CENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 1
Centuria Metropolitan REIT
FY16
Results Briefing
Primary Healthcare, 203 Pacific Highway, St Leonards
FY16 Results Briefing Primary Healthcare, 203 Pacific Highway, St - - PowerPoint PPT Presentation
Centuria Metropolitan REIT FY16 Results Briefing Primary Healthcare, 203 Pacific Highway, St Leonards CENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 1 Agenda Section 1: FY16 Results Overview
CENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 1
Centuria Metropolitan REIT
Results Briefing
Primary Healthcare, 203 Pacific Highway, St Leonards
CENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 2
Agenda
˃ Section 1: FY16 Results Overview ˃ Section 2: Portfolio Overview ˃ Section 3: Capital Management ˃ Section 4: Market Overview ˃ Section 5: Outlook and Strategy
CENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 3
Section 1
CENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 4
FY16 Financial Overview
Financial snapshot
Statutory profit/(loss) ($m) 44.8 Statutory profit/(loss) per security (cps) 37.5 Distributable earnings ($m) 22.0 Distributable earnings per security (cps) 18.4 Annualised distributable earnings yield1 (%) 8.6 Distribution ($m) 20.3 Distribution per security (cps) 17.0 Annualised distribution yield1 (%) 7.9
Balance sheet metrics
Total assets ($m) 415.6 NTA per stapled security ($) 2.18 Gearing (%) 33.2
CENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 5
FY16 Financial Highlights
˃ Statutory net profit of $44.8m ˃ Distributable earnings ~3% above guidance ˃ Distribution paid in line with forecasts ˃ Disciplined capital structure maintained ˃ Market capitalisationincreased to $255.5m1 ˃ NTA increased 21 cps, an 11% uplift to $2.18 per security
Active management delivering predictable and growing earnings
1.Based on CMA’s closing price of $2.14 per security as at 30 June 2016Distributable earnings
Distribution paid
Net Tangible Assets
Gearing
CENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 6
FY16 Operating Highlights
˃ Substantial leasing success
˃ 12,493 sqm across 35 transactions1(new leases and renewals) ˃ Majority of leasing activity captured in Canberra and Chatswood
assets
˃ Key FY17 expiries renewed
˃ 3 year renewal of AECOM at 60 Marcus Clarke Street ˃ 5 year renewal of Appen Butler Hill3 at 9 Help Street, further
improving WALE post 30 June ˃ Acquired 203 Pacific Highway (50% interest) for $43.0m before costs in December 2015 ˃ Portfolio valuations increased by 9.3 per cent4 ˃ Portfolio WACR firmed 57 basis points
Strong fundamentals in metropolitan office markets generating value uplift
1.Includes 2 transactions under HOA subject to lease finalisation and execution 2.By NLA at 30 June 2016 3.HOA executed 4 August 2016 4.On a like for like basis, excluding 203 Pacific Highway, St LeonardsPortfolio occupancy
Portfolio WALE2
Portfolio WACR
Book valuation
CENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 7
FY16 NTA Movement
Strong metropolitan office market fundamentals and valuation uplift driving NTA growth
1.Net transaction costs associated with the acquisition 2.Other include movements in cash, payables, receivables and revaluation of GMF stake$1.97 $2.18 ($0.02) $0.27 ($0.02) ($0.02)
(0.050) 0.000 0.050 0.100 0.150 0.200 0.250 0.300$1.80 $1.85 $1.90 $1.95 $2.00 $2.05 $2.10 $2.15 $2.20 $2.25 $2.30 FY15 203 Pac Hwy Acquisition Revaluation MTM Hedge Other FY16
Movements in NTA
$ Per Security
NTA 21cps +11%
1 2
CENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 8
Section 2
CENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 9
Portfolio snapshot
FY16 FY15 Number of assets (#) 13 12 Book value ($m) 398.7 323.1 WACR (%) 7.86 8.43 FY16 NOI ($m) 28.1 10.31 Occupancy2 (%) 97.2 96.7 FY17 expiries (%) 8.7 13.6 WALE2 (years) 4.4 4.8 44% 27% 17% 12%
NSW QLD ACT SA
Portfolio Metrics
1.Represents 6.3 months of income since listing 2.Includes 2 transactions under HOA subject to lease finalisation and execution 3.By NLA3.3% 13.6% 4.7% 7.9% 23.1% 40.1% 2.8% 8.7% 4.4% 11.4% 25.7% 46.9%
