Polyplex (Thailand) PLC (PTL)
Financial Results and Summary FY 2018-2019
30th May, 2019
Polyplex (Thailand) PLC (PTL) Financial Results and Summary FY - - PowerPoint PPT Presentation
Polyplex (Thailand) PLC (PTL) Financial Results and Summary FY 2018-2019 30 th May, 2019 A Brief Introduction on Polyplex the Group* Varied Product Mix 1600 2000+ Upstream - PET Resin Customers in Employees from 30+ Years of Film - Thin
Financial Results and Summary FY 2018-2019
30th May, 2019
Focus on Sustainability Varied Product Mix
Upstream - PET Resin Film - Thin PET, Thick PET, BOPP , Blown, CPP Downstream - Metallizing, Silicone Coating, Offline Coating, Extrusion Coating, Holography & Transfer Metallized Paper
1600 Customers in 70 Countries
across Europe, Americas, the Middle East, Asia and the Indian Subcontinent
2000+ Employees from varied nationalities working in harmony 30+ Years of Experience in the industry
*Includes India (PCL - Parent Company)
Facilities In 5 Countries
with Multiple Warehouses & Liaison Offices Worldwide
Parent Company Manufacturing Locations Upcoming Manufacturing Location Warehouse Liaison/Trading/Representative Offices
USA MEXICO INDIA CHINA JAPAN KOREA INDONESIA THAILAND SINGAPORE MALAYSIA TURKEY NETHERLANDS
NATURAL RESOURCES BASIC PETROCHEMICALS RAW MATERIALS PLASTIC & INTERMEDIATE PRODUCTS
Ethylene MEG Paraxylene PTA Polypropylene
Film Grade PET Resin PP Resin
Packaging & Industrial Customers
Base Films
Coating Metallizing Holography
P A C K A G I N G I N D U S T R I A L
Sachet Pack Susceptor Film Stand Up Pouch Can Lamination Easy Peeling Lids Aroma Pack Spouted Pack Ready 2 Eat Pack PV Backsheets Electrical Grade Electronic Grade Window Films Optical Grade Liner Grade Construction Graphics
Oil Natural Gas
73,000 57,600 75,850 80,500 8,845 10,000 28,800 44,000 31,000 58,000 42,000
9,500 17,700 21,700
140 985
PET Thin
BASE FILM
(MT) PET Thick CPP Blown Film
Upstream: Downstream:
Metallizer (MT) Coating (Mn Sqm) Holographic (MT)
Thailand Turkey Indonesia USA
PET Resin (MT)
6,000 480
* Including all upcoming capacities
3,663 (10% YoY) 14,746 (16% YoY) 725 (21% YoY) 2,792 (19% YoY) 20% 19% 0.56 2.08 (31% YoY) Credit Rating at A- (Tha) with “Stable Outlook” from Fitch Thailand
Revenue (Mn THB) EBITDA* (Mn THB) EBITDA* Margin EPS* (THB) Other Q4 2018-19 FY 2018-19
* EBITDA/EPS Normalized for FX Gains/Losses
Net Profit* 1,874 M THB D/E** 0.15 ROCE* 15% ROE* 17%
YoY 330 bps 330 bps 31% YoY
*Normalized for FX Gains/Losses **D/E Net of Cash including only long term and short term debt
2% 6% 12% 80% 16% 17% 3% 63%
BASE FILMS VALUE ADDED FILMS
Production Qty YoY % Change
5% 12%
57% 8% 42% 10% 6%
FY 18-19
PET Thin PET Thick CPP Blown Film Metallized Offline Coater Saralam Saracote
Product Mix
84% 16% 76% 24% 72% 28% 72% 28% 68% 32% 68% 32%
HVAS All Other Film
Sales Volume EBITDA*
FY 16-17 FY 17-18 FY 18-19
*Normalized for FX Gains/Losses
HVAS Incremental Margin as a % of EBITDA EBITDA* (THB Million) 750 1,500 2,250 3,000 0% 20% 40% 60% 80%
2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19
*Normalized for FX Gains/Losses 225 450 675 900
2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19
Incremental Margin From HVAS (THB Million)
(Indonesian Investment Will Impact % Of HVAS Margin)
EBITDA* (THB Million) As a % of Revenue
569 638 706 775 Q4 '17-18 Q3 '18-19 Q4 '18-19
*Normalized for FX Gains/Losses
19%. 0% 10% 20% 30% 40% 1,250 2,500 3,750 5,000
2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19
EPS*
*Normalized for FX Gains/Losses
2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 1.07 1.14 1.22 4.82 1.85 0.28
0.37 1.18 1.59 2.08 0.15 0.30 0.45 0.60 Q4 '17-18 Q3 '18-19 Q4 '18-19
’10-11) Despite The Dilution Due To Rights Issue In 2016
