f'//7 P*Varulrl /rf, P"df/
ScI-rocrr* Drsrr<rgr
Oswego City School District
2019-2020
Capital Budget Presentation
- Dr. Dean F. Goewey, Superintendent
- sf*,f
u"4
Governor's Textbook 313,802 112,276 201 ,526 R I n - - PowerPoint PPT Presentation
Oswego City School District ooo 2019-2020 Capital Budget Presentation Dr. Dean F. Goewey, Superintendent ScI-rocrr* Drsrr<rgr f'//7 P*Varulrl /rf, P"df/ sf*,f u"4 We We will treat each other with respect. (July 2016) *drG- !!
f'//7 P*Varulrl /rf, P"df/
ScI-rocrr* Drsrr<rgr
u"4
We We will treat each other with respect. (July 2016) *drG-
!!
2019-20 2018-19 lnc (Dec)
I
n
Foundation Aid BOCES High Cost
Private Excess Cost Hardware &
Technology
Software Library
Textbook Transportation Building Aid
16,649,320 4,599,700 880,826 138,462 73,230 313,802 3,180,177 4,814,734
Total
30,649,251 137,939 523 70,241 2,989 16,312,188 3,619,039 944,477
201 ,526
3,120,993 5,558,634
336,1 32
980,662 (63,651) 112,276 59,294 (743,900) 29,964,926 684,325
2019-20 2018-19 lnc (Dec)
Salaries Contractual Boces Supplies Equipment 255,472 5,102,447 85,000
4,858,412
170,472
244,035 2,602,115 2,514,078
BB,O37
1,873,700
54,700 37,855 16,845
316 ,460
303,000 13,460
Total
2019-20 Principal 2419-20 lnterest Projects Borrowing lnitial
2006 oHS
HVAC
FPS/KPS Windows Excel Projects May 2012 Referendum
1,400 000 130,000 2,200,000 200,000
54,265,000 3,335,000
11 ,985,000
720,000 5,688 8,000
1 ,157,950
498,000 132,013
1,801,651
Boces Project
6,853,601 430,000
76,709,601 4,g15,ooo
lnitial
Amount
2019-2020
Principal
2019-2020 lnterest Bus Bonds
2015-2016 2016-2017 2017-2018 2018-2019 999,500 205,000 950,000 190,000 600,000 120,000 577,000
107,000 Total 3,126,500
622,000
5,032 7,524
8,144 22,755 43,455
Principal
lnterest
Total
Building Debt Service 4,81 5,000 1 ,801 ,651 6,616,651 Bus Debt Service
622,000
%
lnc(Dec) 2019-20 2018-19 lnc(Dec)
5o/o
Debt Service
7 ,282,106 7,899 ,641 (617,535)
Total
12,384,553 12,758,053 (373,500)
Gost
2nd Shift Custodian
Equipment 2004 2005 2007 Boces-Safety & Risk Coser Ford F350 Dump Truck Ford F350 Pickup 3-Transit Van
Total 1 day/week
43,000
48,951
37,577 83,944 170,472 15,000
Total 228,472
.,
..:
t:
t;
,l
''i
i.ri
f,.L