1
FY14 2nd Quarter Financial Results
FY14 2nd Quarter Financial Results
FIT HYBRID (Japan)
Honda Motor Co., Ltd.
October 30, 2013
FY14 2nd Quarter Financial Results FIT HYBRID Honda Motor Co., Ltd. - - PowerPoint PPT Presentation
FY14 2nd Quarter Financial Results FY14 2nd Quarter Financial Results FIT HYBRID Honda Motor Co., Ltd. (Japan) October 30, 2013 1 FY14 2nd Quarter Financial Results Table of Contents - FY14 2nd Quarter Financial Results - FY14 Financial
1
FY14 2nd Quarter Financial Results
October 30, 2013
2
FY14 2nd Quarter Financial Results
3
FY14 2nd Quarter Financial Results 1,600 1,900 2,200 2,500 500 1,000 1,500 2,000 2,500 3,000 3,500 1,000 1,100 1,200 1,300
汎用事業
Consolidated Unit Sales 2,585 869
1,288 1,295 Net Sales
Net Sales / Operating Income
2,271.2
2,890.2
20 40 60 80 100 120 140 160 180
100.8
171.4 FY13 FY14
Operating Income 2,304
Unit (thousand)
Motorcycles Automobiles Power Products
Yen (billion) 500 600 700 800 900
816
869
4
FY14 2nd Quarter Financial Results
2,304 2,585
1,800 2,300
二輪事業
816 869
500 600 700 800 900
四輪事業
3,806 4,216
3,000 3,500 4,000
二輪事業
996 1,047
700 900 1,100
四輪事業
Change FY14 FY13 Honda Group Unit Sales
Power Products
Automobiles
Motorcycles 2Q Results (3 Months) Change FY14 FY13 Consolidated Unit Sales
Power Products
Automobiles
Motorcycles 2Q Results (3 Months) Honda Group Unit Sales
Japan, where sales of mini vehicles have been favorable Honda Group Unit Sales
1,288 1,295
1,000 1,100 1,200 1,300 1,400
汎用事業
Motorcycles
Consolidated Unit Sales
1,288 1,295
1,000 1,100 1,200 1,300 1,400
汎用事業
汎用パワープロダクツ事業
(thousand) (thousand) Unit (thousand) Unit (thousand) Automobiles Power Products Motorcycles Automobiles Power Products
FY13 FY14
5
FY14 2nd Quarter Financial Results
4.4%
Operating margin
Change FY14 FY13
2Q Results (3 Months)
Financial Results + 15.2% 31.6 27.4
Equity in income of affiliates
+ 46.4% 120.3 82.2
Net income attributable to Honda Motor Co., Ltd.
+ 55.8% 165.5 106.2
Income before income taxes
+ 70.0% 171.4 100.8
Operating income
+ 27.3% 2,890.2 2,271.2
Net sales & other operating revenue
+ 21.16 66.79 45.63
EPS attributable to Honda Motor Co., Ltd. (Yen)
131.9 135.9 100.8 176.0 184.9
171.4
50 100 150 200 1Q 2Q 3Q 4Q
FY13 FY14
Operating Income
to increased revenue in automobile and motorcycle business operations, as well as favorable foreign currency translation effects
primarily due to an increase in sales volume and model mix and favorable foreign currency effects, despite increased SG&A expenses and increased depreciation expenses related to new plant start-up
5.0% 5.4% 7.2% 4.4%
5.9% 6.5%
0% 1% 2% 3% 4% 5% 6% 7% 8% 1Q 2Q 3Q 4Q
FY13 FY14
Operating Margin
Yen down by 33 yen
131 98 Euro
Yen down by 20 yen
99 79 US Dollar
Yen (billion)
*1 *2
Average Rates (Yen)
For *1 and *2, please refer to footnotes on page 34 Yen (billion)
6
FY14 2nd Quarter Financial Results
Operating margin
Change FY14 FY13 1st Half Results (6 Months) Financial Results
Equity in income of affiliates
Net income attributable to Honda Motor Co., Ltd.
Income before income taxes
Operating income
Net sales & other operating revenue
EPS attributable to Honda Motor Co., Ltd. (Yen)
Yen down by 29 yen Yen down by 20 yen
Euro
US Dollar
Change FY14 FY13 Honda Group Unit Sales (Consolidated Unit Sales)
(- 1.0%)
(2,884)
(2,913) Power Products
(+ 3.7%)
(1,727)
(1,665) Automobiles
(+ 6.1%)
(4,956)
(4,670) Motorcycles 1st Half Results (6 Months)
(thousand) *1 *3
Yen (billion)
For *1 and *3, please refer to footnotes on page 34
Average Rates (Yen)
7
FY14 2nd Quarter Financial Results
Operating margin
amount Change
%
previous forecasts
Forecasts
Equity in income of affiliates
Net income attributable to Honda Motor Co., Ltd.
