LONG RANGE PLANNING COMMITTEE MEETING Wednesday, May 9, 2018 6:00 - - PowerPoint PPT Presentation
LONG RANGE PLANNING COMMITTEE MEETING Wednesday, May 9, 2018 6:00 - - PowerPoint PPT Presentation
LONG RANGE PLANNING COMMITTEE MEETING Wednesday, May 9, 2018 6:00 PM 8:00 PM Eaton School District Administration Building AGENDA 1 Outgoing Superintendent 4 RB+B Architects Introductory Remarks Bond Program Design 2 RLH Engineering
Outgoing Superintendent Introductory Remarks
AGENDA
1
RLH Engineering Bond Program Management
2
FCI Constructors Bond Program Construction
3
RB+B Architects Bond Program Design
4
Stifel Financial Bond Program Costs
5 6
Incoming Superintendent Bond Program Support
ESD Outgoing Superintendent
- Dr. Randy Miller
Introductory Remarks
1
OWNER
WELD RE-2
OWNER’S REPRESENTATIVE
RLH
ARCHITECT
RB+B INTRODUCTIONS / ROLES
CONSTRUCTION MANAGER
FCI
BOND COMPANY
STIFEL
RLH Engineering Bond Program Management
2
Project Management Scope – RFQ’s for A/E and CM/GC. Survey work for EHS, EMS, and new ES. Bond Experience – Current programs in Eagle SD, Weld RE-8, and Weld RE-4 Previous Experience – PHMS and Weld RE-7 (RB+B), Elbert SD, PHMS, and Eaton Recreation Center (FCI) Soft Cost – Owner costs for Geotechnical, Survey, Architectural, Owner’s Rep, land purchase, tap fees, asbestos, and Contingency
RLH Engineering
2
FCI Constructors Bond Program Construction
3
We have worked successfully on 414 K-12 projects We have been involved on pre-bond efforts for a dozen Colorado School Districts We are experts in the industry and believe nobody does it better than us! FCI Constructors will:
- Provide accurate cost models
- Maximize your budget
- Provide construction services
- Look for opportunities to save time and money prior to and during
construction
FCI Constructors
3
RB+B Architects Bond Program Design
4
65 year History, out of Fort Collins K-12 Education Experts Worked with 26 School Districts in CO/WY/NE We designed Benjamin Eaton Elementary School We have worked on renovations/additions to:
- Eaton Elementary School
- Galeton Elementary School
- Eaton High School
- Eaton Middle School
- Administrative Building
RB+B Architects
4
DISCUSSED ENROLLMENT…
- Has been increasing.
- This trend is expected to continue.
- The District is currently operating near or at capacity.
RB+B: Recap
4
DISCUSSED INVESTING IN FACILITIES…
- Current facilities to keep them long term.
- New facilities to accommodate increasing enrollment.
- Provide Secure campuses and School entrances.
RB+B: Recap (continued)
4
DISCUSSED BOND ELECTION…
- Capital improvements are funded by Bond Election.
- The need is greater than the available funding, which is very
common, but means Eaton has some choices to make.
- We started with over $120 million in projects and have prioritized
these to fit within our $75 million budget.
RB+B: Recap (continued)
4
2015 Dec 2017 Jan - April 2018 May 2018 Summer 2018 Nov 2018 Dec 2018 Summer 2019
RB+B: The Process
4
Long Range Planning Committee Facility Assessments Study / Select District Framework / Facility Options Final Master Plan Document Bond Campaigning Bond Election Design Work Begins First Construction Work Begins
Tentative Schedule
RB+B: Preferred Facility Framework
4
Overarching Goals:
- 1 Track = 1 Class per Grade
- Expand Current 7-Track +/- System (2,275)
to 9-Track System (2,925)
- Realistic Bond Election “Ask”
RB+B: Preferred Facility Framework (continued)
4
Facility “Right-Sizing”:
- (2) 4-Track Grade K-5 Elementary Schools (600)
- (1) 1-Track Grade K-5 Elementary Schools (150)
- 9-Track Grade 6-8 Middle School (675)
- 9-Track Grade 9-12 High School
(900 – Plan for Long Range Expansion to 1,200)
RB+B: Preferred Facility Framework
4
Preferred Facility Framework:
- The “Current Use + New ES”
- New K-5 ES, Revitalize MS, Revitalize HS
- $73,000,000 +/-
RB+B: Preferred Facility Framework (continued)
4
Proposed Improvements for each School:
EXISTING SITE PLAN
Eaton High School
PROPOSED SITE PLAN
Eaton High School
Eaton High School
PROPOSED FLOOR PLAN
LOWER LEVEL UPPER LEVEL
ENTRY PLAZA
Stifel Financial Bond Program Costs
5
Prospective 2018 Election Bonds
As the District is contemplating an election, we have prepared the following analysis that considers an issuance of $75 million
(1) Preliminary and subject to change. The use of the A1/AA-/-- underlying ratings and Aa2/AA/-- intercept ratings are consistent with the rating of the outstanding prior bonds. Interest rate assumptions are based on current market conditions and similar credits. Actual results may differ, and Stifel makes no commitment to underwrite at these
- levels. Source of Outstanding Bonds: The District’s 2016 CAFR and respective official statements available on emma.msrb.org.
