May 2017 Annual Parent Meeting
Broad Run High School Band Boosters Association May 9, 2017
2017_05_06
May 2017 Annual Parent Meeting Broad Run High School Band Boosters - - PowerPoint PPT Presentation
May 2017 Annual Parent Meeting Broad Run High School Band Boosters Association May 9, 2017 2017_05_06 OPENING REMARKS President Carolyn Renshaw Call to order Welcome to the BRHS BBA Annual Meeting Parents, please sign in
Broad Run High School Band Boosters Association May 9, 2017
2017_05_06
Color Guard Clinics
Things to Know President – Carolyn Renshaw
Financials (as of 30 April 2017) Last Current Operating Funds Balance* $ 32,404 $ 27,678 Income Year to Date $ 55,041 $ 57,445 Fees $ 27,000 $ 27,000 Fundraising $ 28,041 $ 30,445 Expenses Year to Date $ 57,368 $ 65,789 Marching Band $ 35,938 $ 35,938 Indoor Drumline $ 9,681 $ 16,876 Winterguard $ 7,371 $ 8,598 General $ 4,377 $ 4,377 Financial Aid $ 1,225 $ 1,225 Last Current Receivables (Open Invoices) $ 389 $ 355 Current $ 355 $ - In Arrears $ 34 $ 355 Payables (Big Rocks) Fund Raising for next year Fees for next year
5/7/2017
Broad Run High School
Actual Income and Expenditures
General Marching Band Indoor Drumline Winter Guard Total
1,800 25,200 27,000 30,445
3,921 14,005 10,377 2,141
57,445
4,377 4,377 6,000 7,000 3,250 16,250 6,872 2,152
2,582 2,582 4,907 3,133 2,432 10,471 5,697 3,700 1,709 11,105 1,185 698 788 2,670 6,535
6,818 2,161 195 137 2,492
4,377 35,938 16,876 8,598 65,789 (8,345)
Broad Run High School
Combined Annual Band Budget 2016-17 Academic Year
General Marching Band Indoor Drumline Winter Guard Totals
Income Membership Fees
1,800 25,200 10,500 4,550 42,050
Fundraising, net of costs
47,110
Spartan Spectacular 12,700 Direct Individual Gifts 11,900 Product Sales 14,010 Corporate/Individual Gifts 8,500 Total Income
89,160
Expenses General 13,861
13,861
Coaches/Instructors 5,225 7,250 3,500
15,975
Show Design 6,900 2,000 300
9,200
Camps 3,545
3,545
Uniforms 6,728 3,188 2,076
11,992
Equipment and Supplies 7,800 4,710 6,160
18,670
Competitions Fees 1,920 968 1,308
4,195
Travel / Transportation 8,200 500 400
9,100
Miscellaneous 3,650 300 500
4,450
Total Expenses
13,861 43,968 18,916 14,244 90,988
Surplus / (Deficit)
(1,828)
BUDGET ACTUALS
5/7/2017
MEMORY BOOKS Cost: $15 FREE SHIPPING to BRHS if ordered no later than TOMORROW!!! Order through our website www.brhsbba.org
beginning next week!
a Broad Run tradition!
Thursday, May 18th at 6:00 PM Lakes Outdoor Amphitheater
Thursday, May 25th at 7:00 PM Broad Run HS Auditorium
Thursday, June 1st at 7:00 PM Broad Run HS Cafeteria
Nominations from the floor?
Board Seat Nominee Nominee President Carolyn Renshaw VP Communications Tammie Willenbrock VP Fundraising Joe Hummel VP Student Services Shelli Fierstine& Katrina Towle VP Volunteers Donna Vanik Treasurer Kory Fierstine Secretary Michele Loyd
Slate of Executive Board Nominees