May 13, 2014 BOOKOFF Corporation Ltd.
(TSE First Section: 3313)
FY 2013 Financial Results Presentation Materials May 13, 2014 - - PowerPoint PPT Presentation
FY 2013 Financial Results Presentation Materials May 13, 2014 BOOKOFF Corporation Ltd. (TSE First Section: 3313) 0 Contents 1. Prior Period (FY 2013) Financial Report P2 Overview
(TSE First Section: 3313)
1
The plans, strategies, and financial forecasts presented in these materials contain forward-looking statements not based on historical fact. Forward-looking statements are based on management judgments using information available at the time. Actual results may vary significantly from forecasts due to changes in the business environment and other factors.
Note Concerning Forward-Looking Statements:
(Contact) BOOKOFF Corporation Ltd. Corporate Planning Department
FY 2012
Ratio
FY 2013
Ratio YoY
Change
Net sales
76,670
+2,488 BOOKOFF Reuse Packaged Media ・Other 52,484 12,548 11,638 68.5% 16.4% 15.2% 53,648 14,379 11,130 67.8% 18.2% 14.1% 102.2% 114.6% 95.6% +1,164 +1,831
Operating income
1,914
2.5%
2,024
2.6% 105.7% +109 BOOKOFF Reuse Packaged Media ・Other Corporate 3,395 465
3,450 917
101.6% 196.9%
+451
Ordinary income
2,366
3.1%
2,608
3.3% 110.2% +242 Extraordinary gain
-
0.1%
Extraordinary loss
483
0.6%
529
0.7% 109.4% +45
Net income
1,058
1.4%
951
1.2% 89.9%
Financial Report Overview 3
Unit: million yen
4 10/25 Revised Plan Assumptions
(from Q2 Financial Results Presentation Materials)
Progress
Assess ment
Net sales [Existing Store Net Sales] BOOKOFF YoY 97% Reuse YoY 105% [New Stores] BO Stand-Alone X 3, BSB X 3 [Existing Store Net Sales] BOOKOFF YoY 97.3% Reuse YoY 105.4% [New Stores] BO Stand-Alone X 3, BSB X 3 Gross profit ・Second Half 57.9% (in line with first-half) Second Half 58.0% (full-year 57.9%) SG&A
[Factors Leading to Decrease] ・Lower variable costs due to lower BOOKOFF existing store sales ・Lower initial investment/operating costs due to limited number of new store openings ・HQ cost control [Factors Leading to Increase] ・Higher payroll due to higher minimum wage ・Higher investment/costs due to BOOKOFF package development
In line with forecast Lower SG&A due to store operating cost control (payroll, etc.)
Non-operating income
Increase in gain on sale of used paper
Financial Report Overview
5
Financial Report Overview Forecast (Oct 25) Change
Actual
Change vs. Forecast
Net sales
40,252
+571
40,411
+731
+159
Gross profit
23,320
+479
23,449
+608
+129
SG&A
21,983
+340
21,437
Operating income
1,337
+138
2,011
+813
+674
Ordinary income
1,518
+54
2,326
+863
+808
Net Income
617
+43
1,068
+925
+451
Ratio of Total Sales
Gross Profit %
57.9%
+0.4%
58.0%
+0.5%
+0.1%
SG&A %
54.6%
+0.1%
53.0%
〈Second Half 〉
Unit: million yen
FY 2012 FY 2013
6
Financial Report Overview
+170 +451
Reuse
BOOKOFF +40 +40
Packaged Media Other Company Company
Existing stores +235 PY・ ・ ・ ・CY New Stores +142 Other +74 New Book Sales・ ・ ・ ・TSUTAYA +40 Unit: million yen Existing stores -326 PY・ ・ ・ ・CY New Stores +87 BO Online +124 Non-Operating Inc/Exp +187 Other +98 hug all, other
7
Financial Report Overview
9
10
Yahoo! Japan Auction
11
Type of Share Issuance Planned Funding Shares to be Issued Dilutive Shares
Ratio of Voting Shares after Exercise
Allocation of new shares to a third party
Issuance of convertible bonds to a third party
Share warrants may be exercised in stages at certain operating income levels for FYE March 2015 through FYE March 2018: When operating income exceeds ¥ ¥ ¥ ¥2.2 billion ・Exercise up to 45% (voting ratio of 30% when combined with 1.) When operating income exceeds ¥ ¥ ¥ ¥2.7 billion ・Exercise up to 100% (voting ratio of 43% when combined with 1.)
