2015 - 2019 Long Range Financial Plan 2015 - 2019 Long Range - - PowerPoint PPT Presentation
2015 - 2019 Long Range Financial Plan 2015 - 2019 Long Range - - PowerPoint PPT Presentation
2015 - 2019 Long Range Financial Plan 2015 - 2019 Long Range Financial Plan Tonights Goals Discuss the economic context over planning horizon. Review the 2015-2019 Long Range Financial Plan with a focus on FY 2014-15. Explain the
- Discuss the economic context over planning horizon.
- Review the 2015-2019 Long Range Financial Plan with a
focus on FY 2014-15.
- Explain the assumptions that underlie the forecast.
- Understand the fiscal challenges and future uncertainties.
- Respond to questions and concerns.
- Discuss next steps.
2015 - 2019 Long Range Financial Plan
Tonight’s Goals
All Signs Point To Expansion
3
34 36 38 40 42 44 Jan-05 Jan-07 Jan-09 Jan-11 Jan-13
Avg Hours Worked - Manufacturing
2 4 6 8 10 12 14 Jan-05 Jan-07 Jan-09 Jan-11 Jan-13
Unemployment Rate (SA)
1.50 1.55 1.60 1.65 1.70 1.75 Jan-05 Jan-07 Jan-09 Jan-11 Jan-13
Total Nonfarm Employment (SA, millions)
$70,000 $72,000 $74,000 $76,000 $78,000 $80,000 $82,000 2005Q1 2007Q1 2009Q1 2011Q1 2013Q1
Real Wages and Salaries (SAAR)
Oregon Growth Improving
Due to Improvement in More Regions
4
10,000 20,000 30,000 40,000 Jan-11 Jan-12 Jan-13
Oregon Employment Gains
QCEW, Year-over-Year
All Counties Portland MSA Ex Portland MSA
- 1%
0% 1% 2% 3% 4% 5% 6% Sum of Counties North Coast South Coast PDX Valley S Oregon Gorge C Oregon SC/SE Oregon NE Oregon
Private Sector Picking Up
Year-over-Year Growth Rates Mar '13 Jun '13
Hardest Hit Areas Begin to Recover
5
- 40%
- 30%
- 20%
- 10%
0% 10% 20% 30% Jan-07 Jan-09 Jan-11 Jan-13
Bend Employment Growth
Year-over-Year, 3 MMA, QCEW Housing Government Other Private
- 20%
- 15%
- 10%
- 5%
0% May-07 May-09 May-11 May-13
Private Sector Employment
Seasonally Adjusted, 3 Month Moving Average Oregon Medford Bend
6
10-Year Forecast
Table R.2
General Fund Revenue Forecast Summary (Millions of Dollars, Current Law) Forecast Forecast Forecast Forecast Forecast Forecast 2011-13 % 2013-15 % 2015-17 % 2017-19 % 2019-21 % 2021-23 % Revenue Source Biennium Chg Biennium Chg Biennium Chg Biennium Chg Biennium Chg Biennium Chg Personal Income Taxes 12,118.2 15.8% 13,716.1 13.2% 15,389.6 12.2% 16,929.0 10.0% 18,666.0 10.3% 20,512.6 9.9% Corporate Income Taxes 883.9 6.8% 1,030.5 16.6% 1,069.0 3.7% 1,043.3
- 2.4%
1,073.1 2.9% 1,167.2 8.8% All Others 1,164.9
- 5.0%
1,016.3
- 12.8%
1,001.1
- 1.5%
1,063.1 6.2% 1,142.7 7.5% 1,220.5 6.8% Gross General Fund 14,167.0 13.1% 15,762.8 11.3% 17,459.7 10.8% 19,035.4 9.0% 20,881.9 9.7% 22,900.3 9.7% Offsets and Transfers (12.0) (67.5) (85.6) (94.5) (57.0) (61.0) Net Revenue 14,155.0 13.0% 15,695.3 10.9% 17,374.1 10.7% 18,940.9 9.0% 20,824.9 9.9% 22,839.3 9.7%
Other taxes include General Fund portions of the Eastern Oregon Severance Tax, Western Oregon Severance Tax and Amusement Device Tax. Commercial Fish Licenses & Fees and Pari-mutual Receipts are included in Other Revenues
7 7
Biennial Revenue Growth
- 12%
- 8%
- 4%
0% 4% 8% 12% 16% 20% 24%
PIT TOTAL
- K-12 Education funding improvements after Great
Recession disinvestment.
