- 12. Mai 2017
Pfleiderer 1
FY 2016 results | 26 April 2017 Investor Meeting & Bondholder - - PowerPoint PPT Presentation
FY 2016 results | 26 April 2017 Investor Meeting & Bondholder Call Michael Wolff (CEO) & Richard Mayer (CFO) 12. Mai 2017 Pfleiderer 1 AGEN ENDA FY 2016 HIGHLIGHTS AND KEY FIGURES TRENDS IN CONSTRUCTION AND FURNITURE INDUSTRY
Pfleiderer 1
2
3 April 2017
North West
United Kingdom Ireland Sweden Denmark Finland Norway
West
France Belgium Netherlands Luxembourg
Central
Germany Austria Switzerland
South
Italy Portugal Spain
South East
Albania Bosnia-Herzegovina Bulgaria Croatia Greece Macedonia Moldova Romania Serbia Slovenia
Commercial branches in the United Kingdom, the Netherlands, Switzerland, France and Austria Close proximity to key suppliers allowing for cost-efficient production and higher margin
East
Poland Czech Republic Estonia Hungary Latvia Lithuania Slovakia
4 April 2017
integration (processes and functions)
COLLECTION’
– Construction, Resin
5 April 2017
6
2016 is an extraordinary year regarding non-sustainable expenses. In FY2016 into consideration should be taken:
(150 white collar employees leaving German entities in 2017 – 2018)
(The outcome, i.e. the potential costs that may arise in connection with the cartel claims or the amount
April 2017
1.7% 8.7% 1.9% 10.2% 12.5% 13.4% 15.5% 1,491 1,095 954 924 960 985 960 25 95 18 95 120 132 149
10 60 110 160 210 260 310 360 0,00% 20000,00% 40000,00% 60000,00% 80000,00% 100000,00% 120000,00% 140000,00% 160000,00%
2010 2011 2012 2013 2014 2015 2016 EBITDA margin Net sales
After the restructuring process EBITDA margin gradually increases In 2016, EBITDA margin reached a record in the history
Pfleiderer GmbH > Restructuring Pfleiderer GmbH > Turnaround Pfleiderer Group > Respositioning
7
The financial information includes the full 12 month in 2016 as it does not reflect that the first-time consolidation of Pfleiderer Group
Therefore, the financial information above will not be fully comparable with the reported audited financial statements for 2016 (period from January 19, 2016 through December 31, 2016).
April 2017 *comparable business
8 April 2017
Revenue split 2016
43% 23% 24% 7% 3% DACH Poland Other Western Europe Other Eastern Europe Beyond Europe 51% 17% 16% 10% 5% Laminated/lacquired board Raw PB HPL & elements Raw MDF/ HDF Other
Customer split 2016 (% of revenue)
43% 10% 73% Top 10 Top 11-22 Other 43% 34% 7% Distributors Industry Others
2015 2016 Raw particleboards (cbm)
9 April 2017 2015 2016 Laminated particleboard (Tqm) 2015 2016 HPL (Tqm)
9.25% 4.48% 4.77%
2015 2016 Laminated MDF/HDF board (Tqm)
(2.06%)
2015 2016 Raw MDF/HDF board (cbm) Value-added products Basic products
(4.78%)
10 April 2017
11
12
North West Core (est. 2017 GDP growth):
United Kingdom +1.0% Ireland +3.6% Sweden +2.4% Denmark +1.7% Finland +0.8% Norway +2.2%
West Core (est. 2017 GDP growth):
France +1.4% Belgium +1.3% Netherlands +1.7% Luxembourg +3.8%
Central (est. 2017 GDP growth):
Germany +1.5% Austria +1.6% Switzerland +1.8%
South (est. 2017 GDP growth):
Italy +0.9% Portugal : +1.2% Spain +2.3%
South East (est. 2017 GDP growth):
Albania +3.5% Bosnia-Herzegovina +3.2% Bulgaria +2.9% Croatia +2.5% Greece +2.7% Macedonia +3.5% Moldova +2.5 Romania +3.9% Serbia +2.5% Slovenia +2.6%
growth rate in 2017:
4.00-3.00 2.90-2.00 1.90-1.00 0.90-8.00
Source: European Comission, European Economic Forecast Winter 2016
East Core (est. 2017 GDP growth):
Poland +3.4% Czech Republic +2.6% Estonia +2.3% Hungary +2.6% Latvia +2.8% Lithuania +2.7% Slovakia +3.2%
April 2017
13 April 2017
DACH(1) Poland
Macroeconomic environment and consumer confidence
Construction market growth
Furniture market growth
Greater product specifications Environmental focus Consumer trends Growing preference for premium products Convergence of consumer trends between Eastern and Western Europe
Basic fundamentals Secular trends Residential construction(2) Raw PB volume MFC volume HPL / CPL volume
Source: Reputable industry information provider. (1) DACH defined as Germany, Austria and Switzerland. (2) Includes new and RMI.
