies, Textbooks + $81,236 Other Fixed Costs – i.e. energy, architect
Insulation Replacement
required
roof which are no longer needed
& humidity sensors to address room temperature and humidity.
replace insulation
10
insurance
11
and other capital projects
schools
12
13
Municipal Share 51.66% +.56% Net Valuation $1,530,035,240
Ratables Increased $1,327,043
Rate per Hundred = .738 Proposed General & Debt Service Funds Increase = 3.24 cents
$100,000 Home Regional School Taxes $32.44 increase per year
14
Municipal Share 48.33% (.56%) Net Valuation $1,334,185,026
Ratables Increased $4,689,519
Rate per Hundred = .792 Proposed General and Debt Service Funds Increase = 1.53 cents
$100,000 Home Regional School Taxes $15.33 increase per year