12
13
14
15
s 2Q Briefing Materials Republished
16
BOOKOFF Strengths
85% 90% 95% 100% 105% 110% 4月 5月 6月 7月 8月 9月 10月 11月 12月 1月 2月 3月
17 BOOKOFF Existing Store YoY Sales
Large-Format Stores / Comprehensive Reuse Stores
Apr May Jun Aug Oct Nov Dec Jan Feb Mar Jul Sep
18
BOOKOFF Small-/Medium
Directly Operated Stores 2nd Division
BOOKOFF Large-Format Stores / Comprehensive Reuse (BSB, BOP) Reuse Stand-Alone
Manage BOOKOFF store-in-store and Reuse store separately within Comprehensive Reuse Stores (BSB, BOP) to manage merchandise effectively by type Reorganize by package; create organizations that can respond to these immediate issues
19
BOOKOFF Stand-Alone stores
(BOOKOFF SUPER BAZAAR)
(BOOKOFF PLUS)
Tie in hug all business General Purchasing Service Desk
Respond to Contraction in Existing Merchandise Markets Comprehensive Reuse General Merchandise
Package Innovation Pricing Shelving
Improve Sales Efficiency (expand sales channels)
Improve Sales Efficiency
Online Sales
(Yahoo Auction)
20
Package Innovation
Stores
Add Household, Stationery
3
Reading Room (Fee-Based)
1
Concept Shop (80s Retro Goods Collection)
1
Sell New & Used Books
3 (1) Customer order service tied in with Online business (2) Expanded used mobile phone purchasing and sales 1
Recycling Station (Accepting Clothes, Shoes)
3
Pricing/Shelving
Stores
Pricing Measures
84
21
Add Household, Stationery (Nakameguro Station Store; two others)
22
Reading Room (Yokohama Azamino Store) 80s Retro Goods Collection (Hiratsuka Shinomiya Store) New & Used Book Sales (BOOKOFF Fujisawa Yoda Store; two others)
23
Recycling Station (Sagamihara Station Store; two others) (1) Customer order service tied in with Online business (2) Expanded purchasing and sales of used mobile phones (Shinjuku Station West Store)
24
s 2Q Briefing Materials Republished
25
917
465 200
2011.3期 期 期 期
14,379
2013.3期 期 期 期 2014.3期 期 期 期
12,548 11,117 Reuse Net Sales 9,761 102% % % % 102% % % % 103% % % % 105% % % %
2012.3期 期 期 期 2011.3期 期 期 期 2013.3期 期 期 期 2014.3期 期 期 期 2012.3期 期 期 期
Existing Stores YoY (Full-Year)
Reuse Operating Income
FY2010 FY2011 FY2012 FY2013 FY2010 FY2011 FY2012 FY2013 Unit: million yen
26
BOOKOFF SUPER BAZAAR (BSB) BOOKOFF PLUS (BO PLUS)
FYE March 2015 Plan
[New Stores] ・BSB 2 ・BO PLUS 2 [Remodels] ・Remodel existing BOOKOFF into BO Plus: 2 to 4
Moriguchi Jaguartown (Moriguchi City, Osaka Prefecture) Route 407 Otaiizuka (Ota City, Gunma Prefecture) Route 1 Yokkaichihinaga (Yokkaichi City, Mie Prefecture) Namba Ebisubashi (Chuo-ku, Osaka City) Route 11 Kanonji (Kanonji City, Kagawa Prefecture)
27
Net sales Store Floor Space Store Package Definition
Exterior Loca- tions Stores*
Net sales
(million yen)
Ratio Floor Space
(Square Meter)
Ratio
BOOKOFF SUPER BAZAAR (BSB)
Comprehensive large-format BOOKOFF stores selling clothing, fashion goods, sporting goods, and other pre-owned goods
