Operating Performance
For the period of 6 months ended 30 June 2019
- 1-
Operating Performance For the period of 6 months ended 30 June 2019 - - PowerPoint PPT Presentation
Operating Performance For the period of 6 months ended 30 June 2019 -1- CG Score: Part 1 Nature of Business Operation Part 2 Competition Strategy Part 3 Financial Highlights Opportunity Day -2- September 30, 2019 CG Score : Part 1
For the period of 6 months ended 30 June 2019
Competition Strategy
Financial Highlights
CG Score:
Opportunity Day
September 30, 2019
Nature of Business Operation
CG Score:
Opportunity Day
September 30, 2019
4. Automotive plastic parts and painting parts
windshield washer tank, radiator coolant reserve tank, air duct, lid, spoiler, gear cover
3. Consumer goods & Agro chemical packaging
bathroom & sanitary ware cleaner, floor cleaner, dishwashing liquid, fabric softener; talcum powder; pesticide, herbicide and others.
1. Lubricant packaging
sized 0.5, 0.8, 1, 3, 4, 5 and 6 Lt, and larger ones sized 18 and 20 Lt
2. Milk and yoghurt milk packaging sized 80 ml, 100 ml, 190 ml,
200ml, 450 ml, 830 ml, 2 Lt, and 5 Lt
CG Score:
Opportunity Day
September 30, 2019
CG Score:
Opportunity Day
September 30, 2019
Competition Strategy
CG Score:
Opportunity Day
September 30, 2019
“Panjawattana Plastic as one of the largest plastic manufacturing based in Thailand, we determine to become the most successful plastic manufacturer not only in Thailand but also in the region. With our strong believe in building solid partnership with our customers and suppliers, we will be the most competitive and trustable corporate that produce to serve with the dynamic needs of our customers in the plastic world.” “We will proactively seek growth and profitable opportunities in market segments for which we can use our manufacturing capabilities to serve and to win the competition through business model supremacy. Our intent is to be the recognized leader by our customers in providing value through manufacturing capabilities and strive to dominate the markets we operate in or enter. We will do this in multiple market segments where manufacturing proximity can be an additional competitive advantage.”
CG Score:
Opportunity Day
September 30, 2019
We are as Supporting Industry with Reliable Partnership with
Positioning as “Solution Provider” to increase value added to
in automotive parts customers
Manage under Company’s culture with TPM (Total Productive
Maintenance)
CG Score:
Opportunity Day
September 30, 2019
emphasize on the quality of product designs, procurement of raw materials according to each customer’s specifications, production process control, and inspection of the finished products emphasizes on control and delivery of the products to its customers as scheduled and uninterruptedly as a way to boost customers’ confidence in the Company’s
able to produce and supply products that meet its customers’ demand in volume and in time as specified by the customers is able to increase or expand its production capacity to serve its customers’ business growth and expansion. It can produce in higher volumes on request of the customers continuously develop its production process and cost management to enhance its competiveness and attract more customers
customers’ demand
Quality of the products
Punctual delivery of products Production stability
Ability to increase/expand production capacity
Process development with cost management Maintain relationship with customers
CG Score:
Opportunity Day
September 30, 2019
Financial Highlights
CG Score:
Opportunity Day
September 30, 2019
Sales Portion
6M/2019
Milk & Yogurts Packaging 13% Automotive Parts 32% Lubricant Packaging 48% Consumer, Household & Chemical Packaging 7%
CG Score:
Sales Portion
Q2/2019
Milk & Yogurts Packaging 14% Automotive Parts 33% Lubricant Packaging 47% Consumer, Household & Chemical Packaging 6%
Opportunity Day
September 30, 2019
