Third Quarter 2017 - 2018 Financial Results & Summary Polyplex (Thailand) PLC (PTL)
February 26th, 2018
Polyplex (Thailand) PLC (PTL) February 26 th , 2018 Third Quarter - - PowerPoint PPT Presentation
Polyplex (Thailand) PLC (PTL) February 26 th , 2018 Third Quarter 2017 - 2018 Financial Results & Summary Content Highlights * This presentation may contain forward-looking statements which are based on the Companys current
February 26th, 2018
* PTL consolidated basis
are based on the Company’s current expectations and estimates about the industry, the management’s beliefs and various other
various risks, uncertainties and other factors, some of which maybe beyond our control. No assurance is given with regards to future events or the actual results, which may differ materially from those projected herein.
solicitation of an offer to buy or sell PTL stock and in no event shall the Company be held responsible or liable for any damages or lost
Highlights
Actual Number YoY Growth Actual Number YoY Growth
Q3 FY 17-18
EBITDA* 587 MN THB Net Profit* 357 MN THB RoCE 12.05% RoE 13.85%
48% 176% 129% 156%
Q3 FY 16-17
EBITDA* 396 MN THB Net Profit* 129 MN THB RoCE 5.26% RoE 5.41%
YTD Q3 FY 17-18
EBITDA* 1,727 MN THB Net Profit* 1,059MN THB RoCE 11.85% RoE 13.71%
9% 28% 18% 19%
YTD Q3 FY 16-17
EBITDA* 1,591 MN THB Net Profit* 827 MN THB RoCE 10.05% RoE 11.56%
*Normalized for Forex gain/(loss)
Manufacturing Locations USA Mexico China Thailand Malaysia India Turkey South Korea Representative Office Warehouse Netherlands Singapore Indonesia Upcoming Manufacturing Location
Facilities in 5 Countries
and Rep offices around the world
Parent Company Manufacturing Location
Polyplex Group Overview
Polyester Film Resin Functional/ Extrusion Coatings CPP Blown Film (PE/PP)
Core Business Upstream Integration Downstream Integration Related Diversification
PET Film Recycling BOPP
Polyplex Group Overview
Polyplex Corporation – India (Listed) Polyplex Thailand (Listed) Polyplex USA Polyplex Turkey Polyplex Indonesia Plant Khatima, India Plant Bazpur, India
Polyplex Group Overview
55 42 58 31 44 29 35 10 9 78 81 58 58 73 29 22 18 10 6 270 865 146 100 200 300 400 500 600 700 800 900 1000
20 30 40 50 60 70 80 90 100 Base Film PET Film Resin MET Film Coated Film Base Film PET Film Resin MET Film Coated Film Base Film PET Film Resin MET Film Coated Film Base Film PET Film Resin MET Film Base Film PET Film Resin MET Film India Thailand Turkey USA Indonesia PET-Thin PET-Thick BOPP CPP Blown PP PET Film Resin Metallizer Coated Films
MN SQM for Coated Film KMT for all other films
Parent Company Capacities Upcoming Expected Capacities
Polyplex Group Overview
Refinery Steam Cracker Aromatics Plant
Crude Oil/ Natural Gas
PTA Plant MEG Plant Polyester Resin Plant PET Yarn PET Preform PET Film Consumer Staple Electrical Photovoltaic Window Protection Electronics Coated Film Met PET Film
Refining and Energy Upstream Petrochemicals PET Resin, Yarn and Preforms PET Film Consumer and Industrial Goods
PET Film Industry
Sachet Pack Ready 2 Eat Pack Spouted Pack Aroma Pack Easy Peeling Lids Can Lamination Stand Up Pouch Susceptor Film Electrical Grade Window Films Electronic Grade PV Backsheets Graphics Construction Liner Grade Optical Grade
P A C K A G I N G I N D U S T R I A L
Ø Growth rates 6 – 7% for more than 25 years and expected to continue at the same pace for foreseeable future
recession proof to a large extent
packaging
films keeping the demand evergreen for PET films
Ø Film for LCD, multi – layered capacitors, photovoltaic cells, flexible electronics, smartphones etc.
