GOIL GROUP
Facts Behind the Figures
Presentation to the Ghana Stock Exchange
May 2019
GOIL GROUP Facts Behind the Figures Presentation to the Ghana Stock - - PowerPoint PPT Presentation
GOIL GROUP Facts Behind the Figures Presentation to the Ghana Stock Exchange May 2019 Table of Content Introduction 3 1 6 2 Background of GOIL 12 3 Corporate Performance Strategic Direction 22 4 This document is prepared by Ghana
May 2019
This document is prepared by Ghana Oil Company Limited 2
This document is prepared by Ghana Oil Company Limited 3
This was GOIL in the Past
This document is prepared by Ghana Oil Company Limited 4
To be able to catch up with the competition and outperform the multinationals, there was the need for the company to embark on a new strategic direction, restructure its operations and rebrand to become a brand of choice for Ghanaians. From 2007, Management of GOIL embarked on a strategic road map to change the face of the company. The following strategic and tactical initiatives were adopted:
products competitively.
These initiatives significantly changed the face of GOIL.
This document is prepared by Ghana Oil Company Limited 5
This is GOIL today:
This document is prepared by Ghana Oil Company Limited 6
This document is prepared by Ghana Oil Company Limited 7
This document is prepared by Ghana Oil Company Limited 8
GOENERGY Limited, a Bulk Oil Distribution Company (BDC), whose operations are to distribute petroleum products to Oil Marketing Companies (OMC’s); GOIL Offshore Limited, an offshore company to provide offshore bunkering facilities to rigs, vessels and
GO Financial Services Limited to provide electronic payment system and money transfer services.
Name of Shareholder Holdings Government of Ghana 34.23% Social Security and National Insurance Trust 25.00% Bulk Oil Storage and Transport 20.03% Others 20.74% Total 100%
This document is prepared by Ghana Oil Company Limited 9
This document is prepared by Ghana Oil Company Limited 10
10
Takoradi Kumasi Buipe Tamale Tema Accra
Zonal Office North Zonal Office Upper Middle Belt Zonal Office South East Zonal Office South Zonal Office Tema Zonal Office West Zonal Office Middle Belt
This document is prepared by Ghana Oil Company Limited 11
The company was incorporated as a Private Limited Liability Company on June 14, 1960 as AGIP Ghana Company Limited. The shareholders were AGIP SPA of Italy and SNAM S.P.A
SNAM S.P.A. transferred its shares to Hydrocarbons International Holdings
Government of Ghana acquired shares of AGIP SPA and Hydrocarbons International Holdings Special resolution is passed and name of Company changed to Ghana Oil Company Limited Conversion from Private Limited Liability Company to a Public Company and Listing on the Ghana Stock Exchange
Rebranding started in 2010, implemented in 2011 and launched in 2012. Incorporation of: GOENERGY Limited GOIL Offshore Limited GO Financial Services
Partnered with ExxonMobil for upstream oil exploration
This document is prepared by Ghana Oil Company Limited 12
Product Market Share
2014 2015 2016 2017 2018 Gasoline 167,204 239,155 268,476 265,904 278,626 Diesel 192,678 266,516 285,913 264,581 261,988 ATK 16,117 15,881 12,212 14,607 15,477 MGO Bunkering 23,985 34,622 36,511 52,057 46,562 LPG 12,581 14,409 19,031 22,299 27,865
100,000 150,000 200,000 250,000 300,000 350,000
Products Sales Volume (Metric Tonnes)
Petroleum Product 2014 2015 2016 2017 2018 Ranking 2018
GASOLINE 14.9% 20.3% 24.7% 24.6% 22.2%
1
GASOIL 13.4% 16.4% 19.7% 22.0% 18.3%
1
ATK 16.2% 14.2% 9.2% 8.8% 7.7%
4
MGO Bunkering 25.1% 25.8% 18.7% 26.5% 38.0%
1
LPG 5.2% 5.1% 6.8% 8.1% 9.7%
1
PRODUCT PERFORMANCE
This document is prepared by Ghana Oil Company Limited 13
13.4% 16.4% 19.7% 22.0% 22.2% 0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 2014 2015 2016 2017 2018
Gasoline Market Share 2014-2018
14.9% 20.3% 24.7% 24.6% 18.3% 0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0% 2014 2015 2016 2017 2018