0% 5% 10% 15% 20% 25% 30% 35% 40% 45% 50% Vacant FY17 FY18 FY19 FY20 FY21+ FY15 FY16
Portfolio well positioned to ensure income and value continue to grow
Weighted Average Lease Expiry2,3
Geographic diversification (by value)
CENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 10
Tenant Space Requirements
Market data source: CBRE Research80.0% 57% 60% 52% 71% 17.1% 17% 18% 22% 10% 2.9% 14% 9% 18% 14% 12% 13% 8% 6%
20.0% 30.0% 40.0% 50.0% 60.0% 70.0% 80.0% 90.0% 100.0%
CMA Portfolio (FY16) Sydney CBD Northshore NSW Brisbane City Fringe Canberra
Leasing Deals by Size Cohort
< 500sqm 500 to 1,000sqm 1,000 to 2,000sqm > 2,000sqm
˃ Metropolitan office markets, like
space – a trend CMA is well positioned to benefit from ˃ 280 of CMA’s 326 tenants, or 86% by number, are SME’s that occupy less than 500 sqm CMA’s actively managed portfolio is well suited to attract <500sqm SME tenants, being the dominant size cohort
CENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 11
Leasing Overview
˃ 35 lease transactions completed in FY16 across 12,493 sqm1
˃ 21 new leases across 6,467 sqm ˃ 14 renewals across 6,026 sqm ˃ Average deal size of ~357 sqm
˃ Executed 8 leases2 across 5,207 sqm that de-risked FY17 expiries ˃ Significant leasing success achieved in Canberra and Chatswood: Focus on leasing ensures occupancy and income are maximised
1. Includes 2 transactions under HOA subject to lease finalisation and execution 2. Includes renewal of Appen Butler Hill at 9 Help Street HOA signed 4 August 2016Property
sqm 54 Marcus Clarke Street, Canberra 5 1,703 60 Marcus Clarke Street, Canberra 12 5,828 9 Help Street, Chatswood 10 3,736
Portfolio NLA leased1
Portfolio NLA leased
FY17 expiries de-risked2
CENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 12
Tenancy Profile
˃ Top 10 tenants account for 54% of gross rental income ˃ Approximately 76 per cent of gross rental revenue derived from ASX listed, multinational, national and government tenants ˃ 94% of rental revenue is subject to fixed annual reviews averaging 3.6%
Tenant diversity and contracted rental growth delivering predictable and growing earnings
Tenant Diversification (top 10 tenants by gross income)
10.3% 9.1% 6.2% 5.9% 4.8% 4.8% 3.9% 3.2% 3.2% 2.8% Austar Entertainment Pty Limited Bluescope Steel Limited Minister for Infrastructure Cochlear Ltd Minister for Transport & Infrastructure CSC Australia Royal District Nursing Service Primary Health Care Cardno Verizon Australia Pty Ltd 85.9% 7.1% 4.9% 2.1%
Tenancy profile by Size Cohort (by no. tenant)
< 500sqm 500 to 1,000sqm 1,000 to 2,000sqm > 2,000sqm
94% 1% 5%
Fixed CPI Market
Rental Reviews
CENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 13
Capital Expenditure
˃ Well maintained property portfolio delivers services and amenity demanded by existing and prospective tenants regardless of building age
˃ FY16 base building capex less than 1% of portfolio value, including refurbishment projects
˃ During the year CMA completed two key refurbishment projects
˃ 1 Richmond Road, Keswick ˃ 54 & 60 Marcus Clarke Street, Canberra
˃ Post modernisation,these assets now offer the same level of service and amenity available in competing assets
‘Fit for purpose’ portfolio well suited to attract and retain quality tenants
CENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 14
1 Richmond Road, Keswick
Before After Before After
CENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 15
54 & 60 Marcus Clarke Street, Canberra
54 Marcus Clarke St - Before 54 Marcus Clarke St - After 60 Marcus Clarke St - Before 60 Marcus Clarke St - After
CENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 16
FY16 Valuations
Valuation uplift driven by active asset management and strong fundamentals in metropolitan office markets
1.Independent valuations as at 15 May 2016 and restated for 30 June 2016 2.On a like for like basis, excluding 203 Pacific Highway, St LeonardsIncreased Portfolio Valuation2
