Peregrine Membership Meeting
Welcome to the 32nd
Mount St Francis Auditorium 13 Nov 2019
Peregrine Membership Meeting Mount St Francis Auditorium 13 Nov - - PowerPoint PPT Presentation
Welcome to the 32 nd Peregrine Membership Meeting Mount St Francis Auditorium 13 Nov 2019 Agenda STATE of the ASSOCIATION 2019/2020 PRESENTATIONS Presidents Report 2020 Safety & Security Treasurers Report
Mount St Francis Auditorium 13 Nov 2019
STATE of the ASSOCIATION
President’s Report Treasurer’s Report
2019 Projected Financials 2020 Budget Overview
2019/2020 BOARD OF DIRECTORS ELECTIONS PARTNER PRESENTATIONS
Todd Frisbie, City Traffic Engineer
Traffic Calming in Peregrine
Don Knight, COS District 1 Councilman Ashley Whitworth, CSFD Wildfire Mitigation, Firewise
2019/2020 PRESENTATIONS
2020 Safety & Security
Helping Keep Peregrine Safe & Secure
2020 Covenant Compliance
Accelerating the Process
2020 Infrastructure & Landscaping Projects
Investing in Peregrine
ANNOUCEMENTS
Election Results
ADJOURNMENT
MODERNIZE COMMUNICATION COMMUNITY BUILDING RECRUITMENT TRANSPARENCY REJUVENATE COMPLIANCE INFRASTRUCTURE
BUDGET COMMITTEE ENFORCEMENT PROCEDURE CINEMA IN THE PARK SURVEY RESPONSES FRIENDS OF PEREGRINE DRONE FLIGHTS
Overall Satisfied 76.96%
Jim Medley, Treasurer
2019 Forecast Budget Variance Net Revenue * $395,305 $387,680 $7,625 Operating Expenses * $303,645 $317,522 $13,877 Net Income $91,660 $70,158 $21,502
*Trash/Recycling is a pass-through, excluded from these income and expense numbers
Reserve Beginning Balance $342,643.19 Project Spending
Funding $53,005.70 Ending Balance $304,660.82
*Trash/Recycling is a pass-through, excluded from these income and expense numbers
PMA Assessment, 86.2% Sub-Association Assessment, 11.9% Other Income, 1.9% Figures are unaudited
Annual Assessment: $400
Utilities 19.5% Landscaping 17.4% Management 18.3% Administration 17.3% Maintenanace 17.5% Security 6.7% Community 2.7% IT 0.6%
*Trash/Recycling is a pass-through, excluded from these income and expense numbers
Figures are unaudited
PMA Assessment 88% Sub-Association Assessment 12%
Annual Assessment: $420
*Trash/Recycling is a pass-through, excluded from these income and expense numbers
$206,360 – 51% $131,500 – 32% $69,204 – 17% Variable Expense Fixed Expense Net Income
Total Income: $407,064
Utilities - Water & Electric 31% Management Fee 27% Landscaping Maintenance Contract 24% Bookkeeping 8% Insurance 6% Administration 3% Audit 1%
61% of Total Operating Expenses
*Trash/Recycling is a pass-through, excluded from these income and expense numbers
% of fixed expenses only
39% of Total Operating Expenses
Security/Extra Duty Patrols 22% Gen Maint & Repairs 20% Snow Removal 15% Sprinkler Repairs 13% Administration 8% Community Events 8% Contingency 8% IT Support 4% Legal 1% Community Projects 1%
% of variable expenses only
$0 $50 $100 $150 $200 $250 $300 $350 $400 $450 ($200,000) ($100,000) $0 $100,000 $200,000 $300,000 $400,000 $500,000 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 Net Reserve Funding Ending Balance
Assessment
Candidates: Andrew Bird – 2nd Term
Todd Frisbie, P.E., PTOE Traffic Engineering Division Manager & City Traffic Engineering
Todd.Frisbie@coloradosprings.gov
Ashley Whitworth CSFD WildFire Mitigation Program
Rich Poturalski, Director at Large Safety & Security Chair
Colorado Springs Police and Fire Departments Colorado Springs City agencies Community organizations (CONO)
2017-2018 versus 2018-2019 (September to September) Crimes Auto Thefts & Break-ins Home Thefts & Burglaries TOTAL Incidents 9/2017 to 9/2018 9 6 15 9/2018 to 9/2019 5 3 8
Sources: myneighborhoodupdate.net communitycrimemap.com
Dane Juarez, Vice President & Covenant Compliance Chair
Update and clarify to make them more understandable Validate that all changes are in accordance with the Protective Covenants
Violation Notices Best practices Service Levels
Respond to inputs from community
Incorporate survey responses into planning
Equitable fine schedules Accelerated time from violation notification to resolution Implemented the Association’s Right to Cure option when violations are not resolved in a timely manner www.peregrinehoa.com/resources
Input from Board members Input from Committee members Review 2019 survey for community input
Cindy Lau Steve Garcia Carolyn Hatcher
Jim Richards, Secretary & Infrastructure &Landscaping Chair
Complete update of east Peregrine entry Repair masonry, apply protective coating Assess current status of irrigation system Begin standardization of irrigation system Continue mulch to rock conversion Begin erosion control measures Use self-help to plant flower beds
Filing Sign Repair / Capstone Repair / Weatherproofing Fence Repair & Painting / Capstone Repair & Coating
Flower Beds / Plant Annuals / Restructure Perennials Re-rock Eroded Beds / Mulch to Rock Conversions Use Self-Help When Possible Explore Xeriscape Initiatives
Standardization / Repairs
Fence Stain, Capstone Repairs, Capstone Sealing (Part I) $15K “In-Ground” Irrigation Repairs for Standardization $14K Mulch to Rock Conversion at Vantage/W. Woodmen (West) $15K Mulch to Rock Kittridge / W. Woodmen (East side, N and S) $15K Annual Bedding Plants $ 1K Total $63K
2021 Projects:
Orchard Valley Rejuvenation $35K Fence Stain, Capstone Repairs, Capstone Sealing (Part II) $15K “In-Ground” Irrigation Repairs for Standardization $12K Annual Bedding Plants $ 1K Total $63K
2022 Projects:
Complete mulch to rock conversion $36K
Remaining beds along West Woodmen
“In-Ground” Irrigation Repairs for Standardization $12K Fence Partial Repairs, Spring & Fall $ 6K Annual Bedding Plants $ 1K Total $55K
Wildfire Mitigation ($48K over 4 years) $12K Irrigation Control Valves (projected $60K+ over 4 years) $15K Fence Partial Repairs, Spring & Fall $ 6K “In-Ground” Irrigation Repairs for Standardization $12K Update Irrigation Controllers for Alpine Glen $16K Corner Landscape Concept, W.Woodmen & Kittridge $30K
Centennial & Orchard Valley
Blodgett west of Cedar Canyon sign Bluffview to Blodgett