(2) Calculated based upon the District’s final 2017 assessed valuation.
32 Prospective 2018 Election Bonds (1)(2) Par Amount 75,000,000 Financing Term 25 Years Estimated Mill Levy Increase in 2019 11.792 Estimated Annual Cost per $100K of County Assessor's Residential Actual Value in 2019 $84.90 Estimated Monthly Cost per $100K of County Assessor's Residential Actual Value in 2019 $7.08 Estimated Annual Cost per $100K of County Assessor's Commercial/Agricultural Actual Value in 2019 $341.96 Estimated Monthly Cost per $100K of County Assessor's Commercial/Agricultural Actual Value in 2019 $28.50 Total Debt Service 133,121,550 Annual Debt Service in 2019 4,508,200 Maximum Annual Debt Service 5,438,700 True Interest Cost 4.068%
$0 $1 $2 $3 $4 $5 $6 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043 Debt Service (Millions)
Prospective 2018 Election General Obligation Bonds (1)
Existing Bonds 75 Million
33
General Obligation Bonds – Statutory Limit
The District’s statutory limit on additional general obligation bonds is currently $75 million based upon the 20% test
- In Colorado, a school district’s outstanding general obligation bond debt cannot exceed the greater of:
- 20% of the assessed valuation of the district; or
- 6% of actual value of taxable property (if approved in the District’s ballot language)
Statutory Limit on General Obligation Bonds (1) District Weld County School District RE-2 2017/18 Net Assessed Valuation 389,507,720 (2) 20% of Assessed Valuation 77,901,544 Less: Outstanding GO Bonds 2,565,000 (3) Max GO Bonds (20% Test) 75,336,544
(1) Source: Colorado’s Department of Education. (2) Source: Weld County Assessor’s Office. (3) Outstanding principal after 12/1/2018.
34
Comparison of Colorado K-12 Total Mill Levies
(1) Source: Colorado’s Department of Education.
10 20 30 40 50 60 70 80
ADAMS-ARAPAHOE 28J ADAMS 12 FIVE STAR MAPLETON 1 CHEYENNE MOUNTAIN 12 POUDRE R-1 ENGLEWOOD 1 BRUSH RE-2(J) WESTMINSTER 50 WINDSOR RE-4 BRIGHTON 27J WIDEFIELD 3 GREELEY RE-6 LEWIS-PALMER 38 FALCON 49
- FT. MORGAN RE-3
CANON CITY RE-1 ADAMS 14 PUEBLO COUNTY 70 VALLEY RE-1 THOMPSON R-2J SHERIDAN 2 BUENA VISTA R-31 ELIZABETH C-1 MOFFAT COUNTY RE-1 HARRISON 2 PARK (ESTES PARK) R-3 BAYFIELD 10 JT-R GUNNISON WATERSHED RE-1J SALIDA R-32(J) LAKE COUNTY R-1 DELTA COUNTY 50(J) AULT-HIGHLAND RE-9 WOODLAND PARK RE-2 MONTROSE RE-1J EATON RE-2 JOHNSTOWN-MILLIKEN RE-5J ARCHULETA COUNTY 50 JT EAST GRAND 2 GARFIELD RE-2
- FT. LUPTON RE-8
MONTEZUMA-CORTEZ RE-1 STEAMBOAT SPRINGS RE-2 CLEAR CREEK RE-1 KEENESBURG RE-3(J) PARK RE-2 IGNACIO 11 JT CRIPPLE CREEK RE-1 RANGELY RE-4 GILCREST RE-1 GARFIELD 16 PAWNEE RE-12 MEEKER RE-1 DE BEQUE 49JT GILPIN COUNTY RE-1 PRAIRIE RE-11
2017-18 Mill Levies of Neighboring & Similarly Sized Colorado School Districts
Total Program Mills Bond Redemption Mills Mill Levy Overrides Other Mills
Eaton RE-2 After Prospective 2018 Election Bonds
QUESTIONS?
ESD Incoming Superintendent Bridgette Muse Bond Program Support
6
ESD: Next Steps
6
- 1. Finalize Master Plan Document
- 2. Bond Campaigning
- 3. Bond Election
- 4. Design Work Begins
- 5. Construction Work Begins
Questions? | Discussion | Contact
Bridgette Muse
Incoming Superintendent, Eaton School District RE-2 211 1st Street Eaton, CO 80615 970.454.3402 bmuse@eaton.k12.co.us www.eaton.k12.co.us/2018-facilities-project