Book value Key valuation metrics 30 Jun 2015 30 Jun 2016 Change Book value ($m) 323.1 398.7 75.6 Independent Portfolio Valuation ($m) 322.1 396.71 74.6 Portfolio WACR (%) 8.43 7.86 (0.57) Average Capital Value ($psm) 3,193 3,943 750
1 Richmond Rd, Keswick
CENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 17
Section 3
CENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 18
FY16 Debt Management
˃ Four debt tranches with NAB
˃ Includes a $10m general purpose revolving facility established at the time of
acquiring a strategic interest in GMF ˃ Conservative gearing maintained within the target range of 25-35% ˃ Significant headroom, ICR covenant 2 times, LTV covenant 50% ˃ Intention to unwind $10m revolver in FY17 and replace with a multi bank syndicated debt facility following work undertaken as part of the GMF transaction which will provide diversity of funding sources and increase balance sheet capacity
Maintained disciplined and conservative capital management
1.Including weighted average swap rate, facility establishment fees and all-in margins (base & line fees)All in cost of debt1
Gearing Key debt metrics FY16
Facility limit ($m) 150.0 Drawn amount ($m) 142.0 Undrawn capacity ($m) 8.0 Weighted average debt expiry (years) 3.8 Proportion hedged (%) 59% Weighted average hedge maturity (years) 3.7 Cost of Debt1 (%) 3.9 Interest cover ratio (x) 6.6 May-18, $10m Dec-19, $55m May-20, $40m Dec-20, $45m $0m $10m $20m $30m $40m $50m $60m Dec-17 Jun-18 Dec-18 Jun-19 Dec-19 Jun-20 Dec-20 CMA Debt Maturity Profile
CENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 19
Capital Transactions
Acquire quality “fit for purpose” metropolitan office assets with predictable and growing income streams
203 Pacific Highway, St Leonards Property was acquired for $43.0 million1 in partnership with Centuria unlisted funds
leveraging the Centuria business platform
strategy to invest in quality assets in metropolitan markets where competing supply is restrained
St Leonards rail station and adjacent to Royal North Shore Hospital
203 Pacific Highway, St Leonards
CENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 20
Proposed Merger with GPT Metro Office Metro Fund (GMF)
Disciplined assessment of value and supportive partner in Centuria Capital
Rationale of proposed of GMF takeover:
300 Index
Australian metropolitan office markets
particularly given CNI’s financial support Bid Withdrawn
from initial bid, with cash increases coming from CNI
GPT’s actions restricting ability to deliver benefits of the proposed merger
managed to a marginal result with CNI support
CENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 21
Section 4
CENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 22
Market Overview
˃ Constrained supply side fundamentals
˃ Continued withdrawal of metropolitan office space for
residential conversion and major infrastructure projects
˃ No meaningful supply forecast in metropolitan markets
˃ Strengthening demand side fundamentals
˃ Displacement of smaller CBD tenants (mostly NSW) as
cheaper B grade assets are redeveloped
˃ Significant infrastructure investment is leading to greater
market accessibility & tenant demand
Supply and demand fundamentals for metropolitan office markets remain strong
Source: JLL Research0% 5% 10% 15% 20% 25% 30% Parramatta Sydney Fringe St Leonards Homebush Melbourne Fringe Melbourne CBD Macquarie Park Norwest Canberra Sydney CBD North Sydney Adelaide Chatswood Melbourne Suburban Brisbane CBD Brisbane Near City Sydney South West Perth Perth CBD Stock Vacant
Vacancy is tighter outside the CBDs
Australian office markets prime grade vacancy rate, 2Q16
CENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 23
Market Overview
Source: Colliers EdgeLimited development activity
Office market development pipeline, 2016 to 2018
0% 1% 2% 3% 4% 5%
Chatswood St Leonards Sydney Fringe Adelaide CBD Canberra Macquarie Park Melbourne CBD Parramatta Brisbane CBD Sydney CBD North Sydney Brisbane Near City
% of Total Stock 2016 2017 2018
Metro Fundamentals undervalued vs CBD?
