Marketing material for professional investors or advisers only.
Liam Nunn, Investor
Joi
- int
t Investmen stment t For
- rum
um
Globa bal l Value ue
January 2020
Globa bal l Value ue Joi oint t Investmen stment t For orum - - PowerPoint PPT Presentation
Globa bal l Value ue Joi oint t Investmen stment t For orum um Liam Nunn, Investor January 2020 Marketing material for professional investors or advisers only. Lea earnin rning g outcome tcomes Describe the four step process by
Marketing material for professional investors or advisers only.
Liam Nunn, Investor
January 2020
1
2
3
Source: Schroders. For illustrative purposes only and should not be viewed as a recommendation to buy or sell.
Recycle - too expensive Opportunity Set
4
Source: Schroders.
5
Source: Schroders.
Risk Reward Missing liabilities? Misleading profits? Structural changes? Profits into cash? Financial stress-test? Business ‘quality’? ESG?
6
Q1) Is the screen missing any liabilities (or assets)?
Source: Schroders, September 2019, Bn of JPY. For illustrative purposes only and should not be viewed as a recommendation to buy or sell.
Missing liabilities? Misleading profits? Structural changes? Profits into cash? Financial stress-test? Business ‘quality’? ESG?
15 14 16 8 (29) (48) (23) 190 177 144 ¥100 ¥125 ¥150 ¥175 ¥200 ¥225 Market cap Minority Interest on Balance Sheet (Net Cash) Bloomberg Enterprise Value Pension and Provisions Minority Top-up Capital gains tax (Financial Assets) (Associates) Our Enterprise Value Liability Asset Total
7
Q2) Are the screen profits misleading?
Source: Schroders.
Missing liabilities? Misleading profits? ESG?
– Satisfied historic profits are representative
Structural changes? Profits into cash? Financial stress-test? Business ‘quality’?
Missing liabilities? Misleading profits? Structural changes? Profits into cash? Financial stress-test? Business ‘quality’? ESG?
8
Q3) Is the business likely to suffer from structural change?
Source: Schroders. For illustrative purposes only and should not be viewed as a recommendation to buy or sell.
– Most of the business has limited structural threats – c.10% of profits come from a division that includes structurally challenged HDDs
9
Q4) Do the profits turn into cash?
Source: Schroders. For illustrative purposes only and should not be viewed as a recommendation to buy or sell.
– 10 year median free cash flow/net income conversion of 95%
Missing liabilities? Misleading profits? Structural changes? Profits into cash? Financial stress-test? Business ‘quality’? ESG?
10
Q5) How would the business stand up to a financial stress-test?
Source: Schroders. For illustrative purposes only and should not be viewed as a recommendation to buy or sell.
– Very strong balance sheet – They have net cash of Y28bn which compares to their lowest EBITDA since 2008 of Y37bn – In addition they have Y48bn in financial assets – 1.9x gross debt/lowest EBITDA since 2008
Missing liabilities? Misleading profits? Structural changes? Profits into cash? Financial stress-test? Business ‘quality’? ESG?
11
Q6) Is it a high quality or low quality business?
Source: Schroders. For illustrative purposes only and should not be viewed as a recommendation to buy or sell.
– 10 year return on lease adjusted capital of 13.5% – They haven't made a loss in any year for the last 12 – Two (modestly) negative free cash flow years
Missing liabilities? Misleading profits? Structural changes? Profits into cash? Financial stress-test? Business ‘quality’? ESG?
12
Q7) Are there any ESG considerations?
Source: Schroders. For illustrative purposes only and should not be viewed as a recommendation to buy or sell.
– Stakes in related businesses including suppliers and customers – Poor allocation of capital or required for Japanese corporate relationships? – Daido Steel is their largest shareholder – Fines for monopolistic behaviour in the hard disk drive business – Board is old, entirely Japanese and lacks independent experience – Share count hasn't increased for 12 years
Missing liabilities? Misleading profits? Structural changes? Profits into cash? Financial stress-test? Business ‘quality’? ESG?
13
Source: Schroders. For illustrative purposes only and should not be viewed as a recommendation to buy or sell.
EBITA margin 5.7% 4.0% Upside 101%
14
Source: Schroders, September 2019, Bn of JPY. For illustrative purposes only and should not be viewed as a recommendation to buy or sell.
Market cap 382 Net debt/cash 29 Other EV adjusts 18 EV 336 EV/NOPAT multiple 14.0 NOPAT 24 P&L tax rate 28% EBITA 33 27 33 5.3% Normalised 625 ¥ (Bn) 10 year median Last year Normalised Sales 586 681
15
Source: Schroders. For illustrative purposes only and should not be viewed as a recommendation to buy or sell.
– Balance sheet risk very low – Most of the business has limited structural threats – c.10% of profits come from a division that includes structurally challenged HDDs – Numerous ESG risks
16
Source: Schroders. For illustrative purposes only and should not be viewed as a recommendation to buy or sell.
17
vs.
vs.
vs.
vs.
Andrew Lyddon Nick Kirrage Simon Adler Liam Nunn
18
Source: Schroders.
Company Archive of all companies
19
Source: Schroders.
2014
Regular Team Learning Days Proposed Hypothesis Large sample size All stocks Systematic process Development
20
Value archive for stockpicking, portfolio construction and getting better over time Valuation screens are the sole source
One True Model and 7 Red Questions to avoid traps Quantifying risk and reward
21