1.1% 4.2%
MDF / HDF volume
0.5% 2.5% 1.3% 3.8% 1.7% 2.6% 1.3% 3.2%
High value-add segments
14 April 2017
94% 91% 90% 85% 78% 70% Germany Poland North West West South South East
Industry utilisation levels (2016)
Pfleiderer core markets Source: Pöyry Management Consulting (Feb-2017 for Germany and Poland, Jan-2017 for the rest). Note: Particleboard data includes both Raw PB and MFC. West defined as Belgium, France, Luxemburg and Netherlands; North West defined as Denmark, Finland, Norway, Ireland, Sweden and UK; South defined as Italy, Portugal and Spain; South East defined as Bulgaria, Croatia, Greece, Romania, Slovenia, Albania, Bosnia, Mecedonia, Moldova and Serbia.
15 April 2017
Shop fittings Kitchen/bathroom Hotel & tourism Roofing Walls Doors
Western Europe
Western Europe
European standards
Source: Company information.
16 April 2017 54% 51% 46% 49% 2014 2015 Raw PB MFC
vs furniture players, leading panel manufacturers to increase their share of value-add products
Lamination increasingly performed by panel manufacturers
Mix by volume
Source: EPF (2016).
17 April 2017
100% 95% 84% 2014 2015 2016 100% 102% 99% 2014 2015 2016 Wood (EUR/to) 100% 97% 76% 2014 2015 2016 Glue (EUR/to) Electricity (EUR/KWh)
Wood:
decrease of approx. 16% over 2014-2016 mainly driven by decrease in industry and recycling wood
production is on a high level. Therefore a certain competition between energy production and production of wood products exists Glue:
remained relatively steady in 2014-2015, it dropped by c. 22% in 2015-2016
May 2016: price rose c. 10% in the last 7 months of the year Electricity:
generation was at its historic peak, which led to significant cost savings
Q4/2016 in Core West due to standstill of nuclear power plants in France
Note: Raw material prices indexed as of 2014
DACH Poland
18
M cbm M cbm M m2
DACH defined as Germany, Austria and Switzerland | Source: B+L (Jan 2017)
M cbm
3.10 3.26 2015 2019 2.11 2.45 2015 2019 1.8 1.99 2015 2019 3.73 3.81 2015 2019 1.11 1.26 2015 2019 3.26 3.43 2015 2019 7.62 8.45 2015 2019 75.76 80.89 2015 2019
April 2017
19
20
April 2017
The proceeds from the facilities will be used to redeem the existing EUR 321,684,000 7.875% senior secured notes issued by PCF GmbH (formerly Pfleiderer GmbH) in full, to refinance the existing senior secured revolving credit facility and to fund related transaction fees, redemption premium and expenses as well as for general corporate purposes and working capital requirements. Subject to the completion of the facilities, Pfleiderer plans to redeem the notes on or after August 1, 2017 at a redemption price of 101.969%.