uses of PET film
Ø High and complex technical specifications Ø High risk perception owing to very high ratio of final product cost to PET film cost
PET Film Industry
ØGlobally 5th largest producer of PET film ØLargest producer in SEA ØLargest producer in Greater Europe
Others, 24% 42% 11% 9% 7% 7% Top 5, 76% China India South Korea Japan USA Others, 54% 7% 6% 5% 5% 4% 4% 4% 4% 4% 3% Top 10, 46% Jiangsu Shuangxing Toray Advanced Uflex Industries SKC Polyplex Mitsubishi DuPont-Teijin Jiangsu Sanfangxiang Hengli Group Kolon Industries
Producer wise estimated Production 2017 Country wise estimated Production 2017 Oligopolistic Technologically Advanced
PET Film Industry
Specification Unit 2003 2005 2010 2019 Line Speed Meters per min 400 460 550 650 Final Width Meters 7.2 8.7 8.7 10.6 Layers NA ABA ABC ABA ABC Polyplex Investment NA 1st ever in the world 2nd ever in the world 1st ever to
> 500 mpm with DMC 1st ever in the World
Layer 1 Layer 2 Layer 3
Polyplex: Leading Player in the industry
ØPolyester, Polypropylene, Polyethylene ØExtrusion Coating, Silicone coating, offline coating, Aluminum coating
ØGrowing portfolio for specialty (bottom line focus) ØGrowing capacity for standard (topline focus)
Polyplex: Leading Player in the industry
All plants running at full capacity for last few years; the increase in production in FY 17 – 18 attributable to debottlenecking of plants in Turkey and USA Increase in production in FY 19 – 20 attributable to commissioning of the line in Indonesia and optimization of the line at the USA Ramp up of the Indonesia line will conclude by FY 21 – 22
FY 15 – 16, FY 16 – 17: Actual FY 17-18 : Actual for YTD Q3 FY 17 – 18, Projection for Q4 FY 17 – 18 FY 18 – 19, FY 19 – 20, FY 20 – 21, FY 21 – 22: Projection
120 120 127 128 163 164 167 20 18 20 20 21 21 21 9 9 9 9 9 9 9 2 3 3 7 8 8 8 50 100 150 200 250 FY 2015-16 FY 2016-17 FY 2017-18 FY 2018-19 FY 2019-20 FY 2020-21 FY 2021-22 KTPA Blown Film CPP Plain Thick PET Thin PET
Polyplex Thailand Overview
against market cyclicality
Polyplex Thailand Overview
200 300 400 500 600 700 800 FY 12-13 FY 13-14 FY 14-15 FY 15-16 FY 16-17 FY 17-18 MN THB/ annum
Net Margin from High Value Add and Specialty (HVAS) Films
0% 10% 20% 30% 40% 50% 60% 70% 80% 500 1,000 1,500 2,000 2,500 FY 12-13 FY 13-14 FY 14-15 FY 15-16 FY 16-17 FY 17-18 MN THB/ annum
EBITDA* v/s Net Margin from HVAS
EBITDA (normalized) Net Margin from HVAS as % of EBITDA
* Normalized for Forex gain/(loss) and any one time exceptional items (impairment loss in 2015-16)
commodification of the lower end of the market and keeping the operational margins intact
Polyplex Thailand Overview
31% 34% 31% 4%
FY 16-17
Asia North America Europe Others 39% 30% 28% 3%
FY 20-21 Expected
Asia North America Europe Others
We believe in creating value by forging strong partnerships with our stakeholders
strong focus on margins
through improvement and investment in value added products
value by making right investment choices
growth – keep scouting for valuable investment
Investor Centric
chosen products/ applications
Capabilities across Polyplex Group
through joint product/ application development
producer: being close to customers
Customer Centric
through joint product/ application development and cost reduction
suppliers instead of hunting value with many low-priced suppliers – quality is paramount for Polyplex
Supplier Centric
environment
development
the best talent with career growth and benefits
Employee Centric
through investments in waste reduction, recycling and energy saving
Community Centric
Polyplex Thailand Overview
Profitable Growth Vertical startup Environment Protection Production capacity Product capability
Profitable Growth
achieve 100% CUF within 1 year
line within 3 years Vertical startup of new investments
manufacturing process
Environment Protection
Blown Film in Thailand Enhancing Production capacity
versatile products from assets all across the group Product capability
Polyplex Thailand Overview
downturn in 2013
in 2010-11 due to industry upcycle
planned expansions and capacity in new regions
1,196 1,657 1,426 4,274 1,838 724 374 1,013 1,858 2,025 2,303 0% 5% 10% 15% 20% 25% 30% 35% 40% 45%
1,000 1,500 2,000 2,500 3,000 3,500 4,000 4,500 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 MN THB Normalized EBITDA As % of Revenue
