.
1
- Preliminary Results 2008
Preliminary Results 2008 . 1 - - PowerPoint PPT Presentation
Preliminary Results 2008 . 1
1
2
3
4
5
%&+,)('
"" #$%& ' #$(& )
)*
+ ! 1
+&).&
6
7
2
2
8
$&
3 2
3 2
! :'94; 89 :49; :'9); ''9" :""9; 21%& 3'9
")95 4"9) :3398;
)59 8)9)
>*+ 395
"95
339 9'
98 "9
(& 39
59 493
<
:594; :3"9); :49); 4 ,$%+ '"94
:398; '395 359) :898;
9
1%+
1%+ 3
2
@<.//3<+9 3 344<"94+ /'344"<&..
10
1)1
: $ : , 2
> 3)98 3339' )95 C94D @& 894 )9" 49 C39D . 39 8"93 894 C'9"D E 859' 8"9 98 C49D (& 59' ""9) 9 B )''9 )393 '9 :"9'; #$3 898 "39 :95; :'93; A+ 839 84)9) 9 :3398;
10
344EF*+.344 -+'9
949
3344%+./'344 -+)9"
49
$&
11 11
344.&,2/'3449%344+)9"499
1%+
1%+ 3
2
+' "93
"39
9
<
9 4 , 394
495
594
49'
:9); :)94; :898;
12
495 93 :394; 39 "9
: +' +
1
,
3 2
3 : #*
4"9" 539 "98 "39
B
'393 3898 "94 "94
#$
8'94 8)9 898 "9"
(&
349" "9 5495 593 )9" 439 "39 "'9) :)9"; $& 12
13 13
:395; :493; 94 49 .G:; 93D "95D 598D "'9D :D;
3
93 '9 39 9 H&.= :39; :9; :393; :)94;
14
"39" "89 394 "89 59 (& 1
, + +' 93 9) :49; 9 :
3 2
3 : . "9) 94 "593 ")9 ↓ . )59) )59 G G ↑ F 8)94 839" "9 59' ↑ 84)9 )"893 ""9 "89 95 $& 14
&I&&&,&9*& &9
15
95 89" 398 : +' + 1
,
3 2
3 :
889) ")98 "49" ↓
59) "93 "59 ↓↓ 595 )"94 "89) "89 :59; $& 15
@J>=
16 16
:)'9; :98; :9); :394; & 49" 98 39 9" 9
2&.
2 "6 2 ". 2 1 2 1 2 @!GG :&..; :3595; :89"; :59'; :889; :859); B2&
)9 89 89 )39 7!<<!G2= 98 :49; :39"; 49 :49); (& :9; :498; :9"; :9); :39;
:89; :39; :895; :95; +. !GGG )9"D )9"D 89D )95D 893D +. 4 )5 35 3) 8
>,+
17
Jan-09 Feb-09 Mar-09 Apr-09 May-09 Jun-09 Jul-09 Aug-09 Sep-09 Oct-09 Nov-09 Dec-09 £500m RCF drawings £75m 2033 bond £50m 2013 bond £300m 2016 bond €500m 2014 bond
(b) (a) (c)
:;44D29K1>L595 :;84D27*9L39':@348, .; :;4D2(A9L)93 :@6K&>?< M9#*A9'); &.&&23) &&&N.2 (-9
18 18
B2&.L229& 344549D 3<22,&.,,<2
,&,.,
& 39 39 &2
39
49 3"9 89' 2&. :895; :59"; :)94; :94; = 49" 9 )'9' 39' (&3 49) 49 < < A2 3895 "9 49 94 :9; :'9; :495; :493;
494 '398 98 93 B2&. B22&. 4494 '394 4494 339" 2:.; D £ D £ 344 344"
19 19 &
+&B*+ 3344"2>-*39 +&
2 3
= 893 )94 359) 3)9) (< :598; :3"9'; A 549" )898 @<&3 '95 :893; BA '"9 '394 %!.<+ )9) :"9'; %!.<. :39; :'59; 2 >2 :39"; )9" :33"9; )95 (.&, 359) ""9
20 20 :5'9;
:8393;
$ 2
(.&, 359) ""9 & :89; :)"95; &2 :39; :39; ! '95 439 A+ :489; :9'; N :'495; :59'; A :39; )589" 3 :9; :"494; >?*5+= :3894; :'94; =>? :')9; 3'9
&N 3 ,344"9"4&344 7&.O&&.B#*A
&
21
18% 70% 12%
66% 34% 3898 @&:9; 65?5?5 2 !,. :83); :'893; )4>-@: C93)D;34 :'59"; ): C95"D;34< :)9); M)44'983)D34' :'"9; 44)9)D348 :598; 7%,@% , =5(6A9>
*5+ 3 &&
/ & 21
22
C44< '8,
. (-C449-+3)3,&& ,&+K344 ,
+6
.&CD => &
23
%,!.&...,&/ 3445&>-*"9&,.2 .9+.,9 7&.6
>*+:>*;
%&*+
,,,9!<9 3>3445
24
25 25
26 26
%
.