36.4 40.5 132.3 148.9 Q4, 2015Q4, 2016 2015 2016 12.5% (EUR 16.6 million)
21 April 2017
Revenues (€m)
Net income (€m) EBITDA (€m)
242.6 233.8 984.5 960.4 Q4, 2015Q4, 2016 2015 2016 32.0 32.6 119.2 109.8 Q4, 2015Q4, 2016 2015 2016 5.6
20.7 11.7 Q4, 2015Q4, 2016 2015 2016
(EUR -24.1 million)
(EUR -8.8 millon) 1.9% (EUR 0.6 million)
(EUR -9.4 million) 11.4% (EUR 4.2million)
(EUR -8.9 million)
(EUR -7.4 million)
amortization = EUR 26.6 million)
22 April 2017
94.9 87.5 374.2 339.1 Q4, 2015 Q4, 2016 2015 2016
(EUR -7.4 million) 160.4 157.8 651.3 659.1 Q4, 2015 Q4, 2016 2015 2016
(EURm)
(EURm)
(EUR -35.0 million)
(EUR -2.6 million) +1.2% (EUR +7.8 million) Sales development (EURm) Q4, 2015 Q4, 2016 Change (%) 2015 2016 Change (%) Pfleiderer Group 242.6 233.8
984.5 960.4
particleboards)
plant; lower sales prices in Poland due to raw material prices and FX effects
Volume growth in Q4, 2016 vs. Q4, 2015: Raw particleboard: + 11.3% Laminated particleboard: +3.6% Raw MDF/HDF board: +14.7% Laminated MDF/HDF board: - 7.9% HPL: -5.4% Volume growth in 2016 vs. 2015: Raw particleboard: + 9.3% Laminated particleboard: +4.5% Raw MDF/HDF board: -4.8% Laminated MDF/HDF board: - 2.1% HPL: +4.8%
23 April 2017
14.4 11.4 54.5 49.2 Q4, 2015 Q4, 2016 2015 2016
(EURm) Q4, 2015 Q4, 2016 Change (%) 2015 2016 Change (%) Pfleiderer Group 36.4 40.5 11.4% 132.3 148.9 12.5% (EURm)
+29.2% (EUR 22.7 million)
(EUR -2.9 million)
(EURm)
(EUR -5.3 million) 21.9 29.8 77.8 100.5 Q4, 2015 Q4, 2016 2015 2016
driving margin improvement
productivity improvements
+36.1% (EUR 7.9 million)
13.7% 18.9% 11.9% 15.2% 15.2% 13.0% 14.6% 14.5% EBITDA Margin EBITDA Margin
242.6 233.8 984.5 960.4
63.7 56.2 243.2 222.4
26.3% 24.1% 24.7% 23.2%
32.0 32.6 119.2 109.8
36.4 40.5 132.3 148.9
15.0% 17.3% 13.4% 15.5%
18.7 14.1 71.2 35.1
6.6 3.4 32.5 9.3
2.4
5.6
20.7 11.7
24 April 2017
(EURm)
depreciation and amortization = EUR 26.6 million) and non-sustainable items (EUR 39.1 million in 2016 and EUR 13.1 million in 2015)
25 April 2017
Selling expenses
Administrative expenses
R&D
SGA (% of sales)¹
Other operating income/expenses 0.7
0.4
EBIT margin (% of sales) 7.7% 6.0% 7.2% 3.7% PMO 7.2 0.2 25.4 5.3 Non-sustainable items 4.4 7.9 13.1 39.1
1 SG&A includes selling expenses, admin expenses and R&D for this ratio 2 Sales prices impacted PMO negatively (EUR -26.8 million in Q1 – Q4, 2016)
(EURm)
26 April 2017 50.9 51.4 15.0 18.4 98.8 95.6 94.3 91.9 (73.7) (69.0) (98.1) (89.1) 76.0 78.0 11.1 21.2 2013 2014 2015 2016 Trade receivables Inventories Trade payables 76.0 78.0 11.1 21.2 8.2% 8.1% 1.1% 2.2% 2013 2014 2015 2016 Net Working Capital % of sales
27 April 2017
119.2 109.8
(47.0) (62.9)
(46.9) (52.0)
30.0 (8.7)
(7.4) (4.6)
(9.8) 20.8
85.1 54.4 85.1 54.4 2015 2016 0.7x 0.5x
1 Includes investments in property, plant and equipment as well as in intangible assets; excludes change in advance payments; other items included in cash flow from investing
are proceeds from asset sales
28 April 2017
1.8x 1.6x
Dec 2015 Dec 2016
Basis for 2014-2016 figures is TM1 which represents the key figures definition of the Pfleiderer Group. 2013 and 2012 figures regarding calculation Working capital, EBITDA sustainable LTM and Net debt are based on proforma-data.
