2012 annual results Intu Properties plc
27 February 2013
Intu Properties plc 2012 annual results 27 February 2013 Intu - - PowerPoint PPT Presentation
Intu Properties plc 2012 annual results 27 February 2013 Intu Properties plc 2012 annual results Welcome David Fischel Financial performance Matthew Roberts Operational review Mike Butterworth Strategy and outlook
27 February 2013
2012 annual results
– David Fischel
– Matthew Roberts
– Mike Butterworth
– David Fischel
Page 2
This presentation includes statements that are forward-looking in nature. Forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of Intu Properties plc to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Any information contained in this press release on the price at which shares or other securities in Intu Properties plc have been bought or sold in the past, or
Page 4
– Out-performed in challenging market background – Progressed active management and major extension projects – Improved financial flexibility – Launched nationwide consumer-facing brand and transformed digital proposition
Page 6
maturity and £563m of cash and committed facilities at year end
Page 7
2012 £m 2011 £m Net rental income from continuing operations 362.6 364.0 Administration expenses (26.7) (24.1) Net finance cost (underlying) (204.0) (206.0) Dividend from US investment 6.3 8.3 Other (0.5) (3.6) Underlying earnings 137.7 138.6 Interest cover 1.69x 1.71x Underlying earnings per share (pence) 16.1 16.5 Average shares in issue (million) 853.8 840.9 Dividend per share (pence) 15.0 15.0
Page 8
Rental increases offset by tenant failures
2012 £m 12 months to December 2011 364.0 Like-for-like (-2.7%) (10.2) Trafford Centre 7.0 Additions 1.8 362.6
administrations
administration, of which 32 (3 per cent of rent) are still trading)
Page 9
Page 10
2012 £m 2011 £m
Continuing operations Property revaluations 40.9 63.0 Change in fair value of financial instruments 30.5 (193.4) Gain on sale of subsidiaries
Gain on acquisition of subsidiaries 2.3 52.9 Exceptional finance costs (61.0) (47.8) Exceptional administration expenses (1.1) (20.9)
4.1% total financial return including dividend
Page 11
Page 12
2012 Pence per share
Underlying operating cash generated 40.3 Net finance charges paid (22.4) Convertible bond interest (0.7) Net movement in working capital (0.5) Recurring cash flow 16.7 Dividend 15.0
Net debt to assets 49.5%
Page 13
31 December 2012 31 December 2011
Total properties £7,073m £6,960m Net external debt £(3,504)m £(3,374)m Net debt to assets 49.5% 48.5% Cash £188m £91m Undrawn committed corporate facilities £375m £330m Net assets £3,006m £2,946m Adjusted net assets per share 392p 391p Weighted average cost of gross debt 5.2% 5.6% Weighted average maturity of gross debt 6.1 years 7.0 years
£130 million increase in net debt
Page 14
New chart to come
Page 15
cent
facilities
uncommitted (excludes major extensions)
New secured group structure announced today
Page 16
– Enables ongoing access to medium and long dated bond markets alongside bank debt – Diversifies sources of funding and lengthens maturities
– intu Lakeside, intu Braehead, intu Watford and intu Victoria Centre – Portfolio valued at c £2.3bn – SGS initially to raise c £1,150m, LTV c 50 per cent – Refinancing and maturity extension on c 1/3 of Group’s debt and over 55 per cent of 2015-17 maturing debt – Structured to issue debt capable of being assigned an ‘A’ category rating, ensuring ready access to bond markets
Increases flexibility and diversifies funding sources
Page 17
– Operational flexibility to contribute or substitute assets, issue new debt and fund development capex – Financial flexibility - able to access diverse range of debt products
– Permits full operational flexibility at low leverage – Increasing restrictions to protect lenders at high leverage (see appendix for further details)
– Benchmark sterling bond offering, bank debt and bridge facility – Bond roadshow from Monday 4 March – Bridge facility refinanced through further capital market issuances as market conditions allow
due to funding accelerated swap payments
High quality, well known assets selected for SGS
Page 18
transaction costs and refinancing the existing debt on the SGS assets
Benchmark Bond SGS Bridge Term Loan Total c £1,150m (LTV: c 50%) Market Value Existing Debt to be Refinanced Maturity £1,093m £509m 2017 £582m £315m 2015 £324m £245m 2015 £307m £237m 2016 £2,306m £1,306m
(1) Excludes certain properties adjacent to intu Victoria Centre and intu Braehead that are valued as part of the centres for reporting purposes but are excluded from the SGS
(1) (1)
Page 20
96% (2011 – 97 per cent)
(CAGR 3 per cent previous three years)
+1%
