11TH DECEMBER 2019
2 Sister ers Food
- d Gr
Grou
- up
Q1 1 2019/ 2019/20 Upd pdate
Bondholder Presentation
Boparan Holdings Limited
1
2 Sister ers Food od Gr Grou oup Q1 1 2019/ 2019/20 Upd pdate - - PowerPoint PPT Presentation
Boparan Holdings Limited 2 Sister ers Food od Gr Grou oup Q1 1 2019/ 2019/20 Upd pdate Bondholder Presentation 11 TH DECEMBER 2019 1 This presentation is for information purposes only and must not be used or relied upon for the purpose
11TH DECEMBER 2019
Bondholder Presentation
1
This presentation is for information purposes only and must not be used or relied upon for the purpose of making any investment decision or engaging in any investment activity. Whilst the information contained herein has been prepared in good faith, neither Boparan Holdings Limited (the “Company”), its subsidiaries (together, the “Group”) nor any of the Group’s directors, officers, employees, agents or advisers makes any representation or warranty in respect of the fairness, accuracy or completeness of the information or opinions contained in this presentation and no responsibility or liability will be accepted in connection with the same. The information contained herein is provided as at the date of this presentation and is subject to updating, completion, revision, verification and further amendment without notice. This presentation contains forward-looking statements in relation to the Group. By its very nature, forward-looking information requires the Company to make assumptions that may not materialise
uncertainties and other important factors beyond the control of the Company that could cause the actual performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Nothing in this presentation should be construed as a profit forecast. Past performance cannot be relied on as a guide to future performance.
2
3 | S trategy Update 4 | Outlook
3
1 | Executive S ummary 2 | Q1 Performance
Acceleration of like-for-like earnings growth Balance sheet strengthened by Matthew Walker sale Sustained improvement in working capital performance 1 2 3
4
Turnaround continues; Acceleration in earnings growth, debt levels falling
Q1 Performance overview
Brands & Matthew Walker.
driven by Gunstones +53%, EU Poultry business +11.4% & Fox’s +1.1%. UK Poultry volumes flat.
all segments, predominantly Bakery, as Gunstones integrates with Fox’s Biscuits in the newly formed Bakery Division.
control of working capital.
1. Revenue and EBITDA exclude performance of Matthew Walker from May 2019 following derestriction. 2. EBITDA is stated before depreciation, amortisation and pension scheme administration costs. 3. Like for like (LFL) sales and EBITDA are adjusted for the impact of exchange translation and including
Q1 FY19 excludes the results of the disposed Manton Wood, Green Isle Brands and Matthew Walker businesses. 4. Net debt is shown net of proceeds from the Matthew Walker disposal which completed at the end of Q1 FY20. At which point the third party loan in Bakery Foods Ltd (Matthew Walker) for £53m was repaid.
£m Q1 19/20 Q1 18/19 YoY Change Revenue
1 , £m
662.7 708.3 (6.4)%
EBITDA
1,2, £m
22.7 24.0 (5.4)%
LTM EBITDA
2, £m
88.3 109.5 (19.3)%
Revenue LFL
3, £m
662.7 658.6 +0.6%
EBITDA LFL
2,3, £m
22.5 15.8 +42.4%
EBITDA LFL Margin %
3.4% 2.4% +100bps
LFL LTM EBITDA
2,3, £m
81.8 70.4 +16.2%
5
Net debt
4, £m
581.9 673.1 +13.5%
Proforma Leverage
7.1x 6.8x (0.3)x
6
3 | S trategy Update 4 | Outlook 1 | Executive S ummary 2 | Q1 Performance
£m Q1 19/20 Q1 18/19 YoY Change Revenue LFL
1, £m
474.4 471.3 +0.7%
EBITDA LFL
1,2, £m
11.2 9.7 +15.5%
EBITDA LFL Margin %
2.4% 2.1% +30 bps
Revenue, £m
474.4 470.7 +0.8%
EBITDA
2, £m
11.2 9.7 +15.5%
7
increased +3.2%. European Poultry +11.4% growth, UK Poultry flat.
management changes.
Quarter 2 onwards.
1. Like for like (LFL) sales and EBITDA are adjusted for the impact of exchange translation and including only those businesses that were owned throughout both periods. There were no disposals in the Poultry Segment in FY19 or FY20. 2. EBITDA is stated before depreciation, amortisation and pension scheme administration costs. 3. Protein segment renamed as Poultry. No other changes in definition.
