Inv Investor Updat estor Update 1 e 1H 2020 H 2020 Fin Financia - - PowerPoint PPT Presentation
Inv Investor Updat estor Update 1 e 1H 2020 H 2020 Fin Financia - - PowerPoint PPT Presentation
Inv Investor Updat estor Update 1 e 1H 2020 H 2020 Fin Financia ancial l Hig Highlig hlights hts 1H 1H 202 2020 0 Net Ne t Ope Opera rati ting Inc Income e - Grou roup p 1H 20 1H 19 Growth (Rs Bn) (Rs Bn) % Interest
Inv Investor Updat estor Update 1 e 1H 2020 H 2020
Fin Financia ancial l Hig Highlig hlights hts 1H 1H 202 2020
Ne Net t Ope Opera rati ting Inc Income e - Grou roup p
Interest Income Interest Expenses NII Net Fee Income Net Insurance Premium Impairment Net Operating Income 1H 20 (Rs Bn) 1H 19 (Rs Bn) Growth % 58.5 (32.7) 25.9 3.7 3.9 (9.3) 26.1 63.6 (34.4) 29.2 4.9 3.9 (7.0) 31.0 8% 5% 11% 26% 1% 32% 16% Other Income 2.2 0.02 10690%
Ex Expe penses es & & Profits Profits - Grou roup p
Operating Expenses VAT, NBT & DRL PBT Income Tax PAT 1H 20 (Rs Bn) 1H 19 (Rs Bn) Growth % (17.1) (1.9) 7.4 (1.9) 5.5 (18.1) (4.0) 9.0 (3.8) 5.1 6% 54% 18% 50% 7% Profit Attributable to Shareholders 5.2 4.9 5%
Ne Net t Ope Opera rati ting Inc Income e - Ba Bank
Interest Income Interest Expenses NII Net Fee Income Impairment Net Operating Income 1H 20 (Rs Bn) 1H 19 (Rs Bn) Growth % 53.8 (31.4) 22.4 3.5 (9.1) 18.8 59.0 (33.1) 25.9 4.4 (6.3) 24.0 9% 5% 13% 22% 45% 22% Other Income 2.0 (0.1)
2001%
Ex Expe penses es & & Profits Profits - Ba Bank
Operating Expenses VAT, NBT & DRL PBT Income Tax PAT 1H 20 (Rs Bn) 1H 19 (Rs Bn) Growth % (11.2) (1.7) 5.9 (1.4) 4.5 (11.9) (3.8) 8.3 (3.5) 4.8 6% 55% 29% 60% 7%
Mo Movem vemen ent in in Gr Grou
- up
p Profit Profit At Attribu ributable able to
- Shar
Shareh eholder
- lders
Rs Bn (11%) +10%
4.92 5.17
- 1.0
2.0 3.0 4.0 5.0 6.0 1H 19 Group PAS NII Other Income Impairment OpEx Taxes Minority 1H 20 PAS
+32% (6%) (52%) +48% +5%
DuPo DuPont t Analysis lysis – Grou roup p
ROE 7.00% (6.99%)
ROA 0.90% (0.87%)
NII 4.24% (4.93%) Other income 1.60% (1.50%) Impairment 1.52% (1.19%) Operating Costs 2.80% (3.06%) Taxation 0.62% (1.32%)
Leverage Multiplier 8.26x (8.41x) Minority Interest 0.05% (0.04%) 1H 20 1H 19
Ma Mark rket et Rates tes & NIMs NIMs
4% 5% 6% 7% 8% 9% 10% 11% 12% 4,000 4,200 4,400 4,600 4,800 5,000 5,200 5,400 5,600 5,800 6,000 Q1 19 Q2 19 Q3 19 Q4 19 Q1 20 Q2 20
Pvt Credit (Rs Bn)
Private Credit YoY Growth (R) 4.0% 5.0% 6.0% 7.0% 8.0% 9.0% 10.0% 11.0% 12.0% 13.0% Q1 19 Q2 19 Q3 19 Q4 19 Q1 20 Q2 2020
Market Rates
AWPLR T Bill AWFDR 4.80% 4.87% 5.18% 4.91% 5.28% 4.26% 5.29% 5.39% 5.61% 5.38% 5.71% 4.68% 0.0% 1.0% 2.0% 3.0% 4.0% 5.0% 6.0% 2016 2017 2018 2019 1H 19 1H 20
NIM
Bank Group
- Market rates drop steeply amid monetary
loosening
- No commensurate pick up in credit due to
uncertainty
- Leads to 100 bps YoY drop in HNB NIM’s at
Bank & Group level
Non Non Fund nd Inc Income
- COVID 19 - total embargo on non essential imports,
Exports down, Lower Credit Card usage, etc.