CBD Office vs Metro Office 5 Year Net Effective Rental Growth
˃ Switch back to landlords’ market beginning to occur in metropolitan markets ˃ Incentives have stabilised in most metropolitan markets, and in some markets have begun to contract ˃ Effective rental growth in metropolitan markets forecast to outpace CBD’s over the near to medium term
Source: JLL Research1.8% 0.3% 0.0% 0.2% 0.4% 0.6% 0.8% 1.0% 1.2% 1.4% 1.6% 1.8% 2.0% Metro CBD
CENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 24
Market Overview
Capital market inflows to metropolitan office assets continuing to strengthen
Source: Colliers$- $3,000 $6,000 $9,000 $12,000 $15,000 $18,000 $21,000 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 $, Million 10% 15% 20% 25% 30% 35% 40% 45% Percent CBD Non-CBD Non-CBD (% Share)
High levels of liquidity in non CBD office markets
Office market transaction volumes, 2000 to 2016*
However, spreads remain very wide
Office sector A Grade yield vs 10 Year Government Bond Rate
˃ Investor demand for quality, well leased metropolitan assets has strengthened considerably over the last 24 months, particularly high net worth and family office investors ˃ Global low interest rate environment expected to be the new norm which will continue to drive capital towards defensive investments such as real estate
0.0% 1.0% 2.0% 3.0% 4.0% 5.0% 6.0% 7.0% 8.0% 9.0% 10.0% 10-Year Govt Bond Rate Metro A Grade Yield CBD A Grade Yield
* As at June 2016 Source: JLL Research, RBACENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 25
Market Overview
Domestics still dominate metro acquisition
Source: Colliers EdgeCBD Office vs Metro Office Yield Comparison
$0.0 billion $1.0 billion $2.0 billion $3.0 billion $4.0 billion $5.0 billion $6.0 billion $7.0 billion 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 Domestic Offshore
˃ Yield spread between metropolitan and CBD markets remains significant suggesting price upside in metropolitan markets ˃ There remains repricing/arbitrage opportunities for savvy buyers, especially those like CMA who are able to work through tenancy risk and repositioning strategies
Source: Colliers International, Global Investor Outlook Survey 20160.0% 0.2% 0.4% 0.6% 0.8% 1.0% 1.2% 1.4% 1.6% 0.0% 1.0% 2.0% 3.0% 4.0% 5.0% 6.0% 7.0% 8.0% 9.0% 10.0% Yield Spread Metro A Grade Yield CBD A Grade Yield
CENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 26
Section 5
CENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 27
Metropolitan Office Outlook ˃ Tenant demand in metropolitan office markets is expected to remain strong due to restrained supply in the near to medium term
˃ Continued stock withdrawals for residential conversion, particularly in the North Shore (NSW), Fortitude
Valley (QLD) and St. Kilda Road (VIC)
˃ Additional displacement of tenants from B grade CBD assets due to infrastructure projects and who cannot
afford to occupy alternative CBD space bodes well for fringe CBD and north shore markets
˃ New infrastructure developments to support metro markets, particularly in NSW, enhancing tenant appeal ˃ Increase in SME occupiers who want to locate their operations closer to home ˃ New working paradigms – shift from CBD centric to hub and spoke business models where secondary
˃
Demographic changes continuing to drive opportunities for capital upside into the the future through specific asset repositioning strategies
Outlook
CENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 28
Outlook
Capital Markets Outlook ˃ World economic uncertainty is driving domestic and international investors towards defensive investments ˃ Capital inflows into the AREIT sector remain strong due to generally low gearing and conservative management delivering reliable earnings ˃ CMA is a conservatively managed AREIT with a robust tenancy base delivering predictable and growing earnings & distributions ˃ CMA is well positioned to deliver on its earnings and distribution promise to securityholders despite global uncertainty and equity market volatility
˃
Attractive financial profile with contracted rental growth
˃
Conservative capital structure
˃
Potential for capital growth over time
˃
Experienced management team with deep experience through property cycles
CENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 29
Strategy
CMA’s strategy and ongoing focus remains unchanged