- 2013 reforms to PERS provided short-term
expenditure relief.
- Contract concessions with employee groups still
an issue along with “working conditions”.
- State is silent on all day KG funding increases in
2015-16.
2015 - 2019 Long Range Financial Plan
Statewide Education Budget Context
2015 - 2019 Long Range Financial Plan
44.8% 42.7% 41.5% 38.8% 38.0% 39.5% 34.0% 36.0% 38.0% 40.0% 42.0% 44.0% 46.0% 2003-05 2005-07 2007-09 2009-11 2011-13 2013-15
K-12 Education’s Share of the State Budget
- Build on 2013-14 investments in Strategic Plan priorities and
- bjectives.
- Launch all day kindergarten in 2015-16.
- Prioritize and resource instructional technology initiatives.
- Maintain successful programs, including CLCs, and equitable
class sizes.
- Appropriately resource continued implementation of
Proficient Learning Model & Common Core State Standards.
- Provide competitive compensation to attract, recruit & retain
highly effective staff.
2015 - 2019 Long Range Financial Plan
Long Range Plan Objectives
Personalized supports that nurture stakeholder engagement, student success, and safe and effective school environments. Wise, transparent stewardship of district resources that are prioritized for student achievement. A highly effective and professional team that prioritizes student growth, values collaboration and seeks continuous growth and improvement.
RSD Strategic Priorities
Balance Resources to Maximize Student Achievement
Every student graduates college-prepared and/or career ready.
Support and Develop Our Human Resources Sustain Safe and Vibrant School Communities Elevate Student Achievement
- Legislature’s Education Budget
- $6.55 Billion + $100 Million K-12 Allocation
- 51% in the second year
- Poverty data change & weights increased
- Growth in local revenues of 4.3%
- Flat enrollment
- Non-charter grows 0.2%
- RPA declines 2.5%
2015 - 2019 Long Range Financial Plan
2014-15 Revenue Assumptions
2015 - 2019 Long Range Financial Plan
State Formula Revenue per ADMw
$1,000 $2,000 $3,000 $4,000 $5,000 $6,000 $7,000 $8,000 2006-07 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15
$5,801 $6,161 $5,968 $6,051 $5,922 $6,129 $6,246 $6,840 $7,037
2015 - 2019 Long Range Financial Plan
October 1st Enrollment
3.2% 3.9% 1.5%
- 4.1%
- 2.8%
- 2.8%
- 1.8%
1.0% 0.2%
- 5.0%
0.0% 5.0% 1,000 2,000 3,000 4,000 5,000 6,000 7,000 8,000 2006-07 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 Students Non Charter Charter In-District Charter Out-of-District % Change Non Charter
- State School Fund Task Force recommendations
- High Cost Disability & ELL
- Advanced Diploma
- Definition of Equity
- Adequacy of formula revenues for all day KG
- Potential volatility of poverty data & weights
- Tax Reform
- Enrollment Growth
2015 - 2019 Long Range Financial Plan
Revenue Challenges & Uncertainties
Future Impact
2015 - 2019 Long Range Financial Plan
State Formula Revenue per ADMw
$- $1,000 $2,000 $3,000 $4,000 $5,000 $6,000 $7,000 $8,000 $9,000 2006-07 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19
$5,801 $6,161 $5,968 $6,051 $5,922 $6,129 $6,246 $6,840 $7,037 $7,049 $7,293 $7,594 $7,866
2015 - 2019 Long Range Financial Plan
3.2% 3.9% 1.5%
- 4.1%
- 2.8%
- 2.8%
- 1.8%
1.0% 0.2% 0.3% 0.4% 0.9% 1.5%
- 5.0%
0.0% 5.0% 5,800 6,000 6,200 6,400 6,600 6,800 7,000 7,200 7,400 7,600 2006-07 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 Students Non Charter Charter In-District Charter Out-of-District % Change Non Charter
October 1st Enrollment
- Class Size Ratios
- Minimal FTE Growth – 1.2%
- Licensed – No growth
- Classified – 4.06 FTE increase (Technology)