£44m
+£41m (IPD index = minus 5.8 per cent) +0.6% +7%
Page 21
– our properties – our people – the future
Bringing it all together
Page 22
Architect visual – for illustration only
application submitted
Page 23
to create a point of difference
Becoming a must-have location for retailers
Page 24
Continuously improving the tenant mix
Page 25
Enhancing the experience
example MetrOasis
adjacent site
Page 26
The Potteries, Stoke-on-Trent
extension
Architect visual – for illustration only
Watford – Charter Place
Architect visual – for illustration only
Revitalising the estate to drive long term value
Page 27
Page 29
Page 30
– visual changes
– free WiFi – transactional website
– moments of surprise and delight
Page 31
74% of users would be happy to receive retailer messaging whilst in store Video streaming Always available 24/7 Accessing social media 68% of smartphone users use them instore 81.6m mobile handsets in the UK 44% of shoppers always check
Watch live news and sport Seamless On-line / Off-line There are 21m mobile internet users a month 12% of smartphone users have used QR codes
Page 32
Page 33
Page 34
expenses
excess of 6 years
and international retailers
Overview
Page 36
recent years – High rate of business start ups – Large pool of highly skilled residents and innovative companies – High proportion of private sector employment
cities by size
Milton Keynes - location, catchment and demographics
Page 37
– ‘Secure Families’ and ‘Wealthy Executives’ represent largest number of households in catchment area – Proportion of households owning two or more cars and percentage of owner-occupied households higher than national average
an attractive retailer mix – Debenhams, H&M, Topshop, Hollister, GAP, Zara, Superdry and Apple
towards young fashion and aspirational brands – Many stores understood to be strong performers and current rental levels are moderate
catchment population
strongest locations right across the country
retailers (currently two thirds of the UK population live within a 45 minute drive time of an Intu centre)
Investment rationale
Page 38
environment
sq ft) and benefits from linkage with the centre:mk via the Boulevard
750 spaces of the 20,000 overall in Central Milton Keynes
– Deliver key retailer additions – Improve catering offer to increase dwell times – “Right sizing” certain retailers’ shops to create flagship stores – Strategic lettings and renewals to reduce differential in rental tone between West Walk and East Walk (currently lower) – Reposition the Boulevard – currently underutilised
Plan of the centre
Page 39
– Opened in 1979, last refurbished in 2009 – 1.25 million sq ft – Ranked 18th by PMA – Anchored by John Lewis, House of Fraser and Marks & Spencer – Combination of mass market, premium and restaurant operators
– Opened in 2000 – c 420,000 sq ft – Linked directly into the centre:mk through two interlinked malls – More aspirational tenant mix orientated towards young fashion
limited retail offer at Xscape
Retailing in Central Milton Keynes
Page 40
Large units, meeting modern retailer requirements
Page 41
Page 42
Page 45
Centre Location Centre Location 1 Westfield London London – Shepherds Bush 21 Festival Place Basingstoke 2 Bluewater Greenhithe 22 Braehead Glasgow 3 Westfield Stratford City London - Stratford 23 The Glades Bromley 4 Meadowhall Sheffield 24 Silverburn Glasgow 5 Trafford Centre Manchester 25 Eldon Square Newcastle 6 Metrocentre Gateshead 26 Victoria Square Belfast 7 Lakeside Thurrock 27 Cabot Place, One Canada Square London 8 Liverpool One Liverpool 28 White Rose Shopping Centre Leeds 9 St David's Cardiff 29 Churchill Square Brighton 10 The Mall at Cribbs Causeway Bristol 30 Buchanan Galleries Glasgow 11 Bull Ring Birmingham 31 East Kilbride Shopping Centre Glasgow 12 Arndale Manchester 32 Chapelfield Norwich 13 Cabot Circus Bristol 33 Golden Square Warrington 14 Westfield Merry Hill Brierley Hill 34 The Oracle Reading 15 Westfield Derby Derby 35 Touchwood Solihull 16 Highcross Leicester Leicester 17 Brent Cross Shopping Centre London 38 Victoria Centre Nottingham 18 thecentre: mk Milton Keynes 49 The Potteries Stoke-on-Trent 19 The Harlequin Watford 74 The Chimes Uxbridge 20 West Quay Southampton 149 Broadmarsh Nottingham
Source: PMA * Top shopping centres on basis of PMA Retail Score (2012). Intu shopping centres highlighted
Page 46
Market value £m Like for like surplus (deficit) % Comment Trafford Centre 1,800 +5.6 Positive recent lettings Lakeside 1,093 +0.8 Metrocentre 878 +0.5 Braehead 601 +0.2 Cribbs Causeway 232
Manchester Arndale 383 +1.4 The Harlequin, Watford 324
Victoria Centre, Nottingham 308
Flexible leasing approach ahead of capital investment St David’s, Cardiff 276
