24 June 2015
Analyst presentation annual results 2014/15
Year ended 31 March 2015
Analyst presentation annual results 2014/15 Year ended 31 March 2015 - - PowerPoint PPT Presentation
Analyst presentation annual results 2014/15 Year ended 31 March 2015 24 June 2015 Disclaimer DISCLAIMER THIS PRESENTATION may contain forward looking statements. These statements are based on current expectations, estimates and projections of
Year ended 31 March 2015
2
DISCLAIMER THIS PRESENTATION may contain forward looking statements. These statements are based on current expectations, estimates and projections of Lucas Bols¹s management and information currently available to the company. Lucas Bols cautions that such statements contain elements of risk and uncertainties that are difficult to predict and that could cause actual performance and position to differ materially from these statements. Lucas Bols disclaims any obligation to update or revise any statements made in this presentation to reflect subsequent events or circumstances, except as required by law. Certain figures in this presentation, including financial data, have been rounded. Accordingly, figures shown for the same category presented in different tables may vary slightly and figures shown as totals in certain tables may not be an exact arithmetic aggregation of the figures which precede them.
3
Huub van Doorne Joost de Vries
5
Amsterdam 1575
Over 110 countries, 54% revenue outside Western Europe 24 brands, Bols Liqueur range 39 flavours Highlights
12.9% North America 18.5% Asia-Pacific 22.7% Western Europe 45.9% Emerging Markets
€78m revenue €22m operating profit
% of total FY 2014/15 revenue
Note 1: Excluding IPO costs Note 2: Free cash flow is defined as Operating Profit net of investing activities, taxes paid (normalised) and change in Operating Working Capital (Inventories + Trade receivables – Trade payables); Note 3:Cash conversion defined as operational FCF / EBITDA; operational FCF defined as EBIT x (1 - statutory tax rate) + D&A - ∆ Operating Working Capital (Inventories + Trade receivables – Trade payables) – Capex
Operating profit €m Revenue €m 22.1 1) 77.7 28%
margin
6
Revenue in €m
Emerging Markets Asia-Pacific North America Western Europe
12.9% 18.5% Emerging Markets North America Western Europe Asia-Pacific 45.9% 22.7%
Group revenue and operating profit Group revenue structure1) (FY 2014/15)
Note 1: as % of total Group revenue Note 2: excluding IPO costs
Group revenue per geographical segment
Operating profit in €m 2)
7
Mission Lucas Bols We aim to create great cocktail experiences around the world. Strategic framework Lucas Bols
Build the brand equity Lead the development of the cocktail market Accelerate global brand growth Leverage operational excellence 3 2 4 1
9
Revenue FCF Net Profit Net Debt Gross Margin % Operating Profit Revenue of € 77.7 million in line with last year (at constant currencies) Free cash flow of € 22.3 million, in line with last year Net profit for the year is € 3.8 million, versus € 0.2 million in FY 2013/14 Net debt significantly reduced to € 61.2 million, with leverage ratio at 2.6 Operating profit of € 22.1 million up 7.7% organically over last year Gross margin organic increase with 60 bps to 61%
Note 1: Excluding IPO costs
YTD 2015/16 2015/16 YTD: Revenue in line with last year with a slightly higher gross margin
10
Western Europe North America Asia-Pacific
cocktails and spirits such as vodka and gin.
further strengthened in a still declining market.