32
(+3)
64
(+6)
18,816
(+14.5%)
31.7%
(+2.7%)
99
(+13)
39.1%
(+4.0%)
BOOKOFF
BOOKOFF Stand-Alone stores BOOKOFF stores selling books, software, mobile phones, trading cards, hobby goods, and new books
261
(-19)
261
(-19)
34,661
(-0.9%)
58.3%
(-3.3%)
126
(-7)
49.1%
(-4.6%)
BOOKOFF PLUS
Comprehensive medium- format BOOKOFF selling clothing, fashion goods, sporting goods, and other pre-owned products
24
(+2)
48
(+4)
4,657
(+11.9%)
7.8%
(+0.5%)
26
(+3)
9.8%
(+0.6%)
Other
Not included above: Reuse stand-alone stores
11
(±0)
11
(±0)
1,287
(+8.8%)
2.2%
(+0.1%)
7
(-0)
2.0%
(-0.0%)
Total
328
(-14)
384
(-9)
59,421
(+4.7%)
100% 258
(+10)
100%
・Store numbers and store floor space as of March 2014 ・( ) = YoY change ・Excluding new TSUTAYA, HARDOFF, Overseas stores
*Stores are defined as a discrete business model; a single location may host more than one store.
28
s 2Q Briefing Materials Republished
Launch new businesses to fulfill our mission ("BOOKOFF for people who don’t let things go to waste") and to achieve medium-term growth via new business domains.
29
Purchase Sell
Optimize Channel Maximize Product Value
Delivery Location Visit Agent BtoB
Central Functions
Buy through all channels : ALL BUY Sell at highest price WEB Directly Operated Stores BtoB Overseas
30 In-Home Purchasing (Concierge) BtoB Purchases Online Auctions/Online Shopping
Purchase Sell
BtoB Sales
FYE March 2014: 18,000 customers (1,000 purchases; 17,000 sales); ¥120 million in net sales. New General Purchase Service Desks (P13, P19) in BOOKOFF stores, in addition to current in- home purchasing (CtoB) and BtoB purchasing. New service serves as location for merchandise inspection/valuation and sales (trials initiated during FYE March 2015).
Customer (Sell) Customer (Purchase)
31
General Purchasing Services Desk
All channels (not just individuals) All channels (not just individuals) Become a part of the customer’s everyday lifestyle Everything is fair game (even products not sold in BSB)
Mainly Targets Individuals Mainly Targets Individuals
32
2012.3 2013.3 2014.3 2015.3 2016.3 2017.3 2018.3 2019.3
(new record)
¥3.9 billion ¥3.7 billion ¥2.8 billion ¥1.5 billion ¥1.5 billion ¥2.0 billion ¥1.9 billion ¥3.4 billion
FY2011 FY2012 FY2013 FY2014 FY2015 FY2016 FY2017 FY2018
FYE March 2014 Ratio FYE March 2015 (Plan) Ratio Change
Net sales
79,159
Operating income
2,024
2.6%
1,500
1.9%
Ordinary income
2,608
3.3%
2,000
2.5%
Net income
951
1.2%
600
0.8%
EPS
52.09 yen 29.54yen
Dividend
25 yen 25yen
Capital Investment
2,442 2,350
Depreciation & amortization
2,373 2,100
3. . . . Current Fiscal Year (FY 2014) Plan Overview 34
(plan) Unit: million yen
FY 2014 Forecast
35
+100 +100
BOOKOFF, Reuse Directly Operated
projected FYE March 2015 costs. ・ ・ ・ ・BO Online Investment
・ ・ ・ ・Member services
・ ・ ・ ・HQ, etc.