27 27
$/,)%+ $/,)%+
$)00%G/% $)00%G/%
GG
"95D D "495D @.D. 395D KD+ 38D **+
:49"D; +.,&:N; 393D .:D; 89D A:A*( ; 8) +.+ &+.D. ")D E2D )D
Figures in [italics]: under development and not representative of full group.
28
$/,)%+ $/,)%+
$)00%G/% $)00%G/%
GG
"95D D "495D @.D. 395D KD+ 38D **+
:49"D; +.,&:N; 393D
89D A:A*( ; 8) )5 +.+ )4 &+.D. ")D 5)D E2D )D
Figures in [italics]: under development and not representative of full group.
29 29 29 59@' ) $' 69@' ) %&
$ )
!
4' ' & B9@'
30 30 30
1,! @' ) $'
31
City Link - State of Service
90% 91% 92% 93% 94% 95% 96% 97% 98% 99% 100%
17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52
Week
Average Service Level %
All Service Timed Service Service Standard
32
Monthly Service Performance 2008
70% 75% 80% 85% 90% 95% 100% Jan-08 Feb-08 Mar-08 Apr-08 May-08 Jun-08 Jul-08 Aug-08 Sep-08 Oct-08 Nov-08 Dec-08 Months %
UK Washrooms - State of Service
33
UK Pest Control - State of Service
82.0% 84.0% 86.0% 88.0% 90.0% 92.0% 94.0% 96.0% 98.0% 100.0% Apr-08 May-08 Jun-08 Jul-08 Aug-08 Sep-08 Oct-08 Nov-08 Dec-08 Month %
34
customers Annualised revenue
5 )3 5"5 3") 53 85 85 )343 R3)4 3)4<! <)! S)!
: 79+'9 '4D D 3'D )D "D )D "D 5D
26 5(6
Revenue per week
35 35 35
%&
F-*
@' $ )
36 36
'L 2B
$L 26
)&L 26
G!L 2.
37 37 37
@' ) %&
38
.1+F344" A 44"83445G4 7+TA7O . >:444;+&:'44; '44+&1344C3445
38
39 39
B&+& =++ + >2.& A+.
40 40
B&+& =++ A+.
41 ) !
4' ' & 41 41
42 42
&.+ !:+. -( ; E."4G34 E."4G34 E.."4G34 A
43 43
.!&+ &&. =
.A. +AA *++-+1 .N.0&
NL,
44 44
(<+.39)D.1,&& ')D+,&!9) ')D,<& !,&. .+.
7+,,& ! !&.84&2 B
45 45 45
+1+..
+1N+
@'
46 46
'
$
)&
$$
G!