Fund Strategy > Acquire quality ‘fit for purpose’ metropolitan real estate assets delivering a stable and secure income streams > Maintain a disciplined capital structure Portfolio strategy > Responding to demographic change by rezoning assets to new highest and best use, generating capital appreciation > Execute initiatives to generate income and value uplift through active asset management, risk mitigation and repositioning strategies > Continued focus on portfolio leasing to ensure occupancy and income are maximized > Sourcing of complementary assets through direct acquisition or corporate activity Asset Specific Strategies > 3 Carlingford Road, Epping – having completed the masterplan , we are now exploring potential divestment > 9 Help Street,Chatswood – major demographic change may substantiate seeking an application to rezone for for residential/mixed use > 54 Markus Clarke Street, Canberra – the under supply of student accommodation in Canberra suggests a higher and better use > 1 Richmond Road, Keswick – with modernisationworks now complete CMA is well placed in its pre-marketing for a new tenant ahead of Minister for Transport and Infrastructure’s expiry in 30 June 2017
CENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 30
Guidance
˃ FY16 distributable earnings of 18.4cps
˃ ~3% above FY16 guidance
˃ FY16 distribution of 17.0 cps delivered in equal quarterly payments > FY17 guidance
> FY17 distributable earnings guidance of
18.7 – 19.0 cps
> FY17 distribution guidance of 17.5 cps ˃ To be paid in equal quarterly installments of
4.375 cps
˃ Payout ratio of approximately 92% - 94% ˃ FY17 distribution yield of 7.8%2
1. Based on CMA 5 day VWAPfrom 1 August to5 August 2016 of$2.26 per security203 Pacific Highway, St Leonards
CENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 31
Closing
˃ CMA’s portfolio remains in a strong position
˃ Portfolio valuation has increased and there is potential for further capital gain ˃ Portfolio occupancy of 97.2% and WALE of 4.5 years (post 30 June) ˃ Robust tenancy profile with contracted rental growth > forecast CPI ˃ 94% of leases subject to fixed annual reviews averaging 3.6%
˃ CMA is meeting its forecasts and delivering on its strategy
˃ Predictable and growing earnings and distribution ˃ CMA generates a distribution yield of 7.8%1 ˃ Maintained a disciplined capital structure with gearing currently at 33.2% ˃ Seek meaningful opportunities to grow that are beneficial to security holders ˃ Ongoing disciplined assessment of corporate and direct capital transaction opportunities ˃
CMA represents an opportunity to gain exposure to Australia’s metropolitan real estate markets with an investment grade portfolio managed by hands on professional managers specializing in generating value within the metropolitan markets through the property cycle
1. Based on CMA 5 day VWAPfrom 1 August to5 August 2016 of$2.26 per securityCENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 32
CENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 33
FY16: Appendix A – Income Statement
30 June 2016 Revenue Gross property income ($m) 36.3 Straight lining of rental income ($m) 3.2 Interest income ($m) 0.1 Total revenue ($m) 39.6 Expenses Direct property expenses ($m) (8.2) Responsible entity fees ($m) (2.0) Finance costs ($m) (4.4) Management and other administrative expenses ($m) (1.0) Total expenses ($m) (15.6) Sub-total ($m) 24.0 Investment properties revaluation gain / (loss) ($m) 23.2 Net Loss on fair value of GMF investments less transaction costs ($m) (0.1) Loss on fair value of derivatives financial instrument ($m) (2.4) Statutory net profit ($m) 44.8
CENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 34
FY16: Appendix B – Distribution Statement
$m
30 June 2016 Statutory net profit ($m) 44.8 Straight lining of rental income ($m) (3.3) Investment properties revaluation gain / (loss) ($m) (23.2) Loss on fair value of derivatives financial instrument ($m) 2.4 Net Loss on fair value of GMF investments less transaction costs ($m) 0.1 Lease incentives funded by vendors on property acquisitions ($m) 1.2 Distributable earnings ($m) 22.0 Distribution ($m) 20.3 Distributable Earnings per stapled security (cps) 18.4 Distribution per stapled security (cps) 17.0 Annualised Distributable Earnings yield (%) 8.6% Annualised Distribution Yield (%) 7.9%
CENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 35
FY16: Appendix C – Balance Sheet
30 June 2016 Cash ($m) 4.9 Investment properties ($m) 398.7 Other assets ($m) 11.9 Total assets ($m) 415.6 Interest bearing liabilities ($m) 141.1 Derivative financial instruments ($m) 3.1 Other liabilities ($m) 11.2 Total liabilities ($m) 155.4 Net assets ($m) 260.1 Securities on issue (m) 119.4 Net tangible assets per security ($) 2.18 Gearing (%) 33.2
CENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 36
FY16: Appendix D – Investment Portfolio
1. As at 15 May 2016 2. By area, includes 2 transactions under HOA subject to lease finalisation and execution 3. 50% interest 4. As at 15 May 2016 and 30 June 2016Property