Emerging Markets
12
Note 1: Excluding IPO costs
Reported Organic REPORTED (* € million) ¹ FY 2014/15 FY 2013/14 growth growth Revenue 77,7 78,7
Cost of Sales (30,8) (31,1) GROSS PROFIT 46,9 47,6
0,5%
60,4% 60,4%
D&A Expenses (24,8) (26,1)
31,9% 33,1%
OPERATING PROFIT 22,1 21,5 2,7% 7,7%
28,4% 27,3%
13 60.4%
Revenue development (in €m)
(0.2) FY 2014/15
Foreign exchange effect
(0.6)
Δ Regional brands
(0.2) FY 2013/14 77.7
Δ Global brands
78.7 64.8% 50.3% 60.4%
Gross margin
Group revenue structure (FY 2014/15)
Regional brands Global brands 69.3% 30.7%
Group revenue structure (FY 2013/14)
Regional brands Global brands 30.8% 69.2%
14
0.3 (0.6) 0.6 FY 2014/15 77.7
Foreign exchange effect
(0.6)
Δ Emerging markets Δ North America Δ Asia- Pacific Δ Western Europe
(0.8) FY 2013/14 78.7
Revenue development (in €m)
45.9% 22.7% 18.5% 12.9% 46.2% 232% 18.1% 12.5%
Revenue structure (FY 2014/15)
Emerging Markets Emerging Markets North America North America Western Europe Western Europe Asia-Pacific Asia-Pacific
Revenue structure (FY 2013/14)
15
0.3 (0.5) 0.3 FY 2014/15 46.9
Foreign exchange effect
(0.9)
Δ Emerging markets Δ North America Δ Asia- Pacific Δ Western Europe
0.1 FY 2013/14 47.6 54.4% 72.5% 65.6% 56.6%
Gross profit development (in €m)
60.4% 60.4%
Gross margin
Gross margin development at constant currencies
Western Europe +140 bps Asia Pacific +50 bps North America
Emerging Markets
16 28.4%
Operating profit development (in €m)
1.8 (0.3) FY 2014/15
Foreign exchange effect
(1.1)
Δ Regional brands
0.2 FY 2013/14 22.1
Δ Global brands
21.5 42.4% 41.9% 27.3%
Operating margin
Operating profit structure (FY 2014/15)
Regional brands Global brands
Operating profit structure (FY 2013/14)
Regional brands Global brands 30.4% 68.6% Δ
Overhead
69.6 31.4%
17
Note 1: Excluding IPO costs
Optimised investment in Advertising & Promotion Lowered investment in Russia due to political situation Decreased logistic costs, following new multiple year contract Gross margin improvement in Western Europe
Drivers for strengthened operating margin
% of organic revenue
Delta FY 2013/14 - FY 2014/15
Gross Margin +60 bps +50 bps +70 bps Operating Margin +230 bps +340 bps +130 bps Global Brands Regional Brands Company
18
€ 0.2 million release of employee benefits liability in Maxxium NL in FY 2013/14 Challenging market circumstances in India in FY 2014/15
Highlights
REPORTED (* € million) ¹ FY 2014/15 FY 2013/14 Revenue 77,7 78,7 Cost of Sales (30,8) (31,1) GROSS PROFIT 46,9 47,6
60,4% 60,4%
D&A Expenses (24,8) (26,1)
31,9% 33,1%
OPERATING PROFIT 22,1 21,5
28,4% 27,3%
Share of profit of JV, net of tax 0,1 0,5 EBIT 22,2 22,0
28,5% 28,0%
Finance costs (15,7) (19,4) PROFIT BEFORE TAX 6,5 2,6 Income tax expense (2,7) (2,4) PROFIT FOR THE PERIOD 3,8 0,2
Note 1: Excluding IPO costs
19
Note 1: Excluding IPO costs
REPORTED (* € million) ¹ FY 2014/15 FY 2013/14 Revenue 77,7 78,7 Cost of Sales (30,8) (31,1) GROSS PROFIT 46,9 47,6
60,4% 60,4%
D&A Expenses (24,8) (26,1)
31,9% 33,1%
OPERATING PROFIT 22,1 21,5
28,4% 27,3%
Share of profit of JV, net of tax 0,1 0,5 EBIT 22,2 22,0
28,5% 28,0%
Finance costs (15,7) (19,4) PROFIT BEFORE TAX 6,5 2,6 Income tax expense (2,7) (2,4) PROFIT FOR THE PERIOD 3,8 0,2
Finance costs ¹
Pre IPO Post IPO Normalised
(* € million) Apr-Jan Feb-Mar FY 2014/15 FY 2013/14 Senior debt & Mezzanine 7,8 0,5 8,3 11,5
6,6 0,0 6,6 7,0 Amortisation fees 0,8 0,0 0,8 0,9 Total 15,2 0,5 15,7 19,4 Annualised 18,2 3,0 Debt 184,5 61,2 61,2 184,2
20
Note 1: Excluding IPO costs