(EURm) Driven by operational performance and ongoing efficiency programs, positive development in all KPIs
29 April 2017
please note, that reported profit figures are influenced by non-sustainable items
30
April 2017
31 April 2017
32
33 April 2017
increases
34
35
36 April 2017
37 April 2017 Mainly legal and consulting costs associated with full integration
and optimisation of the Poland-based Core East and Germany- based Core West divisions of the business
Severance payments for top management Costs associated with launch of new product collection in January
2017
Provision for replacing employees in West with employees in East Cancelled acquisition project Costs associated with the reverse takeover of Pfleiderer GmbH and
its re-IPO at the Warsaw Stock Exchange
Write-off of asset value restatement during the re-IPO Relates to a fine imposed on Pfleiderer AG by the German federal
cartel authority on September 15, 2011. Follow-up costs refer to compensation accruals and lawyer costs
EBITDA reported 119.206 109.8 I Improvement programs / Personnel restructuring 8.3 16.5 One Pfleiderer 5.8 3.7 Strategic Marketing East 1.2 1.5 Severence payments 0.1 1.1 ONE collection – 1.3 ONE SAP 0.3 0.4 Balance of interest – 7.1 Other 0.8 1.4 II Acquisitions / Disposals 0.0 1.1 Project Rhein – 1.1 III Optimization of financial and corporate structure 0.6 10.1 Pinehurst 0.8 5.6 PPA Adjustments – 4.1 Other (0.1) 0.4 IV Certain litigation matters 2.7 6.6 Follow-up costs antitrust proceeding 2.3 6.8 Other 0.4 (0.2) V Other non-recurring effects 1.5 4.9 Non-sustainable items 13.1 39.1 EBITDA sustainable 132.3 148.9
38 April 2017
fiscal year '16 Re-IPO 1-12/2016 PPA- 1-12/2016 non-sus- 1-12/2016 1-12/2016 '000 EUR "as reported"
"full year" Effects "comaprabl e" tainable items "sustainabl e" "sustainable" less 19 days Sales 929 588 30 813 960 401 960 401 960 401 COS, SG&A, other without D&A
EBITDA 108 743 1 068 109 811
113 868
148 904 147 836 in % of sales 11,7% 3,5% 11,4% n/a 11,9% n/a 15,5% D&A
EBIT 37 383
35 099
65 792
100 828 in % of sales 4,0%
3,7% n/a 6,9% n/a 10,5%
39
April 2017
40
Pfleiderer Grajewo Sp. z o.o. Pfleiderer Wieruszów Sp. z o.o. Pfleiderer Silekol Sp. z o.o. Jura Polska Sp. z o.o. Pfleiderer France S.A.S. Pfleiderer Benelux B.V Pfleiderer Suisse AG Pfleiderer UK Ltd Pfleiderer Austria GmbH Pfleiderer Neumarkt GmbH Pfleiderer Gutersloh GmbH Pfleiderer Baruth Pfleiderer Leutkirch Pfleiderer Arnsberg GmbH Heller Holz GmbH Jura-Spedition GmbH Functions: E S P P P O H P P P P O O H H P S E O Holding Production Support Sales Other Pfleiderer MDF Grajewo Sp. z o.o. P Pfleiderer Deutschland GmbH S E E
April 2017
E E E E
41
Shareholder structure as of 26 April, 2017 Number of shares % of equity Number of votes
Percentage of votes on GM Strategic Value Partners LLC 19,183,149 29.65% 19,183,149 29.65% Atlantik S.A. 12,474,561 19.28% 12,474,561 19.28% Aviva OFE Aviva BZ WBK 6,000,000 9.27% 6,000,000 9.27% Nationale-Nederlanden OFE 6,400,000 9.89% 6,400,000 9.89% Other shareholders 20,643,297 31.91% 20,643,297 31.91% Total 64,701,007 100.00% 64,701,007 100.00% 29.65% 19.28% 9.27% 9.89% 31.91% Strategic Value Partners LLC Atlantik S.A. Aviva OFE Aviva BZ WBK Nationale Nederlanden OFE Other shareholders
According to latest available information
April 2017
42
19 24 29 34 39 44 49
PLN
Company data New ticker PFL Market capitalization PLN 2,730 m* Free float 48.77% Indices mWIG40 (1.728%) WIG (0.407%) WIG-Poland (0.420%)
Source: www.gpwinfostrefa.pl
Recommendations info:
Recommendation: Hold. TP: 43.36 PLN
Recommendation: Hold. TP: 40.25 PLN
Recommendation: Buy. TP: 42.4 PLN
Recommendation: Buy. TP: 39.30 PLN
Recommendation: Buy. TP: 38.40 PLN
Recommendation: Hold. TP: 31.00 PLN
Recommendation: Buy. TP: 38.12 PLN
Recommendation: Buy. TP: 40.50 PLN
Recommendation: Buy. TP: 36.00 PLN
Recomendation: Buy . TP: 45.90 PLN
As of 21 April, 2017
April 2017
43 April 2017
44 April 2017
Date Award Product/Category Institution 2017 Listed Company of the Year 2016 Category: “Investor Relations” Puls Biznesu” daily and TNS Polska 2017 Iconic Award interior innovation SolidColor Xtreme Rat für Formgebung Service GmbH 2017 pro-K Award SolidColor Xtreme pro-K Industrieverband Halbzeuge und Konsumprodukte aus Kunststoff e.V. 2017 German Design Award 2017 SolidColor Xtreme, Mattlack, Natural Wood Rat für Formgebung Service GmbH 2017 Red Dot Award: Product Design 2017 SolidColor Xtreme red dot GmbH & Co. KG 2017 Interzum award: intelligent material & design 2017 SolidColor Xtreme Interzum 2016 German Design Award 2016 Strukturen Xtreme, Meandra Rat für Formgebung Service GmbH 2016 HolzLand Award TopLieferant HolzLand GmbH 2016 Iconic Award 2016 SolidColor Xtreme Rat für Formgebung Service GmbH 2016 iF Award Trade fair stand BAU 2015 IF 2016 Good Design SolidColor Xtreme Institute of Industrial Design