Poultry Performance overview
£m Q1 19/20 Q1 18/19 YoY Change Revenue LFL
1, £m
121.1 123.6 (2.0)%
EBITDA LFL
1,2,, £m
4.8 2.8 +140%
EBITDA LFL Margin %
4.0% 2.3% +170 bps
Revenue, £m
121.1 159.8 (24.2)%
EBITDA
2,, £m
5.0 7.1 (29.6)%
8
1. Like for like (LFL) sales and EBITDA are adjusted for the impact of exchange translation and including only those businesses that were owned throughout both periods. Therefore, Q1 FY19 excludes the results of the disposed Green Isle Brands and Manton Wood Sandwich businesses. 2. EBITDA is stated before depreciation, amortisation and pension scheme administration costs. 3. Chilled segment renamed as Meals and redefined to include Hollands Pies and Green Isle Pastry, along with Core Meals and now excludes Gunstones and Matthew Walker
driven by focus behind core strategic customer.
positively impact EBITDA margin in Q1 19/20 and beyond.
conclude in second half of financial year. Meals Performance overview
£m Q1 19/20 Q1 18/19 YoY change Revenue LFL
1, £m
67.2 63.7 +5.5%
EBITDA LFL
1,2, £m
6.5 3.3 +97.0%
EBITDA LFL Margin %
9.7% 5.2% +450 bps
Revenue, £m
67.2 77.8 (13.6)%
EBITDA
2,, £m
6.5 7.2 (9.7)%
9
1. Like for like (LFL) sales and EBITDA are adjusted for the impact of exchange translation and including only those businesses that were owned throughout both
business. 2. EBITDA is stated before depreciation, amortisation and pension scheme administration costs. 3. Branded segment renamed as Bakery and redefined to include Gunstones Bakery & Matthew Walker along wit Fox’s and now excludes Green Isle and Hollands Pies
Bakery +53%. Fox’s Biscuits sales also up +1.1%.
commercial initiatives and cost reduction.
restructure projects and cost out initiatives begin to land in the quarter.
but Quarter 1 19/20 results not included as
Bakery Performance overview
Cashflow, £m
10
Quarter 1 cash flow movements for the Restricted Group, which exclude Matthew Walker trading
97.8 91.7 5.3 (11.3) (6.7) (1.5) (22.5) 0.7 67.0 (53.0) (1.1) (1.5) 22.7 (4.2) 20 40 60 80 100 120 140 160 Cash Q4 2018-19 EBITDA Q1 2019- 20 Working capital movement Capex Cash Restructuring Pensions Tax Interest Leases Matthew Walker disposal proceeds Matthew Walker Bridging Loan Matthew Walker Disposal Fees Financing, FX, Other Cash Q1 2019-20 £m
11
3 | S trategy Update 4 | Outlook 1 | Executive S ummary 2 | Q1 Performance
12
Add value to and realise value from our non- poultry businesses Improve cash generation and margin Focus on our core poultry businesses Build a high performance
1 2 3
Increase operational effectiveness and efficiency
4 5
12 Boparan Holdings Limited – Corporate Strategy
13
Source: Team analysis
Done in YTD 2019/20 Priorities for H2 2019/20
Poultry
Bakery
Group
Meals
Poultry
Bakery
Group
Meals
14
3 | Full Y ear Performance 4 | Outlook 1 | Executive S ummary 2 | Q1 Performance
Strong Q1 exit rate; continuation of EBITDA growth rate in Q2 Transitioning delivery of turnaround objectives into sustained long term margin improvement Unrelenting focus on cost reduction and cash continues 1 2 3
15
Two Sisters Food Group
16
17
£m Businesses 18/19 Q1 18/19 Q2 18/19 Q3 18/19 Q4 FY Protein – now Poultry Old definition UKP, EUP, Fish (closed) 471.3 454.5 471.0 484.4 1,881.2 New definition No change 471.3 454.5 471.0 484.4 1,881.2 Chilled – now Meals Old definition Core Meals + Gunstones 115.4 137.7 131.4 106.0 490.5 New definition Remove: Gunstones Add: Hollands, GIP 123.6 145.8 129.8 108.3 507.5 Branded – now Bakery Old definition Fox’s, GIP, Hollands 71.9 65.8 60.1 59.6 257.4 New definition Remove: GIP & Hollands Add: Gunstones 63.7 57.7 61.7 57.3 240.4 Total Group 658.6 658.0 662.5 650.0 2,629.1
18
£m Businesses 18/19 Q1 18/19 Q2 18/19 Q3 18/19 Q4 FY Protein – now Poultry Old definition UKP, EUP, Fish (closed) 9.7 4.9 12.6 12.7 39.9 New definition No change 9.7 4.9 12.6 12.7 39.9 Chilled – now Meals Old definition Core Meals + Gunstones 0.8 5.4 5.8 2.1 14.1 New definition Remove: Gunstones Add: Hollands, GIP 2.8 7.9 5.7 2.5 18.9 Branded – now Bakery Old definition Fox’s, GIP, Hollands 5.3 3.9 3.8 8.1 21.1 New definition Remove: GIP & Hollands Add: Gunstones 3.3 1.4 3.9 7.7 16.3 Total Group 15.8 14.2 22.2 22.9 75.1