Lubricant Automotive parts Milk & Yogurts Consumer, Household & Chemical Overall CG Score:
442.50 341.62 375.19
Q2/2018 Q2/2019 Q1/2019
M.Baht
852.50 716.82
6M/2018 6M/2019
Lubricant
Automotive Parts
Milk & Yogurts Consumer, Household & Chemical Overall
CG Score:
176.10 241.24 234.35
Q2/2018 Q2/2019 Q1/2019 37%
M.Baht
348.39 475.58
6M/2018 6M/2019 37% 3%
Lubricant Automotive Parts
Milk & Yogurts
Consumer, Household & Chemical Overall
CG Score:
84.53 104.09 100.54
Q2/2018 Q2/2019 Q1/2019
M.Baht
172.00 204.63
6M/2018 6M/2019 19% 23% 4%
Lubricant Automotive Milk & Yogurts Consumer, Household & Chemical Overall
CG Score:
65.53 46.68 61.84
Q2/2018 Q2/2019 Q1/2019
M.Baht
113.83 108.52
6M/2018 6M/2019
Lubricant Automotive Milk & Yogurts Consumer & Household Chemical Overall CG Score:
768.66 733.63 771.92
Q2/2018 Q2/2019 Q1/2019
M.Baht
1,486.72 1,505.55
6M/2018 6M/2019
1%
Overall – Excluding Project income
2,694.96 2,986.46 770.09 859.85 500 1000 1500 2000 2500 3000 3500 2017 2018 Q2/2018 Q2/2019
Total Revenue and Growth Rate
330.80 357.36 90.16 104.00
12.27% 11.97% 11.71% 12.09% 0% 2% 4% 6% 8% 10% 12% 14% 0.00 50.00 100.00 150.00 200.00 250.00 300.00 350.00 400.00 450.00 2017 2018 Q2/2018 Q2/2019
Operating Expense and Portion by Revenue
10.82% 11.66%
2,295.20 2,597.06 662.96 627.37 14.65% 12.55% 13.75% 14.48% 0% 2% 4% 6% 8% 10% 12% 14% 16% 18% 20% 500 1000 1500 2000 2500 3000 2017 2018 Q2/2018 Q2/2019 COGS Gross Profit Margin
Cost of Good Sold & GP Margin
33.96
8.11
1.26%
1.05%
0% 5% 10%
0.00 50.00 100.00 150.00 200.00 250.00 300.00 2017 2018 Q2/2018 Q2/2019 Net Profit Net Profit Margin
Net Profit & NP Margin
M.Baht M.Baht M.Baht
17
M.Baht
Opportunity Day
September 30, 2019
2,694.96 2,986.46 1,490.65 1,639.70 500 1000 1500 2000 2500 3000 3500 2017 2018 6M/2018 6M/2019
Total Revenue and Growth Rate
330.80 357.36 172.82 182.56
12.27% 11.97% 11.59% 11.13% 0% 2% 4% 6% 8% 10% 12% 14% 0.00 50.00 100.00 150.00 200.00 250.00 300.00 350.00 400.00 450.00 2017 2018 6M/2018 6M/2019
Operating Expense and Portion by Revenue
10.82% 10%
2,295.20 2,597.06 1,284.22 1,276.08 14.65% 12.55% 13.62% 15.24% 0% 2% 4% 6% 8% 10% 12% 14% 16% 18% 20% 500 1000 1500 2000 2500 3000 2017 2018 6M/2018 6M/2019 COGS Gross Profit Margin
Cost of Good Sold & GP Margin
33.96
15.00 34.19 1.26%
1.01% 2.08%
0% 5% 10%
0.00 50.00 100.00 150.00 200.00 250.00 300.00 2017 2018 6M/2018 6M/2019 Net Profit Net Profit Margin
Net Profit & NP Margin
M.Baht M.Baht M.Baht
18
M.Baht
Opportunity Day
September 30, 2019
36.82 38.09 17.94 23.29 0.00 5.00 10.00 15.00 20.00 25.00 30.00 35.00 40.00
2017 2018 6M/2018 6M/2019
M.Baht
Financial Cost Loan Portion
Short Term Loan 62% Long Term Loan 38%
2,557.76 2,890.60 2,819.63 500 1000 1500 2000 2500 3000 3500 2017 2018 6M/2019
Total Assets at 30 June 2019
M.Baht 1,519.02 1,874.51 1,821.84 1,038.75 1,016.09 997.79 200 400 600 800 1000 1200 1400 1600 1800 2000 2017 2018 6M/2019
Total liabilities Total Equities
1.83 D/E 1.46 1.84
M.Baht
Total Liabilities & Total Equities at 30 June 2019
At 30 June 2019 Total loan 1,227.28 M.Baht
13.01%
CG Score:
19
Opportunity Day
September 30, 2019
CG Score:
Liquidity Ratio
2017 2018 6M /2018 6M /2019
Current Ratio (times)
0.90 0.83 0.83 0.72
Account Receivable Turnover (times)
5.27 4.86 4.64 4.53
63.34 74.05 77.58 79.48
Inventory Turnover (times)
8.59 9.16 9.24 8.38
41.91 39.29 38.95 42.94
Account Payable Turnover (times)
5.58 4.89 4.44 4.57
64.49 73.66 81.00 78.78
Cash Cycle Period (days)
45.76 39.69 35.53 43.63
Profitability Ratio Gross Profit Margin (%)
14.65 12.55 13.62 15.24
Net Profit Margin (%)
1.26
1.01 2.08
Return On Equity (%)
3.20
1.43 3.40
Return On Assets (%)
1.36
0.57 1.20
Return On Fixed Assets (%)
12.79 10.01 6.20 7.25
Total Assets Turnover (times)
1.08 1.10 1.06 1.10
(Financial Policy Ratio) Debt to Equity Ratio (times)
1.46 1.84 1.57 1.83
Interest Coverage Ratio (times)
7.08 5.26 8.42 8.30
20
Opportunity Day
September 30, 2019
CG Score:
Opportunity Day
September 30, 2019