Eldon Square, Newcastle 251
Chapelfield, Norwich 242 +1.8 The Chimes, Uxbridge 213
The Potteries, Stoke-on-Trent 166
Valuer’s assumption of risks associated with upcoming lease expiries The Glades, Bromley 164
Outward yield adjustment Others 142
Broadmarsh pending redevelopment Total £7,073m +0.6%
Page 47
£50m committed c £200m uncommitted excluding major extensions
Page 48
Page 49
Year ended Year ended 31 December 2012 31 December 2011 Partners' Total share Intu share Intu share £m £m £m £m Gross rental income 442 (30) 412 403 Head rent payable (25) 25
(5) 412 403 Net service charge expense and void rates (13) 1 (12) (9) Bad debt and lease incentive write off (10) 1 (9) (5) Property operating expenses (see below) (31) 3 (28) (25) (54) 5 (49) (39) Net rental income 363
364 Net rental income margin 88% 90%
shopping centre marketing
Weighted average expiry 7.8 years
Page 50
* Excludes four per cent in respect of leases which have expired of which around two- thirds are in negotiation or solicitors hands ~Expressed as a % of rent roll
Marginal reduction in occupancy cost ratio
Page 51
12 months ended 31 December 2012 30 June 2012 31 December 2011
Excluding anchor stores 12.4% 13.0% 13.2% Excluding anchors and MSUs(1) 13.9% 14.4% 14.6%
As at 31 December 2012 31 December 2011
Anchors £11 £11 MSUs £30 £30 Standard units(4) £51 £51
Estimated occupancy cost trends(2)(5) Current rent per square foot(3)(4)
(1) MSU: Major space user > 10,000 sq. ft. (2) Based on actual sales data for 63 per cent of sales, estimates for 37 per cent of sales, extent of data varies between centres. Excluding retail parks. (3) Based on net internal area – generally 10 per cent to 40 per cent higher than retail area. (4) Anchors and MSUs are generally let on a rent per square foot basis, standard shop unit rents are generally determined on a zoned basis. (5) Not comparable with continental Europe and US shopping centre statistics, differences include measurement of retail area (see (3) above ), treatment of property taxes
Page 52
Page 53
Rank Tenant Group Number of units Secured rent % 1 Arcadia (1) 59 6% 2 Next 22 3% 3 Boots 24 3% 4 H&M 15 2% 5 Debenhams 9 2% 6 JD Sports (2) 34 2% 7 Sportsdirect (3) 21 2% 8 New Look 12 2% 9 Monsoon 26 2% 10 Dixons Retail 12 1% 11 Primark 7 1% 12 River Island 14 1% 13 A S Watson (4) 31 1% 14 Signet Group (5) 32 1% 15 W H Smith 13 1% 16 Clinton’s 21 1% 17 Republic (7) 14 1% 18 House of Fraser 4 1% 19 Aurora (6) 26 1% 20 HMV (7) 12 1% Top 20 tenants total 408 35%
(1) Includes BHS, Topshop, Topman, Burtons, Dorothy Perkins, Miss Selfridge, Wallis and Evans (2) Includes Bank, Blacks, Cecil Gee and Scotts (3) Includes USC (4) Includes Superdrug and The Perfume Shop (5) Includes H Samuel and Ernest Jones (6) Includes Oasis, Warehouse and Coast (7) HMV entered administration in January 2013, Republic in February 2013. At 22 February 2013 25 units (2 per cent of secured rent) were being traded by the administrator.
Page 54
aggregate reduction over five years
Page 55
Net asset value (diluted, adjusted)
Site location
deferred tax (-1p), non-controlling interest in respect of financial instruments (-1p) and the difference between the fair value and book value of debt (+0p)
The vacancy rate at 31 December 2012 was 2 per cent (31 December 2011: 2 per cent)
Net assets £m NAV per share (pence)
Reported net assets, basic net assets per share 2,977 347 Dilutive convertible bonds and share options/awards
Diluted NAV 2,977 332 Adjustments: Financial instrument-related valuation adjustments 482 54 Deferred tax 9 1 Non-controlling interest 47 5 NAV (diluted, adjusted) 3,515 392 EPRA NNNAV (diluted, adjusted) 3,017 336
Page 56
Attributable to partner Group as reported 100% £m Metro Centre Partnership 40% £m Group Proportionally Consolidated £m
Net rental income 363 (19) 344 Other income 6
Administration expenses (27) 1 (26) Underlying net finance costs (204) 24 (180) Valuation and exceptional items 16 (9) 7 Taxation 5
Net profit for the period 159 (3) 156
Attributable to partner Group as reported 100% £m Metro Centre Partnership 40% £m Group Proportionally Consolidated £m
Investment property 7,010 (345) 6,665 Net external debt (3,504) 209 (3,295) Derivative financial instruments (493) 23 (470) Other net liabilities (7) 84 77 Net assets 3,006 (29) 2,977
Summarised income statement Summarised balance sheet
Tiered covenant regime
Page 57
Tier Structure Key Covenants Tier LTV ICR Testing Tier 1 Up to 55% At least 1.60x Semi-annually
cash flow performance
Tier 2 56% - 72.5% At least 1.40x Semi-annually
Tier 3 72.6% - 80% At least 1.25x Quarterly
creditors
becomes more like a static secured structure at high leverage