31%
ROCE* Leverage Ratio (D/E)**
*Annualized and Normalized for FX Gains/Losses 0% 4% 8% 12% 16%
2014-15 2015-16 2016-17 2017-18 2018-19 2.03% 7.35% 9.14% 12.3% 15.14%
0.2 0.4 0.6 0.8
2014-15 2015-16 2016-17 2017-18 2018-19 0.78 0.59 0.26 0.17 0.15
**D/E Net of Cash including only long term and short term debt
3%
32% 36% 29% 2018-19 Revenue Split
ASIA EUROPE USA
Asia
Fastest Growing Region Industry Dynamics Improving Chinese Margins and therefore Industry-wide margins also improving PTL poised to capture market growth with upcoming Indonesian capacity
Europe
Mature and Open Market (No anti-dumping duties) PTL’s strong historical presence, superior product mix and customer intimacy to help sustain performance
Large Market with significant imports PTL’s on-shore presence being leveraged to distribute material from low cost group locations as well as specialty products
✴Film Plant and Metallizer on schedule - slated to start Mid August ‘19 ✴Chips Plant to start End Oct ‘19
Rate Of 5-7%
SUPPLY DEMAND RAW MATERIALS & VA TRENDS
0.18 0.36 0.54 0.72 0.9 1.08 1.26 1.44 1.62 1.8
Q 3 F Y 1 6
7 Q 4 F Y 1 6
7 Q 1 F Y 1 7
8 Q 2 F Y 1 7
8 Q 3 F Y 1 7
8 Q 4 F Y 1 7
8 Q 1 F Y 1 8
9 Q 2 F Y 1 8
9 Q 3 F Y 1 8
9 Q 4 F Y 1 8
9 0.28 0.38 0.29 0.25 0.36 0.49 0.56 0.54 0.64 0.50 0.85 0.95 0.85 0.97 1.02 1.09 1.06 1.20 1.06 1.01 1.13 1.33 1.14 1.22 1.38 1.58 1.62 1.74 1.70 1.51
12µ PET Resin China VA
2000 4000 6000 8000 0% 22.5% 45% 67.5% 90% 2011 2016 2017 2018 2019 2020 2021
CUF Global Capacity Global Demand
83% 81% 79% 76% 73% 70% 85% 85% 70% 73% 76% 79% 81% 83%
PTL
BOPET Film CUF Trend (Thin + Thick) KMTPA
Location Line Size (meters) Line Capacity in KT Likely Start Up Date India 10.6 44 Q2 2019 Indonesia 10.6 44 Q3 2019 Indonesia 8.7 30 Q4 2019 Hungary 10.6 44 Q1 2020 India 8.7 30 Q1 2020 Pakistan 8.7 30 Q1 2020 Thailand 10.6 44 Q3 2020 Poland 10.6 44 Q2 2020 Nigeria 10.6 44 Q3 2020 Russia 8.7 30 Q4 2020 Russia 8.7 30 Q2 2021 India 10.6 44 Q3 2021 China 8.7 120 (4 lines) Q4 2021 China 8.7 120 (4 lines) Q4 2022 China 5.8 100 (4 lines) Q4 2021 China 5.8 100 (4 lines) Q4 2022 TOTAL 898
*Internal Analysis and Industry Sources
Other Plastic Use 65% Packaging Consumption 35% 79% 21%
80% 20% ~400 Million Tons Of Plastic Consumed Worldwide
~6 Million Tons Of Which Is PET Film
Other Packaging Flexible Packaging Other Film PET Film constitutes less than 1.5% of the World Wide plastic use. Single Use Plastics under more scrutiny
“Plastic isn't the problem. It’s what we do with it. And that means the
how we use this miracle material”
Erik Solheim
Former head of the UN Environment
*Industry Sources
Re-doubled our efforts in R&D with a renewed focus on sustainability .
Waste
We Have Invested in Recycling & Sustainability Initiatives That:
Film
Our Product Range Now Includes:
(Plastic free cartons)
Multi Substrate Structure
High Performance High Barriers High Speed Low Recyclability Main Issue in PET Films
Single Substrate Structure
Low Performance Low Barriers Low Speed High Recyclability Current Alternative with Olefinic Films
Single Substrate Structure
High Performance High Barriers High Speed Better Recyclability Our Target: To Develop Alternatives with PET Films
High Post Consumer Recyclate and high rPET content in film
Company’s current expectations and estimates about the industry, the management’s beliefs and various other assumptions. These forward-looking statements are subject to various risks, uncertainties and other factors, some of which maybe beyond our
which may differ materially from those projected herein.
buy or sell PTL stock and in no event shall the Company be held responsible or liable for any damages or lost opportunities resulting from use of this material