- Restrictions on charging fees by CBSL – Cheque
Returns, Late Payments on Credit Cards, etc. till 30th Sept 2020
- Affects Fee & Commission income significantly –
down 22.2% YoY to Rs 3.5 Bn at Bank level
- However May/June witness fee income levels
returning to normalcy
- Exchange income improves by Rs 2.1Bn YoY
- Reduction in SWAP cost
- Total Non fund Income grows 8.2% YoY to Rs 9.5 Bn
Cards 12% Loans&Deposits 8% Guarantees 5% Trade&Remittanc e 8% Exchange Gains 16% Insurance Premium 41% Others 10%
Composition of Non Fund Income
- 100
200 300 400 500 600 700 800 900 Jan Feb Mar Apr May June
Month wise Fee & Commission (Rs Mn)
2020 2019
Digital Initiatives
- HNB SOLO, AppiGo, HNB MOMO, etc. boost fees
from Digital Channels
- Increased usage of IPG services
- Increased uptake among merchants for SOLO,
AppiGo
Asset Qu et Quality lity
- Balance between assistance to clientele/economy and asset
quality as well as sustainable business under scenario of increased credit risk faced by sector – 40% of loan book under moratoriums
- Set up of Special Asset Management Unit to proactively assist
struggling clients
- Comprehensive revision of Credit Policy during COVID
- NPA up 50 bps in 1H
- Slightly increasing trend in Consumption related NPA
Agriculture, Forestry & Fishing 6% Construction & Infra Dev 16% Consumption 12% Financial Services 8% Health Care, Social & Support Services 14% Manufacturing 11% Tourism 6% Wholesale & Retail Trade 18% Others 9%
Sector Wise Loans
5.91% 5.90% 6.40% 1.0% 2.0% 3.0% 4.0% 5.0% 6.0% 7.0% 8.0% 2016 2017 2018 2019 Q1 20 Q2 20
Gross NPA
HNB COMB Sampath Surge in FY 19 due to a SOE facility being classified as NPA despite treasury guarantee Agriculture, Forestry & Fishing 9% Construction & Infra Dev 40% Consumption 7% Financial Services 3% Health Care, Social & Support Services 5% Manufacturing 12% Tourism 4% Wholesale & Retail Trade 18% Others 2%
Sector Wise NPA
TO TOI I & & Ope Opera rati ting Costs ts
- Concerted effort to reduce OpEx to mitigate
COVID impact
- Outsourcing and supplier agreements revised
- Discretionary budgets revised – Temporary
curtailing of advertising, promotions etc.
- Suspension
- f
intern /
- utsourced
staff contracts until the business growth improves
- We however pursued critical IT investments
such as New Core Banking, BI Visualization, LOS, etc. Core Banking was successfully rolled
- ut in August
- Cost to Income unchanged from FY 2019 at
Bank and Group level
Bank TOI & OpEx down 7.7% YoY and 6% YoY respectively
40% 40% 48% 48% 0% 10% 20% 30% 40% 50% 60% 2016 2017 2018 2019 1H 20
Cost to Income
Bank Group
12 11 18 17 5 10 15 20 25 30 35 40 2016 2017 2018 2019 1H 19 1H 20
Op Oper erat ating g Expen penses ses (R (Rs s Bn)
Bank Group
Ta Taxes es
- Abolishing of DRL & NBT provides relief to COVID impacted banking sector.
- DRL & NBT not being allowable expenses for Corporate Tax resulted in significantly high effective tax rate of 60.1% for 1H 19.
29.8% 25.3% 32.4% 24.0% 23.8% 42.3% 39.2% 47.1% 46.8% 41.0% 15.0% 20.0% 25.0% 30.0% 35.0% 40.0% 45.0% 50.0% 2016 2017 2018 2019 1H 20
Bank
Total Effective Tax Rate Effective Income Tax Rate 42.2% 41.1% 42.1% 47.6% 39.7% 30.4% 27.5% 27.7% 26.4% 25.9% 15.0% 20.0% 25.0% 30.0% 35.0% 40.0% 45.0% 50.0% 2016 2017 2018 2019 1H 20
Group
Total Effective Tax Rate Effective Income Tax Rate
Len ending ng & & De Depo posits ts
- Loan growth mirrors decline in Private Credit as borrowers
defer capital investments, seek working capital funds
- Healthy mix maintained in loan book
- Impressive CASA growth of Rs 34 Bn during tumultuous 1H.
- CASA ratio up 170 bps in 6 months to 36.9%
- Facilities totalling over Rs 11.5 Bn approved under the CBSL
relief scheme at present
43% 30% 22% 5%
Loan Mix
Corporate SME & Micro Retail Mid Market 772 773 810 865 300 400 500 600 700 800 900 2016 2017 2018 2019 1H 20
Loans & Deposits (Rs Bn)
Gross Loans Deposits Deposits Grow 6.8% in 6 months Gross Loans remain flat CASA up 12.1% since 2019 35.2% 36.9% 64.8% 63.1% 0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100% 2019 1H 2020
Deposit Mix (Rs Bn)
Term CASA
Capi pita tal l & & Liquid quidity ty
- Liquidity Risk committee set up during lockdown with weekly meetings chaired by CEO; Increase in frequency of ALCO monitoring
- Fresh borrowings being finalised with foreign DFIs, extension on loan repayments received
- SLAR at 32.9%, well above 20% regulatory minimum
- CAR ratios well in excess of minimum
15.3% 19.1% 8.5% 12.5% 0.0% 2.0% 4.0% 6.0% 8.0% 10.0% 12.0% 14.0% 16.0% 18.0% 20.0% 2016 2017 2018 2019 1H 20
Capital Adequacy
HNB Tier I HNB Total CAR Reg Min - Tier I Reg Min - Total CAR 32.9% 10.0% 15.0% 20.0% 25.0% 30.0% 35.0% 40.0% 2016 2017 2018 2019 1H 20
Liquidity (SLAR)
HNB (DBU) Regulatory Requirment
Ma Mark rket et Va Valu lue
Multiples/Yield Voting NV
PE 6.09 4.55 PBV 0.42 0.31 Div Yield 6.5% 8.7% Earnings Yield 16.42% 21.98%
Movement Voting NV ASPI
12 Months
- 30%
- 35%
- 11%
2020
- 29%
- 32%
- 14%
Since Aug 5th (election) 9% 5% 2%
500 1,500 2,500 3,500 4,500 5,500 6,500 7,500 50 70 90 110 130 150 170 190 210
Share Prices (Rs)
Voting NV ASPI (R)