SLIDE 45 45
A2 Reconciliation from Statutory loss before interest and tax to adjusted EBIT and adjusted PBT
Year ended 2 May 2020 Total profit / (loss) £m Mobile network debtor revaluations £m Acquisition / disposal related items £m Strategic change programmes £m Regulatory costs £m Impairment losses £m Impact of IFRS 16 £m Pension scheme interest £m Adjusted profit / (loss) £m
UK & Ireland Electricals 119 — 14 13 — 18 (2) — 162 UK & Ireland Mobile (282) 47 1 107 30 — (7) — (104) Nordics 115 — 11 — — — (10) — 116 Greece 20 — — 1 — — (1) — 20 EBIT (28) 47 26 121 30 18 (20) — 194 Finance income 10 — — — — — — — 10 Finance costs (122) — — — — — 70 14 (38) (Loss) / profit before tax (140) 47 26 121 30 18 50 14 166
Year ended 27 April 2019 (restated) Total profit / (loss) £m Mobile network debtor revaluations £m Acquisition / disposal related items £m Strategic change programmes £m Data incident costs £m Regulatory costs £m Impairment losses and
leases £m Pension scheme interest £m Adjusted profit / (loss)* £m
UK & Ireland Electricals 94 — 14 44 12 16 — — 180 UK & Ireland Mobile (438) 41 (3) 23 8 36 383 — 50 Nordics 100 — 12 — — — — — 112 Greece 21 — — — — — — — 21 EBIT (223) 41 23 67 20 52 383 — 363 Finance income 11 — — — — — — — 11 Finance costs (47) — — — — — — 12 (35) (Loss) / profit before tax (259) 41 23 67 20 52 383 12 339
* Adjusted results have been restated for the year ended 27 April 2019 to exclude the out of period mobile network debtor revaluations to reflect the performance measures reported to the Board, who are considered the Chief Operating Decision Maker under IFRS 8: ‘Operating Segments’. IFRS 16 has been adopted using the modified retrospective approach and as such prior year results have not been restated.
A3 Reconciliation from Statutory loss before interest and tax to EBITDA
Year ended 2 May 2020 £m Year ended 27 April 2019 £m
Loss before interest and tax (28) (223) Depreciation* 298 91 Amortisation 69 83 EBITDA 339 (49)
* During the period the Group has adopted IFRS 16: ‘Leases’, which requires depreciation of right-of-use assets to be recognised in the income
- statement. The Group has adopted IFRS 16 using the modified retrospective approach. As a result, prior year comparative numbers have not been
restated.