State Book value $/Sqm Independent Valuation ($m)1 Cap rate4 NLA (sqm) WALE2 (years) Occupancy2 Office 9 Help Street, Chatswood NSW 55.1 5,862 55.0 7.25% 9,400 2.3 96.2% 203 Pacific Highway, St Leonards3 NSW 45.5 7,754 45.5 7.50% 11,737 4.4 100.0% 3 Carlingford Road, Epping NSW 27.0 5,743 27.0 6.25% 4,702 2.4 96.8% 44 Hampden Road, Artarmon NSW 8.5 3,685 8.5 8.50% 2,306 2.2 100.0% 54 Marcus Clarke, Canberra ACT 16.9 3,284 16.3 9.25% 5,155 2.6 85.8% 60 Marcus Clarke, Canberra ACT 52.8 4,356 51.7 8.25% 12,120 3.4 91.3% 35 RobinaTown Centre Drive, Robina QLD 48.8 4,972 48.8 7.50% 9,814 7.3 100.0% 555 Coronation Drive, Brisbane QLD 33.1 5,920 33.1 8.25% 5,591 2.6 84.1% 1 Richmond Road, Keswick SA 26.7 3,296 26.5 9.25% 8,100 2.5 100.0% 131-139 Grenfell Street, Adelaide SA 20.5 5,060 20.5 8.75% 4,052 3.4 100.0% Industrial 14 Mars Road, Lane Cove NSW 21.5 2,028 21.5 8.00% 10,601 5.5 100.0% 13 Ferndell Street, Granville NSW 17.8 1,163 17.8 7.75% 15,301 3.8 100.0% 149 Kerry Road, Archerfield QLD 24.5 1,779 24.5 7.50% 13,774 8.5 100.0% Total / weighted average 398.7 3,943 396.7 7.86% 112,653 4.4 97.2%
CENTURIA METROPOLITAN REIT | CMA:ASX | FY16 RESULTS BRIEFING 9 AUGUST 2016 | PAGE 37
Disclaimer
This presentation has been prepared by Centuria Property Funds Limited Limited (ABN 11 086 553 639, AFSL 231 149) (‘CPFL’) as responsible entity of the stapled entities Centuria Metropolitan REIT No.1 (ARSN 124 364 718) and Centuria Metropolitan REIT No.2 (ARSN 124 364 656), collectively known as the Centuria Metropolitan REIT (‘CMA’ or the ‘Trust’). All information and statistics in this presentation are current as at 9August 2016 unless otherwise specified. It contains selected summary information and does not purport to be all-inclusive or to contain all of the information that may be relevant, or which a prospective investor may require in evaluations for a possible investment CMA. It should be read in conjunction with CMA’s periodic and continuous disclosure announcements which are available at www.centuria.com.au. The recipient acknowledges that circumstances may change and that this presentation may become outdat ed as a result. This presentation and the information in it are subject to change without notice and CPFL is not obliged to update this presentation. This presentation is provided for general information purposes only. It is not a product disclosure statement, pathfinder document or any other disclosure document for the purposes of the Corporations Act and has not been, and is not required to be, lodged with the Australian Securities & Investments Commission. It should not be relied upon by the recipient in considering the merits of CMA or the acquisition of securities in CMA . Nothing in this presentation constitutes investment, legal, tax, accounting or other advice and it is not to be relied upon in substitution f
and prospects of CMA. The information contained in this presentation does not constitute financial product advice. Before making an investment deci sion, the recipient should consider its own financial situation, objectives and needs, and conduct its
prepared without taking account of any person’s individual investment objectives, financial situation or particular needs. Itis not an invitation or offer to buy or sell, or a solicitation to invest in or refrain from investing in, securities in CMA or any other investment product. The information in this presentation has been obtained from and based on sources believed by CPFL to be reliable. To the maximum extent permitted by law, CPFL and its related bodies corporate make no representation or warranty, express or implied, as to the accuracy, completeness, timeliness or reliability of the contents of this
liability arising from fault or negligence) for any loss whatsoever arising from the use of this presentation or its contents or otherwise arising in connection with it. This presentation may contain forward-looking statements, guidance, forecasts, estimates , prospects, projections or statements in relation to future matters (‘Forward Statements’). Forward Statements can generally be identified by the use of forward looking words such as “anticipate”, “estimates”, “will”, “should”, “could”, “may”, “expects”, “plans”, “forecast”, “target” or similar expressions. Forward Statements including indications, guidance
future performance. No independent third party has reviewed the reasonableness of any such statements or assumptions. No member of CPFL represents or warrants that such Forward Statements will be achieved or will prove to be correct or gives any warranty, express or implied, as to the accuracy, completeness, likelihood of achievement or reasonableness of any Forward Statement contained in this presentation. Except as required by law or regulation, CPFL assumes no obligation to release updates or revisions to Forward Statements to reflect any changes. The reader should note that this presentation may also contain pro-forma financial information. Distributable earnings is a financial measure which is not prescribed by Australian Accounting Standards (”AAS”) and represents the profit under AAS adjusted for specific non-cash and significant items. The Directors consider that distributable earnings reflect the core earnings of the Trust. All dollar values are in Australian dollars ($ or A$) unless stated otherwise.