Online Business Build-out/systems investment for business expansion
Royalty Income HQ, etc. 3. . . . Current Fiscal Year (FY 2014) Plan Overview
Unit: million yen
FY 2013result
Introduction of Member Services Higher costs charged by shippers for dispatch purchasing pickups
36
BOOKOFF Directly Operated Stores
・Existing store net sales YoY 100% ・Gross margin ratio Level with PY
Online ・Higher costs charged by shippers for dispatch purchasing pickups ・Warehouse expansions, systems investment for future business expansion
Reuse ・Existing store net sales YoY 102% ・Gross margin ratio Level with PY Other
・Decrease in royalties due to FC store closings (BOOKOFF Business) ・Advisory fees related to Yahoo partnership (Corporate)
Openings Remodels BOOKOFF SUPER BAZAAR 2 locations BOOKOFF PLUS 2 locations
BOOKOFF Stand-AloneBOOKOFF PLUS Remodel (2 to 4 locations) New Businesses (hug all) Continue investments for second-year business, business remodels
Other
Introducing new member card service to encourage more store visits Planned initial costs related to new card service launch 3. . . . Current Fiscal Year (FY 2014) Plan Overview
Existing Investments
38
Increase in SG&A due to shipping company price increases for dispatch purchase pickups, resulting in lower profits year on year. However, investment in warehouse expansion and systems development for future business growth should result in doubled revenues five years from now.
9,256 6,612 10,909 15,207 17,190
Tomei Logistics Center No.2 Center
Sales (left axis) Pre-Owned Goods Inventory (right axis)
Warehouse Floor Space and Sales, Warehoused Items
百万円 Million Units
square meter square meter square meter square meter square meter
¥100 million
FY2008
Warehouse size
FY2009 FY2010 FY2011 FY2012 FY2013
39
We introduced a new member card service to encourage more store visits; launched at certain locations for testing.
40
Sticker Books
BOOKOFF Original Publication Date: August Titles: Six Price: 105 yen Cumulative Shipments: 220,000
Be Picture Books (Second Series)
Winners of the Be Picture Book Prize Publication Date: October Titles: Five Price: 500 yen Cumulative Shipments: 20,000
Children’s Practice Drill Books
Supervised by Chikara Oyano Release Date: March Titles: Eight Price: 200 yen Cumulative Shipments: 70,000 Items released during FYE March 2014
42
V FY2012 Ratio FY2013 Ratio YoY
Net sales
76,670
+2,488
Gross profit
44,714
58.3%
45,869
57.9% 102.6%
+1,155
SG&A
42,799
55.8%
43,845
55.4% 102.4%
+1,045
Operating income
1,914
2.5%
2,024
2.6% 105.7%
+109
Non-operating income
710
0.9%
861
1.1% 121.3%
+150
Non-operating expenses
258
0.3%
277
0.4% 107.1%
+18
Ordinary income
2,366
3.1%
2,608
3.3% 110.2%
+242
Extraordinary gain
-
0.1%
Extraordinary loss
483
0.6%
529
0.7% 109.4%
+45
Income before income taxes
1,882
2.5%
2,143
2.7% 113.9%
+261
Net income
1,058
1.4%
951
1.2% 89.9%
Unit: million yen
43
FY 2012 Ratio FY 2013 Ratio Change Cash/deposits
4,630
11.7%
5,597
13.9%
+967
Merchandise
10,821
27.4%
11,251
27.9%
+430
Current assets
19,351
49.0%
20,844
51.7%
+1,492
Noncurrent assets
20,103
51.0%
19,492
48.3%
Total assets
39,455
100.0%
40,336
100.0%
+881
Current liabilities
14,037
35.6%
13,399
33.2%
Noncurrent liabilities
10,167
25.8%
11,711
29.0%
+1,543
Total liabilities
24,205
61.3%
25,110
62.3%
+904
Net assets
15,249
38.7%
15,226
37.7%
Interest-bearing debt
14,851
37.6%
15,776
39.1%
+925
Unit: million yen
Interest-bearing debt = Short-term loans payable + current portion of long-term loans payable + long-term loans payable + long-term accounts payable – other (installment) + corporate bonds