Gasoil Market Share 2014-2018
14.04% 15.77% 18.20% 18.30% 16.68% 0.00% 2.00% 4.00% 6.00% 8.00% 10.00% 12.00% 14.00% 16.00% 18.00% 20.00% 2014 2015 2016 2017 2018
GOIL Aggregate Market Share 2014-2018
Product Market Share PRODUCT PERFORMANCE
This document is prepared by Ghana Oil Company Limited 14
1,547 1,955 2,028 2,468 3,081
2,000 3,000 4,000 2014 2015 2016 2017 2018 GH¢ Millions
Sales Revenue 2014 - 2018
20,166 22,211 35,256 39,335 54,114
20,000 30,000 40,000 50,000 60,000 2014 2015 2016 2017 2018 GH¢ ‘000
Net Profit 2014 - 2018
341 521 758 901 1,100
1,000 1,500 2014 2015 2016 2017 2018 GH¢ Millions
Total Assets 2014 - 2018
Sales increased from GH¢1,547.03 million to GH¢3,080.51 million Profit after tax increased from GH¢20.17 million to GH¢54.11 million Total assets increased from GH¢340.83 million to GH¢1,099.50 million. 99.12% Growth 222.59% Growth 168.34% Growth
FINANCIAL PERFORMANCE 2014-2018
This document is prepared by Ghana Oil Company Limited 15
Income Statement Highlights
2018 2017 Growth 2018 2017 Growth GH¢'000 GH¢'000 GH¢'000 GH¢'000 Net Revenue 5,091,624 4,078,563 24.84% 3,080,508 2,467,872 24.82% Gross Profit 287,135 202,807 41.58% 229,532 155,907 47.22% Operating Profit 120,507 80,088 50.47% 82,025 45,076 81.97% Profit before Tax 114,138 84,523 35.04% 76,195 49,511 53.90% Net Profit 81,947 65,089 25.90% 54,114 39,335 37.57% Company Group 2,467.87 3,080.51 500 1,000 1,500 2,000 2,500 3,000 3,500
2017 2018
GH¢ Million
Net Revenue - GOIL
4,078.5 6 5,091.62
500 1,500 2,500 3,500 4,500 5,500 2017 2018 GH¢ Million
Net Revenue - GROUP
39.34 54.11 10 20 30 40 50 60 2017 2018 GH¢ Million
Net Profit - GOIL
65.09 81.95 20 40 60 80 100 2017 2018 GH¢ Million
Net Profit - GROUP
FINANCIAL PERFORMANCE 2017-2018
Revenue growth is driven by:
as well as aggressive marketing campaign resulting in increase in sales volume
management
This document is prepared by Ghana Oil Company Limited 16
Balance Sheet Highlights
2018 2017 Growth 2018 2017 Growth GH¢'000 GH¢'000 GH¢'000 GH¢'000 Total Assets 1,345,513 1,036,510 29.81% 1,099,504 900,529 22.10% Total Liabilities 906,864 669,444 35.47% 750,196 594,970 26.09% Total Equity 438,649 367,067 19.50% 349,308 305,559 14.32% Group Company
900.53 1,099. 50 200 400 600 800 1,000 1,200 2017 2018
GH¢ Million Total Assets - GOIL
594.97 750.20 200 400 600 800 2017 2018
GH¢ Million Total Liabilities - GOIL
669.44 906.86 200 400 600 800 1,000 2017 2018
GH¢ Million Total Liabilities - GROUP
1,036. 51 1,345. 51 500 1,000 1,500 2017 2018
GH¢ Million Total Assets - GROUP
FINANCIAL POSITION 2017 - 2018
Asset growth driven by:
stations at strategic locations.
Base and Takoradi main port.
This document is prepared by Ghana Oil Company Limited 17
KEY RATIOS 2017 - 2018
4.97% 5.64%
3.80% 4.30% 4.80% 5.30% 5.80%
2017 2018
Gross Profit Margin
1.96% 2.37%
0.00% 0.50% 1.00% 1.50% 2.00% 2.50%
2017 2018
Operating Profit Margin
17.73% 18.68%
16.30% 16.80% 17.30% 17.80% 18.30%
2017 2018
Return on Equity
9.35 8.80
7.50 7.70 7.90 8.10 8.30 8.50 8.70 8.90 9.10 9.30 9.50
2017 2018
Fixed Asset Turnover
6.28% 6.09%
5.70% 5.80% 5.90% 6.00% 6.10% 6.20% 6.30% 6.40%
2017 2018
Return on Assets
This document is prepared by Ghana Oil Company Limited 18
IMPACT OF GOENERGY
and quality
Product guaranteed
a ready
to Goenergy
parent guarantee to Goenergy.
2013 2014 2015 2016 2017 2018 13.76 20.17 22.21 35.26 39.34 54.11 17.36 18.39 25.75 27.83
GH¢ MILLION
GROUP NET PROFIT 2013-2018
GOIL GOENERGY
This document is prepared by Ghana Oil Company Limited 19
The company’s Market Capitalisation increased from GH¢130.32 million to GH¢1,222.61 million representing a 838.19% growth.
Per share Statistics 2014-2018
The company commenced trading with an IPO price of GH¢ 0.20 per share in November 2007. The share price since then has performed impressively. As at the December 2018, the price has increased significantly by 1,263.64% above the first trading day share price of GH¢ 0.22.