- Admin – 3.00 FTE increase (Technology; Planning Principal)
2015 - 2019 Long Range Financial Plan
2014-15 Expenditure Assumptions - Staffing
KG 20.00 (23.00) High School 33.20 (34.00) Grades 1-5 27.60 (27.00) Redmond K-12 Online 68.00 (75.00) Middle School 31.75 (32.00)
- Salary-Related
- No additional days restored (3 workdays short)
- Horizontal & vertical salary schedule movement
- No COLA
- Related Payroll Costs
- PERS rates – no change in rates
- Medical Insurance Cap – no increase from $1,145
- No restoration of tuition reimbursement
2015 - 2019 Long Range Financial Plan
2014-15 Expenditure Assumptions - Salary
2015 - 2019 Long Range Financial Plan
RSD Average PERS Rates
16.5% 14.4% 19.0% 26.1% 13.5% 13.1% 17.7% 18.8% 21.8% 0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0% 0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0% 2007-09 2009-11 2011-13 2013-15* Excludes 6% member contributions Includes Tier One/Tier Two and OPSRP *Includes impact of 2013 PERS reforms Base Rate Net Rate with Reserves Net Rate with Reform
Licensed Classified Agreement*
2008-09
3 Cut Days 4% COLA Step Movement Range Movement $988 Ins Cap 3 Cut Days 3% COLA Step Movement $988 Ins Cap $300 Opt-Out 3 Cut Days 3% COLA $988 Ins Cap
2009-10 * 4 Day Week *
3 Cut Days No COLA Step Movement Range Movement $1,038 Ins Cap 3 Cut Days No COLA Step Movement $900-$1,038 Ins $310 Opt-Out 3 Cut Days No COLA $1,038 Ins Cap
2010-11
6 Cut Days No COLA Step Movement Range Movement $1,095 Ins Cap 6 Cut Days No COLA Step Movement $900-$1,095 Ins $330 Opt-Out 6 Cut Days No COLA $1,095 Ins Cap
2011-12
9 Cut Days No COLA 1/3 Step Movement 1/3 Range Movement $1,095 Ins Cap $345 Opt-Out 9 Cut Days No COLA 1/3 Step Movement $900-$1,095 Ins $345 Opt-Out 9 Cut Days No COLA $1,095 Ins Cap
2012-13
15 Cut Days No COLA 1/2 Step Movement Range Movement $1,095 Ins Cap $345 Opt-Out 14 Cut Days No COLA 1/2 Step Movement $900-$1,095 Ins $360 Opt-Out 9 - 14 Cut Days No COLA $1,095 Ins Cap
2013-14
3 Cut Days No COLA 1/6 Step Movement Range Movement $1,145 Ins Cap $345 Opt-Out 3 Cut Days No COLA $950-$1,145 Ins $360 Opt-Out No COLA $1,145 Ins Cap
RSD Compensation Comparison
* Supervisors, Confidential, Administrators.
- Purchased Services
- Decrease of $370,000 due to shift from HDESD service to RSD salaries
- Charter School Payments increase $270,900 due to estimated growth in ADMw
(poverty weights) and increase in Charter School rate / ADMw
- Very modest utility cost increases
- Consumable Supplies & Materials
- CPI-U – 1.4%
- Instructional Technology - $250,000 boost to Computer Refresh budget of
$250,000
- Advanced Placement at RHS - $40,200 in 2014-15
- Diesel Fuel – modest price decrease
- Textbooks – CCSS English Language Arts & Literacy Adoption – slight increase over
cost of Interim CCSS English & Math adoption in the current year
2015 - 2019 Long Range Financial Plan
2014-15 Expenditure Assumptions - Other
- Instructional Technology
- All day kindergarten ramp-up
- Portland/Medford impact on bargaining
- Future of Community Learning Centers
2015 - 2019 Long Range Financial Plan
Expenditure Challenges & Uncertainties
2014-15 Impact
- PERS
- Court ruling
- Future rates
- Textbooks vs. e-Resources
- TIF Grant – last year 2014-15
- ESEA (NCLB) Waiver impacts
- Alternative teacher compensation models
- Alternative education programs
- Title IA – Targeted Assistance to School-wide Programming
Model
2015 - 2019 Long Range Financial Plan
Expenditure Challenges & Uncertainties
Future Impact
2015 - 2019 Long Range Financial Plan
RSD Average PERS Rates
