FY2017-2018 Proposed O&M Budget
- City Manager’s Office
- City Council
- Economic Development
FY2017-2018 Proposed O&M Budget City Managers Office City - - PowerPoint PPT Presentation
FY2017-2018 Proposed O&M Budget City Managers Office City Council Economic Development City Manager FY17 Budget FY18 Change Recommended $248,000 ($164,500)* Professional Services $412,500 $5,500 ($500) Association
FY17 Budget FY18 Recommended Change Professional Services $412,500 $248,000 ($164,500)* Association Membership $6,000 $5,500 ($500) Travel & Training $18,500 $16,490 ($2,010) Office Supplies $14,000 $8,000 ($6,000)** Total $451,000 $277,490 ($173,510) *$100K attraction fund moved to ED budget ; $50K Incubator grant moved to CD; $15K Strategic Planning removed **Combined supply usage between CD, Legal, City Clerk and City Manager
FY17 Budget FY18 Recommended Change Association Memberships $37,000 $36,943 ($57) Travel & Training $20,200 $20,000 ($200) Community Relations $15,000 $9,000* ($6,000) Total $72,200 $65,943 ($6,257) *Decrease is based off of actuals spent to date plus across the board cut *Fund consists of business of the month awards; plaques; Mayor events; Eagle Scout plaques; benevolence fund
FY17 Budget FY18 Recommended Change Professional Services $93,850 $148,550* $54,700 Advertising $22,258 $22,258
$5,184 $4,866** ($318) Travel & Training $14,695 $14,600 ($95) Total $135,987 $190,274 $54,287 *Attraction fund added from City Manager’s budget $75K *Deleted grant match rollover $25K; website updates $5K; consultantcy $5K **Memberships remained the same – decrease $318 misc.
FY17 FY18 Difference Professional Services - Other 148,053 230,483 82,430 Printing & Binding 4,000 3,500 500 Association Memberships 2,525 2,525 Travel & Training 4,675 4,675 Office Supplies 6,500 6,500 Specialized Supplies 2,500 1,500 1,000 Software 3,850 3,850 Books & Periodicals 1,000 500 500 173,103 253,533 80,430
– ADOR payment – Audit fees – State debt program – PSPRS consultant – Placeholder for outside billing contract