Polyplex Thailand Financial Performance
* Normalized for Forex gain/(loss) and one time exceptional items (impairment loss in 2015-16)
trend post downturn in 2013
in line with the industry wide trend in 2010-11
2016 resulted in dilution of EPS – the improvement would have otherwise been more impactful
1.07 1.14 1.22 4.82 1.85 0.28 (0.12) (0.11) 0.37 1.18 1.57 (1.00)
2.00 3.00 4.00 5.00 6.00 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 THB/ share
Normalized* EPS (annualized)
Polyplex Thailand Financial Performance
* Normalized for Forex gain/(loss) and one time exceptional items (impairment loss/DTA reversal in 2015-16)
Normalized* EBITDA (On PTL consolidated basis) in ‘000 THB Normalized* EPS in THB/ Share
0.14 0.38 0.40 Q3 16-17 Q2 17-18 Q3 17-18 395,896 574,264 587,190 Q3 16-17 Q2 17-18 Q3 17-18 1,591,630 1,727,249 YTD Q3 16-17 YTD Q3 17-18 0.94 1.18 YTD Q3 16-17 YTD Q3 17-18
Polyplex Thailand Financial Performance
* Normalized for Forex gain/(loss) and one time exceptional items (impairment loss/DTA reversal in 2015-16)
(Net of Cash)
management focus on cost
CUF of investments in 2011-13, as well as improvement in market situation in the last few quarters
strategic decision to Ø Consolidate previous investments Ø Maintain higher liquidity Ø Prepare for next phase of investment
investments across the board for improving value additions and cost & energy saving
Polyplex Thailand Financial Performance
2.27% 7.40% 9.60% 11.85% FY 14-15 FY15-16 FY 16-17 FY 17-18 (annualized) 0.79 0.59 0.26 0.18 31.3.2015 31.3.2016 31.3.2017 31.12.2017
Saracote– 2nd line in Thailand Investment Size: $2.3Million Capacity: 50 MN SQM Funded through: Internal Cash Flows Expected Start Date: June 2019
Blown PP – 2nd line in Thailand Investment Size: $4.4 Million Capacity: 4,200 TPA Funded through: Internal Cash Flows Expected Start Date: June 2018 Replacement Metallized Film Line - USA Investment Size: $3.4 Million Capacity: 6,000 TPA Funded through: Internal Cash Flows Expected Start Date: June 2018
Greenfield– Indonesia Film Plant, Chips Plant & Metallizer Capital Investment: $80 MN Funded through: D:E of 2:1 Equity Structure: fully owned subsidiary of PTL Capacity: 44 KTPA for Film, 87 KTPA for Chips, 6 KTPA for Metallizer
Expected Start Date: H2 - 2019
Future Investment Plan
Specification Unit Value Remarks Line Speed Meters per min 650 Fastest ever Final Width Meters 10.6 Widest ever Layers NA ABC Varied surface properties Thicknes s Range µ 8 – 125 Varied applications Production Capacity KTPA 44 Most productive ever Other special features NA NA Direct Melt Casting
Layer 1 Layer 2 Layer 3
Future Investment Plan
85% 70% 73% 76% 81% 85% 91% 0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100% 1,000 2,000 3,000 4,000 5,000 6,000 7,000 8,000 2011 2016 2017 2018 2019 2020 2021 KMTPA Global Capacity Global Demand CUF (%)
PET Film Industry Outlook for future
North America
the differentiating value proposition (in terms of products and services)
from India and China
Asia Pacific
packaging films alike)
and Oceania
in China and India leading to volatility in pricing and margins
China
Greater Europe
the differentiating value proposition (in terms of products and services)
Eastern European nations
PET Film Industry Outlook for future
the industry reports
Ø Prices of PTA and MEG move in tandem with crude oil prices Ø Crude oil likely to stay $ 65 – 75/ bbl (industry reports) for 2018
with a lag of 2 – 3 months
0.97 1.03 0.98 0.99 0.93 1.05 1.13 1.13 0.00 0.50 1.00 1.50 2.00 2.50 Q4 FY 15- 16 Q1 FY 16- 17 Q2 FY 16- 17 Q3 FY 16- 17 Q4 FY 16- 17 Q1 FY 17- 18 Q2 FY 17- 18 Q3 FY 17- 18 EUR/ KG
Europe
PET Film (12 Mic.) PTA MEG VA Over PTA & MEG
1.77 1.72 1.70 1.67 1.55 1.58 1.65 1.57 0.00 0.50 1.00 1.50 2.00 2.50 3.00 Q4 FY 15- 16 Q1 FY 16- 17 Q2 FY 16- 17 Q3 FY 16- 17 Q4 FY 16- 17 Q1 FY 17- 18 Q2 FY 17- 18 Q3 FY 17- 18 USD/ KG
USA
PET Film (12 Mic.) PTA MEG VA Over PTA & MEG 0.47 0.51 0.52 0.53 0.60 0.57 0.53 0.67 0.00 0.50 1.00 1.50 2.00 Q4 FY 15- 16 Q1 FY 16- 17 Q2 FY 16- 17 Q3 FY 16- 17 Q4 FY 16- 17 Q1 FY 17- 18 Q2 FY 17- 18 Q3 FY 17- 18 USD/ KG
Far East
PET Film (12 Mic.) PTA MEG VA Over PTA & MEG
PET Film Industry Outlook for future
Conclusion