Preliminary results
For the 52 weeks ended 30th March 2020
Preliminary For the 52 weeks ended 30 th March 2020 results - - PowerPoint PPT Presentation
Preliminary For the 52 weeks ended 30 th March 2020 results Coronavirus update Patrick Dardis CEO Mike Owen CFO FY2020 1 Coronavirus Impact All managed houses and Ram Pub Company pubs closed 20 th March Estimated loss of
For the 52 weeks ended 30th March 2020
1
FY2020
CEO
CFO
2
FY2020
Impact
Actions taken
3
FY2020
What we know
What remains uncertain
4
FY2020
are more confident to return to our pubs
5 50 30
FY2020
30
Short term
issued in May 2020
liquidity test up until June 2021
Long term
date of May 2025
6
50 30
FY2020
Total £285.0m : Current debt £223.0m : Headroom £62.0m £m
30.0 20.0 50.0 20.0 100.0 35.0
10 20 30 40 50 60 70 80 90 100 2021 2022 2023 2024 2025 2026 2027 2039
Term Loans Revolving credit facility Private placement CCFF 30.0
7
FY2020
8
Revenue £311.6m £303.7m
+2.6%
Operating profit* £44.8m
£48.5m
PBT* £38.5m £43.4m -11.3% EPS* 62.22p
72.13p
Dividend 10.57p
20.78p
*Adjusted to exclude non-underlying items **Presented on an illustrative basis to exclude the impact of IFRS 16
FY20**
FY19 Var %
FY2020
EBITDA* £71.8m £72.8m
9
Managed Houses* £58.4m £61.5m
Ram Pub Co* £4.2m
£5.0m -16.0%
Outlet profit* £62.6m £66.5m
Operating profit* £44.8m £48.5m -7.6% FY20**
FY19 Var %
*Adjusted to exclude non-underlying items **Presented on an illustrative basis to exclude the impact of IFRS 16
FY2020
10
EBITDA* 71.8 72.8 Working capital (2.0) (0.2) Maintenance capex (14.2) (13.4) Interest (6.1) (5.1) Free cash flow 32.1 44.3 FY20 £m** FY19 £m Tax/pensions/other (17.4) (9.8)
* Adjusted to exclude non-underlying items ** Presented on an illustrative basis to exclude the impact of IFRS 16
FY2020
11
Free cash flow 32.1 44.3 Share proceeds
Dividends (10.5) (9.9) Development capex (17.1) (14.7) Net funds flow (35.1) (23.1) FY20 £m** FY19 £m Acquisitions* (39.6) (43.1)
* Including transfers and net of disposals ** Presented on an illustrative basis to exclude the impact of IFRS 16
FY2020
12
Total
April 2019 199 70 269 Additions 9 1 10 Transfers 1 (1)
(2) (1) (3) March 2020 207 69 276
rents – 83% of our estate
FY2020
13
as rent no longer in operating activities
FY2020
14
EBITDA* £79.6m £71.8m
£7.8m
Operating profit* £46.5m
£44.8m £1.7m
PBT* £37.7m
£38.5m £(0.8)m
EPS* 60.18p 62.22p
(2.04)p
Net debt £280.4m £198.7m
£(81.7)m
*Adjusted to exclude non-underlying items
Post Pre IFRS 16 IFRS 16 Change
FY2020
15
FY2020
16
AWT per pub £29.8k £30.5k
EBITDA* £81.4m £83.8m
Operating profit* £59.3m £62.3m
Profit margin* 21.3% 22.8%
* Adjusted to exclude non-underlying items ** Presented on an illustrative basis to exclude the impact of IFRS 16
Revenue £278.8m £285.6m
FY20**
FY19 Var %
FY2020
17
the renamed Young’s Original
Redcomb pubs
Drink sales Total +2.0% LFL -2.6% Food sales Total +5.1% LFL -1.7% Room sales Total +5.3% LFL -3.1%
FY2020
18
tenants until July 2020
Beer sales Total -9.3% LFL -6.1% Barrelage Total -12.3% LFL -9.6%
FY2020
19
20.0 30.0 40.0 50.0 60.0 70.0 FY16 FY17 FY18 FY19 FY20
Existing estate Acquisitions Other
£m Total investment
Existing estate £27.8m £25.7m £20.5m £25.0m £31.0m Acquisitions £16.7m £12.0m £32.1m £41.9m £39.6m Other £0.6m £0.6m £0.4m £0.2m £0.2m Total Investment £45.1m £38.3m £53.0m £67.1m £70.8m
FY2020
20
Developing our existing estate
a further 11 boutique rooms and the new ‘Coach House’ function suite
hotel and Bear (Esher)
Opportunity led acquisitions
FY2020
21
FY16 FY17 FY18 FY19 FY20* Managed House LFL performance +5.6% +4.7% +4.2% +5.1%
Strong operating margins 16.8% 17.1% 16.8% 16.0% 14.4% Adjusted earnings per share 58.44p 66.43p 67.74p 72.13p 62.22p Healthy cash generation £60.4m £63.5m £61.4m £69.2m £64.7m Active investment strategy £45.1m £38.3m £53.0m £67.1m £70.8m Another period of healthy cash generation funding our ongoing investment
*Presented on an illustrative basis to exclude the impact of IFRS 16
FY2020
22
FY2020
23
FY2020
in our existing estate made in the previous year
business
back our customers
premium, individual and differentiated pubs