47
%&+,)('
"" #$%& ' #$(& )
)*
+ ! 1
+&).&
48
49 49
344"-
50
Actual ROE Equipment for Rental Land and Buildings Plant and Equipment Vehicles Other Total £m £m £m £m £m £m Washrooms & Textiles 114.2 7.9 17.6 12.0 3.1 154.8 Pest Control 1.7 0.4 0.7 8.1 1.9 12.8 Ambius 9.0 0.9 0.3 2.3 0.5 13.0 City Link
2.1
9.8 Facilities Services 0.4 0.1 8.0 1.8 1.4 11.7 Asia Pacific 8.9 1.7 0.8 8.7 2.1 22.2 Other 2.6 0.2 0.1 1.6 0.4 4.9 Central
0.4 Continuing operations 136.8 14.1 29.6 34.5 14.6 229.6 Note - per fixed assets movement schedule
Note – accruals basis property plant and equipment notes to the accounts
51
3 months to 31 March 2008 6 months to 30 June 2008 9 months to 30 September 2008 12 months to 31 December 2008 (2008 actual exchange rates) £m £m £m £m (unaudited) (unaudited) (unaudited) (unaudited)
Revenue
Textiles & Washroom Services 168.2 343.1 519.9 711.1 Facilities Services 164.5 326.6 487.6 653.0 City Link 95.2 191.2 284.7 381.9 Pest Control 97.0 204.9 315.6 426.6 Asia Pacific 47.5 97.7 149.0 196.5 Ambius 26.7 54.1 81.6 119.3 Segmental revenue 599.1 1,217.6 1,838.4 2,488.4 Inter group trading (21.0) (39.5) (59.5) (78.5) Continuing operations at actual exchange rates 578.1 1,178.1 1,778.9 2,409.9
Adjusted operating profit
Textiles & Washroom Services 28.4 54.9 86.1 119.1 Facilities Services 6.1 11.1 9.2 18.4 City Link (15.4) (27.9) (39.5) (43.5) Pest Control 15.7 37.4 60.5 78.0 Asia Pacific 6.5 11.6 17.8 23.6 Ambius 1.4 3.1 4.9 9.9 Central Costs (10.1) (18.7) (28.7) (38.3) Segmental profit 32.6 71.5 110.3 167.2 One-off items (1.5) (3.3) (3.2) (19.6) Amortisation of intangibles1 (12.1) (24.8) (37.2) (51.1) Impairment of goodwill
(1.7) (14.4) Continuing operations at actual exchange rates 19.0 41.7 68.2 82.1
1 other than computer software
51
52 52
13 week MA: Combined Network Revenue - 2006, 2007 & 2008 6.5 7.0 7.5 8.0 8.5 9.0
28/03/08 11/04/08 25/04/08 09/05/08 23/05/08 06/06/08 20/06/08 04/07/08 18/07/08 01/08/08 15/08/08 29/08/08 12/09/08 26/09/08 10/10/08 24/10/08 07/11/08 21/11/08 05/12/08 19/12/08
Revenue £ M
2006 2007 2008
,!7+.+.6@,!-+ 34483441344"
53 53
Combined Network Revenue - 2006, 2007 & 2008 5.5 6.5 7.5 8.5 9.5
4 / 1 / 8 1 8 / 1 / 8 1 / 2 / 8 1 5 / 2 / 8 2 9 / 2 / 8 1 4 / 3 / 8 2 8 / 3 / 8 1 1 / 4 / 8 2 5 / 4 / 8 9 / 5 / 8 2 3 / 5 / 8 6 / 6 / 8 2 / 6 / 8 4 / 7 / 8 1 8 / 7 / 8 1 / 8 / 8 1 5 / 8 / 8 2 9 / 8 / 8 1 2 / 9 / 8 2 6 / 9 / 8 1 / 1 / 8 2 4 / 1 / 8 7 / 1 1 / 8 2 1 / 1 1 / 8 5 / 1 2 / 8 1 9 / 1 2 / 8
Revenue £ M
2006 2007 2008
Q1 Q2 Q3 Q4
Easter May Bank Holiday August Bank Holiday
54 54
5 10 15 20 25 30 Q1 06 Q2 Q3 Q4 Q1 07 Q2 Q3 Q4 Q1 08 Q2 Q3 Q4 Continental Europe UK
55
, + +' 93 :39'; 89 :
3 2
3 : B '9' ''98 "89" ""9" @& 89 839" "89 "89 4"9 49' "89) "9 :9; $& 55
56
%&8 ,7
£
9'8 94' 893 9") 938
< < < '395 3944 9'8 344 @ 344"=9