GOIL has consistently paid dividend to shareholders since its listing on the GSE. 0.22 0.31 0.32 0.16 0.24 0.32 0.62 0.89 1.05 1.40 1.10 2.69 3.12 0.00 0.50 1.00 1.50 2.00 2.50 3.00 3.50
GH¢
GOIL Share Price Trend since IPO
Market Statistics 2014 2015 2016 2017 2018 Issued Shares (000) 252,223 252,223 391,863 391,863 391,863 Market Captalization (GH¢ Million) 264.83 353.11 431.05 1,054.11 1,222.61 Per Share Statistics Price (GH¢) 1.05 1.40 1.10 2.69 3.12 Earning (EPS) 0.080 0.088 0.090 0.100 0.138 Dividend (DPS) 0.016 0.020 0.008 0.016 0.018 Market Ratios Price/Earning 13.13 15.90 12.23 26.90 22.59 Dividend Yield(%) 1.52% 1.43% 0.69% 0.61% 0.59%
264.83 353.11 431.05 1,054.11 1,222.61
400.00 600.00 800.00 1,000.00 1,200.00 1,400.00 2014 2015 2016 2017 2018
GH¢ Million
Market Capitalisation 2014-2018
STOCK MARKET PERFORMANCE
This document is prepared by Ghana Oil Company Limited 20
Ratio Analysis – GOIL (2014-2018)
2014 2015 2016 2017 2018 5 Year Average Profitability Ratios Gross Profit Margin 5.70% 5.64% 7.18% 6.32% 7.45% 6.46% Operating Profit Margin 1.90% 1.77% 2.12% 1.83% 2.66% 2.05% Net Profit Margin 1.30% 1.14% 1.74% 1.59% 1.76% 1.51% Return on Equity 26.23% 23.72% 12.88% 12.87% 15.49% 18.24% Return on Total Assets 5.92% 4.26% 4.65% 4.37% 4.92% 4.82% Return on Capital Employed 32.32% 31.20% 15.04% 14.19% 19.70% 22.49% Leverage Ratios Equity Ratio 0.23 0.18 0.36 0.34 0.32 0.28 Interest Coverage 9.68 11.34 10.55 6.13 10.71 9.68 Debt/Equity 0.28 0.35 0.05 1.95 2.15 0.95 Operational Efficiency Ratios Asset Turnover 4.54 3.75 2.67 2.74 2.80 3.30 Fixed Asset Turnover 12.88 10.49 6.71 6.03 5.85 8.39 Account Receivable Days 37.33 49.23 55.73 57.88 55.56 51.15 Inventory Days 6.71 4.80 5.66 6.56 4.13 5.57 Account Payable Days 51.07 58.79 60.55 65.54 64.02 59.99 Liquidity Ratios Current Ratio 0.83 0.78 0.94 0.83 0.83 0.84 Quick Ratio 0.72 0.72 0.88 0.75 0.78 0.77
This document is prepared by Ghana Oil Company Limited 21
Ratio Analysis – Group (2015-2018)
2015 2016 2017 2018 Average Profitability Ratios Gross Profit Margin 3.84% 5.09% 4.97% 5.64% 4.88% Operating Profit Margin 1.60% 1.95% 1.97% 2.37% 1.97% Net Profit Margin 1.09% 1.54% 1.60% 1.61% 1.46% Return on Equity 35.65% 17.33% 17.73% 18.68% 22.35% Return on Total Assets 6.76% 6.18% 6.28% 6.09% 6.33% Return on Capital Employed 45.27% 21.18% 21.20% 23.83% 27.87% Leverage Ratios Interest Coverage 18.87 16.57 10.47 14.70 15.15 Net Debt/Equity 0.29 0.04 0.00 0.15 0.12 Debt/Equity 4.27 1.81 1.82 2.07 2.49 Operational Efficiency Ratios Asset Turnover 6.20 4.02 3.93 3.78 4.49 Fixed Asset Turnover 18.08 11.09 9.35 8.80 11.83 Account Receivable Days 30.80 38.54 36.16 38.24 35.94 Inventory Days 3.66 5.20 10.49 9.53 7.22 Account Payable Days 37.43 53.69 56.00 57.75 51.22 Liquidity Ratios Current Ratio 0.84 1.01 0.91 0.91 0.92 Quick Ratio 0.76 0.92 0.74 0.76 0.80
This document is prepared by Ghana Oil Company Limited 22
Market Expansion
increase aggregate market share.
Operational Capacity and Service Delivery
resource capabilities and business processes for efficient and effective service delivery. Dynamic Subsidiaries
growth for profitability and competitive advantage. . Shareholders’ Value Maximisation
This document is prepared by Ghana Oil Company Limited 23
Bitumen Storage Depot
Mining Diesel
Planned Projects
Cylinder Recirculation Program Upstream Oil Exploration
This document is prepared by Ghana Oil Company Limited 24