ALAMEDA COUNTY
PROBATION DEPARTMENT
EARLY BUDGET WORK SESSION
“One Department, One Mission.”
2017 - 2018
Wend endy Sti Still, l, MAS MAS Chief Probation Officer
1
PROBATION DEPARTMENT Wend endy Sti Still, l, MAS MAS Chief - - PowerPoint PPT Presentation
ALAMEDA COUNTY PROBATION DEPARTMENT Wend endy Sti Still, l, MAS MAS Chief Probation Officer One Department, One M ission. EARLY BUDGET WORK SESSION 2017 - 2018 1 ALAMEDA COUNTY PROBATION DEPARTMENT PRIMARY GOAL The dedicated
EARLY BUDGET WORK SESSION
“One Department, One Mission.”
Wend endy Sti Still, l, MAS MAS Chief Probation Officer
1
“The dedicated staff of the Alameda County Probation Department are committed to breaking the intergenerational cycle of incarceration and reducing victimization by providing quality evidence based youth and adult supervision services in partnership with our community providers.”
ALAMEDA COUNTY
PROBATION DEPARTMENT
Wendy Still, MAS Chief Probation Officer
Esa Ehmen-Krause
Assistant Probation Officer
2
ALAMEDA COUNTY
PROBATION DEPARTMENT
3
(VIP)
Unit
ALAMEDA COUNTY
PROBATION DEPARTMENT
Probation Officers
Officers
Manager
Officers
Officers
Staff
Probation Officer
Superintendent
Supervisors
ADMINISTRATION
ADULT FIELD SERVICES JUVENILE FIELD SERVICES JUVENILE FACILITIES
4
2016-2017 Approved Budget 2017-2018 Proposed Budget
Change from 2016-2017 Approved Budget
Percentage Amount
$ 128,968,047 $ (36,695,805) $ 92,272,242 131.6 525.6 657 657.2 .2 $ 138,759,599 $ (38,815,511) $ 99,944,088 134.1 524.6 658 658.7 .7 $ 9,791,552 $ (2,119,706) $ 7,671,846 2.5 (1.0) 1.5 1.5 7.6% 5.8% 8.3% 1.9%
0.2 0.2%
ALAMEDA COUNTY
PROBATION DEPARTMENT
Summary
Appropriations Revenue Net County Cost FTE – Mgmt. FTE – Non Mgmt. Total FTE
5
ALAMEDA COUNTY
PROBATION DEPARTMENT
COMPONENT NCC CHANGE Salary and Employee Benefits ISF Adjustments $ 5.8 $ 0.4 In Millions Increase in DSS related to JIO reclassification Increase in grant credit $ 1.8 $ -0.3 TOTAL $ $ 7.7 7.7
6
Revenue
$ (5,000)
Appropriations
$ 10,945,098
$ 27,262,490 $ 9,725,755 $ 34,347,629 $ 51,967,698 $ 4,505,929
$ $ 138, 138,759,5 ,599
$ (2,459,230) $ - $ (27,233,249) $ (1,142,192) $ (7,975,840)
$ $ (38 (38,8 ,815,511)
$ 24,803,260 $ 9,725,755 $ 7,114,380 $ 50,825,506 $ (3,469,911)
$ $ 99,9 99,944,0 ,088
ALAMEDA COUNTY
PROBATION DEPARTMENT
Summary by Division
Administration
$ 10,950,098
Net County Cost
7
ALAMEDA COUNTY
PROBATION DEPARTMENT Revenue by Division
$- $5,000,000.00 $10,000,000.00 $15,000,000.00 $20,000,000.00 $25,000,000.00 $30,000,000.00
2016-2017 2017-2018 Juvenile Facilities 2.9% Adult Field Services 6.3% Adult Realignment 0.0% Juvenile Field Services 70.2% Administration 0.0% Grants 20.6%
8
ALAMEDA COUNTY
PROBATION DEPARTMENT Federal Title IV-E $12.5 32.2% Other $0.77 1.98% State Aid $24.58 63.33%
Other Federal Aid $0.97 2.49%
In Millions TOTAL = $38.82
9
ALAMEDA COUNTY
PROBATION DEPARTMENT $0 $10,000,000 $20,000,000 $30,000,000 $40,000,000 $50,000,000 $60,000,000
2016-2017 2017-2018
Adult Field Services 19.6% Juvenile Facilities 37.5% Adult Realignment 7.0% Juvenile Field Services 24.8% Administration 7.9% Grants 3.2%
Expenses
10
ALAMEDA COUNTY
PROBATION DEPARTMENT
through BHCS)
FIELD SERVICES (Adult/Juvenile) JUVENILE FACILITIES
11
ALAMEDA COUNTY
PROBATION DEPARTMENT
MANDATORY SER SERVIC ICES
Re-entry Court
DISC DISCRETIONARY SER SERVIC ICES
Adult Field Services
12
ALAMEDA COUNTY
PROBATION DEPARTMENT
Domestic Violence Supervision Interstate Impact 233 1907 159 Crossroads Court 24 PC 1203.9 PRCS/MS PROPs SOU Task Force 19 640 171 229 58 MH/Reentry Court 3 Mentor Diversion 5 Kiosk 653 In-Custody/HTO 106 Banked Cases Total Supervised Cases 4,918 4,207
Total Adult Populations = 9,125
13
ALAMEDA COUNTY
PROBATION DEPARTMENT
MANDATORY SER SERVIC ICES
Referrals
(AB12) DISC DISCRETIONARY SER SERVIC ICES
Juvenile Field Services
14
ALAMEDA COUNTY
PROBATION DEPARTMENT
Community Probation FPU/CC Truancy 99 63 26 General Supervisions (North County) 135 Intensive Supervision/ Aftercare Placement Camp Sweeney 91 47 20 General Supervision (South County) 115 AB12 125
Total Juvenile Populations = 1,381*
15 *Daily snapshot as of 4/6/17
Intake Investigations 214 154 Warrant Bank Services As Needed 282 10
ALAMEDA COUNTY
PROBATION DEPARTMENT
MANDATORY SER SERVIC ICES
Regulations
Camp Wilmont Sweeney GPS 19 58 Juvenile Hall 86 Home Supervision 75
Juvenile Facilities
16
ALAMEDA COUNTY
PROBATION DEPARTMENT
17
ALAMEDA COUNTY
PROBATION DEPARTMENT
FY – 2016-17
Average background 2-3 months Sworn 3 weeks Non-sworn
FY – 2015-16 Reduction of Investigations
18
Average background 6-7 months Sworn and Non-sworn
Background In Investi tigations
Background In Investi tigations
ALAMEDA COUNTY
PROBATION DEPARTMENT
Goals
19
ALAMEDA COUNTY
PROBATION DEPARTMENT
20