16.5% 14.4% 19.0% 26.1% 24.1% 13.5% 13.1% 17.7% 18.8% 24.1% 21.8% 0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0% 2007-09 2009-11 2011-13 2013-15* 2015-17** Excludes 6% member contributions Includes Tier One/Tier Two and OPSRP *Includes impact of 2013 PERS reforms **Based on December 31, 2012 valuation and advisory rates Base Rate Net Rate with Reserves Net Rate with Reform
2015 - 2019 Long Range Financial Plan
$0 $610,256 $665,100 $960,100 $1,156,900 $742,600 $857,000 $1,512,578 $902,321 $1,983,000 $2,306,900 $1,150,000 19.07% 23.6% 23.7% 24.8% 24.8%
0% 5% 10% 15% 20% 25% 30% $0 $1,000,000 $2,000,000 $3,000,000 $4,000,000 $5,000,000 $6,000,000 $7,000,000 $8,000,000 2010-11 2011-12 2012-13 2013-14 2014-15
Impact of 2013-15 PERS Rate Increase
Program funded Use of reserves Add'l liability Reserve balance Rate
2015 - 2019 Long Range Financial Plan
Analysis of General Fund Revenue and Expenditures
$(2,242) $(959) $3,396 $(1,766) $823 $(9) $(1,637)
$0 $10,000 $20,000 $30,000 $40,000 $50,000 $60,000 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 in thousands Total Salaries Other Payroll Costs Non-Salary Expenses Revenues
2015 - 2019 Long Range Financial Plan
Analysis of General Fund Revenue and Expenditures Base Scenario
$(1,637) $(951) $(4,223) $(4,265) $(3,933) $(3,801)
$0 $10,000 $20,000 $30,000 $40,000 $50,000 $60,000 $70,000 $80,000 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 in thousands Total Salaries Other Payroll Costs Non-Salary Expenses Revenues
Analysis of General Fund Revenue and Expenditures Break Even in 2015-16 *
* Assumes K-12 Education Funding at 44.5% of State Revenues
$(1,637) $(951) $444 $599 $1,204 $1,606
$0 $10,000 $20,000 $30,000 $40,000 $50,000 $60,000 $70,000 $80,000 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 in thousands Total Salaries Other Payroll Costs Non-Salary Expenses Revenues Base Revenues
2015 - 2019 Long Range Financial Plan
44.8% 42.7% 41.5% 38.8% 38.0% 39.5% 44.5% 34.0% 36.0% 38.0% 40.0% 42.0% 44.0% 46.0% 2003-05 2005-07 2007-09 2009-11 2011-13 2013-15 2015-17
K-12 Education’s Share of the State Budget Break Even in 2015-16
Analysis of General Fund Revenue and Expenditures Break Even in 2015-17*
Assumes the following:
- No increase in PERS rates
- 5 Contract Days Cut in 2015-16
- No Steps in 2015-16
- No COLA in 2015-16 & 2016-17
- No Health Insurance Cap increase in 2015-17
$(1,638) $(951) $ 77 $102 $618 $956
$0 $10,000 $20,000 $30,000 $40,000 $50,000 $60,000 $70,000 $80,000 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19
in thousands
Total Salaries Total Salaries 2 Other Payroll Costs Other Payroll Costs 2 Non-Salary Expenses Revenues
2015 - 2019 Long Range Financial Plan
Next Steps
- Budget Development
- First Budget Committee Meeting – April 30
- Second Budget Committee Meeting & Public Input – May 7
- Last Budget Committee Meeting & Public Input – May 21
- Budget Hearing – School Board Adoption – June 25
District Staff Budget Committee Board Timeline: Jan – June Apr – May Feb – June Budget Version: Proposed Approved Adopted Responsibilities: -Prepare Long Range Financial Plan
- Convene & conduct
Work Sessions with Budget Task Force, Board and Budget Committee
- Determine staffing
levels and prepare budget aligned to Board goals and Strategic Plan
- Review budget for
accuracy & alignment to Strategic Plan
- Receive Public
Comment
- Approve budget and
tax levies
- Gives direction to
budget process
- Sets financial goals
- Appoint Budget
Committee members
- Members of Budget
Committee
- Budget Hearing
- Adopt budget, set
appropriations and approve tax levies