45 April 2017 This document and the information contained herein (unless otherwise indicated) has been prepared by Pfleiderer GmbH and Pfleiderer Group SA jointly (referred to herein as the “Issuer”) solely for informational purposes. For the purposes of this notice, the presentation that follows shall mean and include the slides that follow, the oral presentation of the slides by the Issuer or any person on behalf of the Issuer, any question-and-answer session that follows the oral presentation, hard copies of this document and any materials distributed at, or in connection with the presentation (collectively, the “Presentation”). By attending the meeting at which the Presentation is made, or by reading the Presentation, you will be deemed to have (i) agreed to all of the following restrictions and made the following undertakings and (ii) acknowledged that you understand the legal and regulatory sanctions attached to the misuse, disclosure or improper circulation of the Presentation. The information contained in this Presentation is private and confidential and may not be reproduced, redistributed or disclosed in any way, in whole or in part, to any
an evaluation. The Issuer prepared this Presentation on the basis of information which it has and from sources believed to be reliable. To the extent available, the industry, market and competitive position data contained in this Presentation come from official or third party sources. Third party industry publications, studies and surveys generally state that the data contained therein have been obtained from sources believed to be reliable, but that there is no guarantee of the accuracy or completeness of such data. While the Issuer believes that each of these publications, studies and surveys has been prepared by a reputable source, the Issuer has not independently verified the data contained therein. In addition, certain of the industry, market and competitive position data contained in this Presentation come from the Issuer's own internal estimates based on the knowledge and experience of the Issuer’s management in the market in which the Issuer operates. While the Issuer believes that such estimates are reasonable and reliable, they, and their underlying methodology and assumptions, have not been verified by any independent source for accuracy or completeness and are subject to change without notice. Accordingly, undue reliance should not be placed on any of the industry, market or competitive position data contained in this Presentation. The Issuer is not under any obligation to update or keep current the information contained in the Presentation. This presentation contains certain financial data that are non-IFRS measures (“Non-IFRS Measures”). These Non-IFRS Measures, as defined by the Issuer, may neither be comparable to similarly titled measures as presented by other companies, nor should they be considered as an alternative to the historical financial results or other indicators of the Issuer’s performance based on IFRS. This presentation may contain certain forward-looking statements, forecasts, estimates, projections and opinions ("Forward-looking Statements"). By their nature, Forward- looking Statements involve known and unknown risks, uncertainties, assumptions and other factors because they relate to events and depend on circumstances that will
prove to be correct. Actual future results and operations could vary materially from the Forward-looking Statements. Similarly, no representation is given that the assumptions disclosed in this Presentation upon which Forward-looking Statements may be based are reasonable. The recipient acknowledges that circumstances may change and the contents of this Presentation may become outdated as a result. The presentation does not constitute or form part of, and should not be construed as, an offer to sell or issue, or the solicitation of an offer to purchase, subscribe to or acquire the Issuer or the Issuer´s securities, or an inducement to enter into investment activity in any jurisdiction in which such offer, solicitation, inducement or sale would be unlawful prior to registration, exemption from registration or qualification under the securities laws of such jurisdiction. No part of this presentation, nor the fact of its distribution, should form the basis of, or be relied on in connection with, any contract or commitment or investment decision whatsoever . This presentation is not for publication, release or distribution in any jurisdiction where to do so would constitute a violation of the relevant laws of such jurisdiction nor should it be taken or transmitted into such jurisdiction.