44
FY 2012 FY 2013 Change Income before income taxes
1,882 2,143 +261
Depreciation & amortization/ Amortization of goodwill
2,391 2,373
Impairment loss, disposals, closings, stock revaluation loss, provision for bad debt
420 574 +153
Change in current assets/liabilities
+755
Tax payments, refunds
+254
Operating Activities
1,863 3,269 +1,405
Change in noncurrent assets & guarantee deposits
+772
Other
10 +98
Investing Activities
+871
Operating activities + investing activities
1,949 +2,277
Financing activities
Cash & cash equivalents, beginning of period
5,851 4,630
Cash & cash equivalents, end of period
4,630 5,597 +967
Unit: million yen
46 Company BOOKOFF Corporation Ltd. Representative President and CEO Nobuyuki Matsushita Established August, 1991 Head Office
2-14-20 Kobuchi, Minami-ku, Sagamihara-shi, Kanagawa-Prefecture, Japan
Capital ¥2.564 billion Business activities
Operation of “BOOKOFF” (pre-owned book stores) and other secondhand goods stores
Number of group 13 subsidiaries, 1 affiliated company Number of stores 990 stores (including 540 FC stores) Employees 1,075 Listed Market Tokyo Stock Exchange First Market
(Stock code:3313)
Unit of Trading 100 shares
“BOOKOFF for people who don’t let things go to waste”
a company that creates the infrastructure for people who don’t let things go to waste.
Contributing to society through
The pursuit of employees’ material and spiritual wellbeing Company Profile Philosophy Mission
As of March,2014
Key Performance Indicators /Dividend Policy
Key Performance Indicators Stable and sustainable growth in sales and profit Ordinary income of ¥10 billion
Dividend Policy
Target 25% payout ratio based on consolidated net income
・ ・ ・ ・Founding ・ ・ ・ ・"Sell us your books" ・ ・ ・ ・FC Expansion ・ ・ ・ ・Faster BOOKOFF Openings ・ ・ ・ ・New Reuse Business B KIDS, B SPORTS ・ ・ ・ ・Comprehensive large-format stores: pre-owned goods ・ ・ ・ ・Overseas Expansion ・ ・ ・ ・Online Business Starts ・ ・ ・ ・Introduction/remodeling of comprehensive large- format BOOKOFF SUPER BAZAAR stores and medium-format BOOKOFF PLUS stores ・ ・ ・ ・Large-scale urban BOOKOFF Openings ・ ・ ・ ・New Products (hobby goods, trading cards, mobile phones, private label goods)
As of March,2014
47
First BOOKOFF Store BOOKOFF Used Stores
(comprehensive, large-format)
Focus on suburban locations
BOOKOFF: Large-scale urban stores
977 stores in Japan, 13 stores overseas BOOKOFF (Domestic) 850 stores BOOKOFF (Overseas) 13 stores Reuse Business Stores 87 TSUTAYA, New Issues, Other 40 stores
(including 540 FC stores)
977 stores in Japan, 13 stores overseas BOOKOFF (Domestic) 850 stores BOOKOFF (Overseas) 13 stores Reuse Business Stores 87 TSUTAYA, New Issues, Other 40 stores
(including 540 FC stores)
Overseas Store
48
BOOKOFF SUPER BAZAAR is a comprehensive large-format store model that leverages the well-known BOOKOFF brand. These stores offer a wide variety of product on a sales floor of between 1,653 and 5,620 square meter, providing customers a space to Sell Anything and Bring Everything. We believe the BOOKOFF SUPER BAZAAR is an entity that will help customers change their lifestyles for the Smarter.
Layout for Route 409 Kawasaki Minato-cho BSB store (4,466 square meter)
Four Tactics to Offer an Unmatched Breadth of Options
49
・Most products discounted by 50% or more ・Affordable pricing starting at ¥200
① ① ① ① Low prices
Unlike department stores, brands are not grouped separately. Multiple brands displayed together.
③ ③ ③ ③ Sales floor
Staff don’t push customers to buy.
④ ④ ④ ④ Casual atmosphere
Unmatched volume of products & variety of brands.