REPORTED (* € million) ¹ FY 2014/15 FY 2013/14 Revenue 77,7 78,7 Cost of Sales (30,8) (31,1) GROSS PROFIT 46,9 47,6
60,4% 60,4%
D&A Expenses (24,8) (26,1)
31,9% 33,1%
OPERATING PROFIT 22,1 21,5
28,4% 27,3%
Share of profit of JV, net of tax 0,1 0,5 EBIT 22,2 22,0
28,5% 28,0%
Finance costs (15,7) (19,4) PROFIT BEFORE TAX 6,5 2,6 Income tax expense (2,7) (2,4) PROFIT FOR THE PERIOD 3,8 0,2 Tax ( * € million) ¹
FY 2014/15 Profit before tax 6,5
6,6 Result/ Dividend subsidiaries 0,1 13,2 Tax Expense (2,7) Tax rate 20,8%
21
Hedge adjustment € 0.8 million IPO costs charged against equity € 4.5 million (net of taxes) Amortisation of fees € 1.1 million
Highlights
ESA and other € 2.2 million Statutory IPO Normalised REPORTED (* € million) FY 2014/15
FY 2014/15 FY 2013/14 Revenue 77,7
78,7 Cost of Sales (30,8)
(31,1) GROSS PROFIT 46,9
47,6
60,4% 60,4% 60,4%
D&A Expenses (27,0) 2,2 (24,8) (26,1)
34,8% 31,9% 33,1%
OPERATING PROFIT 19,9 2,2 22,1 21,5
25,6% 28,4% 27,3%
Share of profit of JV, net of tax 0,1
0,5 EBIT 20,0 2,2 22,2 22,0
25,7% 28,5% 28,0%
Finance costs (17,5) 1,9 (15,7) (19,4) PROFIT BEFORE TAX 2,4 4,1 6,5 2,6 Income tax expense (2,2) (0,5) (2,7) (2,4) PROFIT FOR THE PERIOD 0,2 3,5 3,8 0,2 Earnings per share (in €) 0,02 0,42 0,03
22
Assets (* € million) FY 2014/15 FY 2013/14 Intangible assets 214,9 214,9 Investments in joint-ventures 5,1 5,9 Other 2,0 2,3 Non-current assets 222,1 223,1 Cash and cash equivalents 0,6 3,1 Net working capital 14,5 13,1 Total 237,2 239,3 Funded by: Liabilities & equity (* € million) FY 2014/15 FY 2013/14 Loans and borrowings 52,7 111,1 Other non-current fin. Liabilities
Deferred tax liabilities 20,0 19,6 Other 1,7 1,2 Non-current liabilities 74,4 196,7 Loans and borrowings 8,4 9,6 Derivative financial instruments 1,2 1,2 Current Liabilities 9,6 10,8 Equity 153,2 31,8 Total 237,2 239,3
Deferred Tax (* € million) FY 2014/15 FY 2013/14 Deferred tax assets (9,3) (7,4) Deferred tax liabilities 29,4 27,0 Total 20,0 19,6
23
Normalised versus actual cash conversion1 FY 2014/15 (in €m)
(5.5) 0.0 (0.2) 0.5 5.4 22.3 Fiscal depreciation brand value Normalised FCF 16.9 (∆ Oper. NWC) (Capex) D&A (Adj. taxes) ³ Operating profit 22.1 Actual FCF
Free Cash Flow 16.9 EBITDA 22.6 Normalised cash conversion 74.7% Actual Free Cash Flow 22.3 Actual cash conversion 98.6%
2
Note 1: Cash conversion defined as operational FCF / EBITDA; operational FCF defined as EBIT x (1 - statutory tax rate) + D&A - ∆ Operating Working Capital (Inventories + Trade receivables – Trade payables) – Capex Note 2: Operating profit is used (EBIT excluding share of profit of joint ventures, net of tax) for comparison reasons Note 3: Taxes at Dutch statutory tax rate of 25%
Free Cash Flow (* € million) FY 2014/15 FY 2013/14 Delta Operating profit 22,1 21,5 0,6
(0,1)
Depreciation & amortisation 0,5 0,6 (0,1) Capital expenditure (0,2) (0,5) 0,3 Δ Working capital 0,0 1,0 (0,9) Free cash flow 22,3 22,5 (0,2) Δ Working capital (* € million) FY 2014/15 FY 2013/14 Delta Inventories 7,6 7,6 0,0 Accounts receivable trade 12,9 12,1 (0,8) Accounts payable trade (8,0) (7,2) 0,8 Total 12,5 12,5 0,0
25
USD natural hedge
Revenue denominated in foreign currencies is 53.9 % in FY 2014/15
Impact on net profit at 1 % movement ¹
Note 1: A +1% movement of the JPY, USD and AUD against the Euro at 31 March would have affected equity and profit or loss by the amounts shown below. The analysis assumes that all other variables, in particular interest rates, remain constant and ignores any impact of forecast sales and purchases.