② ② ② ② Product volumes
“The fact that prices are lower than Uniqlo or g.u. is appealing.” (Man, 36) “New, it costs ¥10,000, so I could purchase only one. But here I can buy three.” (Man, 43) “At a regular shop, the target age range and styles are limited. But the range of ages and brands represented here make choosing fun.” (Woman, 43) Department stores are sectioned by brand, but I like how you can see a variety of brands at once here. (Woman, 24) The staff don’t pester me, so I can feel relaxed while choosing clothes.” (Man, 38)
Unmatched breadth of options Unmatched breadth of options (= merit of size increase)
Comments from customers (100 buyers, 101 sellers) visiting BSB stores in April 2011 at Machida Chuo-dori, Route 409 Kawasaki Minato-cho, Omiya Stellar Town.
Frequented by customers who are seeking low prices and those with a unique sensibility who want to enjoy fashion freely.
50
There are quite a few hard-to-find soccer
soccer buddies. Items that are regularly priced ¥18,000 cost ¥2,000 here. I can’t help buying them. (Man, 36) Consumers who dig up rare items that fit their interests I can try out new genres of clothing. I want to be adventurous. I can choose young women’s brands like Cecil McBee or Tommy Hilfiger without
Housewives looking to try new brands and genres If I think it suits me, I go ahead and buy
in season, but here I buy clothing that I’ve liked in the past, but in a different
Young consumers who want to enjoy coordinating their own wardrobes Maternity is temporary, so secondhand is fine. You wear it for just one season, so clothes in decent condition are good
Housewives who casually buy secondhand goods as disposable items I come to buy the brand I like (Vivienne Westwood) . It’s a brand I know, so even if it’s secondhand I can feel comfortable buying it. Here they have designs that aren’t currently sold in department stores. (Woman, 28) I think people have different tastes, and I want to find things that suit me. With secondhand goods, I feel happy thinking I’ve found the very last item. (Woman, 42) Middle-aged consumers who wish to mix-and-match one-of-a-kind clothes Office workers looking to wear
10 20 30 40 50 60
BSB stores have increased the number of customers selling for the first time, helping them experience the Reuse cycle.
First experience selling items was at BSB (20% % % %)
Customer survey conducted in May 2011 at the Route 409 Kawasaki Minatomachi BSB store Q1: N= 50 people Q2: N=101 people (multiple answers allowed)
Throw away (57%)
51
purchasing service?
belongings if BSB weren’t here?
Source (1997, 2002, 2007) :Ministry of Economy, Trade and Industry, Industry Statistics, pre-owned Retail Sales (excluding cars, bicycles, books, antiques) (2010) :Japan Reuse Affairs Association, Reuse Goods Annual Sales (2011) :Estimate based on Japan Reuse Affairs Association, Reuse Goods Annual Sales (2012) Ministry of the Environment "Availability of Reuse Goods/Market Survey (Draft); Estimate of Retails Purchases vs. Entire Reuse Goods Market (Excluding Cars, Bicycles, Books)"
which should be major market drivers. Estimated reuse good market size: ¥469.9 billion, five times 1997 levels. Much room for growth in clothing and fashion goods categories, which should be major market drivers.
52
Market Size for pre-owned Retail Goods (excluding bicycles, books)
¥100 million
BOOKOFF Chain
Shanti Volunteer Association Volunteers Donated Funds Launch Mobile Libraries Mobile Library Operations
Area Affected by the Disaster
(Fukushima Prefecture , Miyagi Prefecture)
BOOKOFF Chain
Confirm need for books and local new-book stores
Purchase books and request returns from each elementary school
Area Affected by the Disaster
elementary schools
New Book Stores Deliver books
1.Popular books donated to elementary schools (new book purchases made at local stores)
Libraries provided by Shanti Volunteer Association
BOOKS TO THE PEOPLE: BOOKOFF Group contribution to society through books Two initiatives to help make things better for people in the northeastern Japan disaster area
53
FY2012
2,124books
FY2013
2,316books
138 Chain (Group, FC) Employee Volunteers