Long term JPY hedge expiring 31st march 2015 USD exchange rate
81 54 FY 2014/15 31 March
JPY USD
* € 000
27
We foresee continued stabilisation of the regional brands and growth of the global brands. We will continue to focus on the expansion of our brands in the US with our organisation Lucas Bols USA. While some markets will remain challenging, we are overall positive about the future developments of our brands. In particular in Asia and the Emerging Markets we see the urbanisation trend resulting in a growing on-premise market. The improvement in the global economies is contributing to a more positive on-premise environment and a growing cocktail culture. First dividend following IPO is anticipated after publication of the half year results 2015/16, on 18 November 2015.
30
BOLS Liqueurs Italian liqueurs
Galliano Vaccari Sambuca
Premium and Super-Premium positioning
Premium BOLS Liqueurs BOLS Vodka Super- Premium Damrak Gin BOLS Genever Vaccari Galliano
White spirits
BOLS Genever BOLS Vodka Damrak Gin
69.3% Global brands
Group revenue structure (FY 2014/15) Within the portfolio, global brands are fuelling future growth Strategy to position Bols Liqueurs range as the number one brand for the international cocktail market
39 flavours to create great tasting cocktails with Bols Liqueurs
Bols Liqueurs actively marketed towards the bartending community Continuously optimising the liqueurs range to create new trends in the cocktail market Positioning of White spirits as essential base spirits for cocktails, thereby complementing the liqueurs range Marketing and positioning Italian liqueurs as an addition to the Bols cocktail platform
31
Regional brands Within the portfolio, the regional brands serve as stable cash generators Strong positions in domestic markets (i.e. in the Netherlands) Selective introduction of new concepts / broadening of the portfolio Established regional brands support the growth of the global brands
Value brands Liqueurs
30.7% Regional brands
Group revenue structure (FY 2014/15)
Dutch Jenever portfolio
Strong and stable cash generation resulting from limited A&P spending and working capital requirements Maintain competitiveness in respective markets by focusing on market share growth
32
Note 1: Source IWSR
House of Bols Bols around the World Bols.com recipe database Bols Bartending Academy Innovate existing products
Bols Natural Yoghurt Bols Foam
Introduce new cocktail concepts
Pumpkin Spice Green Tea
Expand liqueur range offering
Marketing efforts and A&P spending focus on growing the global brands and maintaining the established position of the regional brands New product development aims to boost the position of the global brands Strategic marketing
Appealing marketing campaign
New product development
50,000 visitors p.a. 3,000 participants from 76 countries Over 500 cocktail recipes 3,000 bartenders & professionals trained p.a. Award winning bottle1 #1 Global Genever Brand1 IWSR Gold Award for Yoghurt
Business to business marketing targets both the bartender community and the distributors
33
Lucas Bols business model
General note: Each trade mark, trade name or service mark of any other company belongs to its holder
Product development
Craft distillery Production (blending and bottling) Master distiller
Production (blending and bottling)
Lucas Bols in-house Partnerships
Distribution set-up to ensure route to market Production set-up to increase efficiencies and ensure quality
Lucas Bols USA Distribution joint venture
BOLS Kyndal
Distribution Sales and marketing Distillation of the heart of the products
Direct distributors
34
Source: Drinks International; Economist Intelligence Unit; Euromonitor; IWSR 2013; IWSR 2014; Canadean; World Bank
Supporting macroeconomic fundamentals Developing on- trade consumption Premiumisation Innovation Developing cocktail scene 1 2 3 5
accounted for approximately 29% of total spirits volume worldwide and is growing 2
driving spirits consumption
mixology trend at the consumer level
benefits Lucas Bols, mainly in urban Asia 5
new drink experiences
flavours
community is key for innovation 4
increasing in all geographies 1 4
Emerging Markets
believed to be switching from domestic to more international brands
3