Income before income taxes
Operating income
Net sales & other
Results
EPS attributable to Honda Motor Co., Ltd. (Yen) Yen down by 1 yen Yen down by 1 yen
(1H 130 / 2H 125)
(1H 99 / 2H 95)
Yen down by 19 yen Yen down by 13 yen
Euro
US Dollar
Yen (billion) For *1 and *4, please refer to footnotes on page 34
Average Rates (Yen)
*1 *4
8
FY14 2nd Quarter Financial Results
amount Change
%
Change from previous forecasts
Forecasts
Net income
Ordinary income
Operating income
Net sales
Results
Yen (billion)
Yen down by 1 yen Yen down by 1 yen
(1H 130 / 2H 125)
(1H 99 / 2H 95)
Yen down by 19 yen Yen down by 13 yen
Euro
US Dollar Average Rates (Yen)
9
FY14 2nd Quarter Financial Results
Increase / Decrease from FY13
4th quarter End
3rd quarter End
1st quarter End
2nd quarter End
(Expectation)
(Yen)
10
FY14 2nd Quarter Financial Results
11
FY14 2nd Quarter Financial Results
( + 14.9 %) ( + 6.6 %) ( + 5.2 %) ( - 1.9 %)
Excluding currency translation effects + 168.2 ( + 7.4 % )
Net sales & other
FY13 2Q FY14 2Q
Motorcycle Business
309.7 418.0
Automobile Business
1,766.2 2,229.0
Financial Services Business
130.4 170.0
Power Product & Other Businesses
64.9 73.1
Total
2,271.2 2,890.2
Market average rates
US Dollar
79 99
Euro
98 131
Yen (billion)
FY13 2Q FY14 2Q
Motorcycle Business Automobile Business Financial Services Business Power Product & Other Businesses Currency Effects
12
FY14 2nd Quarter Financial Results
( + 6.6 %) ( + 2.6 %) ( + 4.7 %) ( - 2.8 %)
Excluding currency translation effects+ 146.5 ( + 3.1 %)
Net sales & other
FY13 6 Months FY14 6 Months
Motorcycle Business
656.3 814.9
Automobile Business
3,656.7 4,425.5
Financial Services Business
261.6 335.4
Power Product & Other Businesses
132.4 148.3
Total
4,707.1 5,724.3
Market average rates
US Dollar
79 99
Euro
101 130
Yen (billion)
Motorcycle Business Automobile Business Financial Services Business Power Product & Other Businesses Currency Effects
FY13 1st Half FY14 1st Half
13
FY14 2nd Quarter Financial Results
Income before Income taxes + 59.3 ( + 55.8 %)
Operating Income + 70.5 ( + 70.0 % ) Other Income & Expenses
Operating Income
Operating Income
average sales rates and transaction rates
<Decrease Factors>
etc. <Increase Factors>
<Increase Factors>
etc. <Decrease Factors>
etc.
Yen (billion) Revenue, model mix, etc. Cost Reduction, etc. Increase in SG&A Increase in R&D Currency Effects Unrealized gains and losses related to derivative instruments (Attachment 2) Other
FY13 2Q FY14 2Q
*Please refer to Attachment 1 regarding currency effects
14
FY14 2nd Quarter Financial Results
Income before Income taxes + 36.5 ( + 12.2 % )
Operating Income + 79.5 ( + 28.7 % ) Other Income & Expenses
average sales rates and transaction rates - 57.1
<Increase Factors>
etc. <Decrease Factors>
etc. Operating Income
Operating Income
Yen (billion) *Please refer to Attachment 1 regarding currency effects Revenue, model mix, etc. Cost Reduction, etc. Increase in SG&A Increase in R&D Currency Effects Unrealized gains And losses related to derivative instruments (Attachment 2) Other
FY13 1st Half FY14 1st Half
<Decrease Factors>
etc.
15
FY14 2nd Quarter Financial Results
15
Japan
59 57 51 50 54 63
North America
59 60 62 69 62 68
Europe
60 38 29 52 52 38
Asia
3,285 3,162 3,225 3,363 3,479 3,536
Other Regions
448 489 448 428 407 511
Total
3,911 3,806 3,815 3,962 4,054 4,216
3,600 3,700 3,800 3,900 4,000 4,100 4,200 4,300
Dream Neo (India)
( + 10.8% ) <India>
increased Activa sales <Indonesia>
increased BeAT sales <Brazil>
(Motorcycles + All-Terrain Vehicles, etc.)
Unit (thousand) FY14 FY13 1Q 2Q 4Q 3Q 2Q 1Q
16
FY14 2nd Quarter Financial Results
45.5 42.5 25.2 22.8 25.4 36.8
10.6% 7.4% 6.7% 10.7%
10.9% 8.2%
10 30 50 70 90 110 130 150
0% 4% 8% 12%
(2,585)
(2,371)
3,962
(2,490)
3,815
(2,350)
3,806
(2,304)
3,911
(2,366)
Honda Group Unit Sales
(Consolidated Unit Sales)
1Q FY14
2Q FY13
375.3
4Q
307.8 309.7 346.6
Net Sales 3Q 2Q 1Q
( + 35.0 % ) + 108.3 (Currency Effect + 62.0)
<Increase Factors>
<Decrease Factors>
( + 79.3%)
Unit (thousand) Yen (billion) Operating Income Operating Margin Yen (billion) FY14 FY13 1Q 2Q 4Q 3Q 2Q 1Q
17
FY14 2nd Quarter Financial Results
17
940 960 980 1,000 1,020 1,040 1,060
( + 5.1% )
Japan
185 169 138 200 140 180
North America
450 404 454 423 459 447
Europe
39 44 38 50 40 40
Asia
262 301 279 280 285 309
Other Regions
63 78 77 80 75 71
Total
999 996 986 1,033 999 1,047 <North America>
<Japan>
increased N BOX sales <Asia>
Unit (thousand) FY14 FY13 1Q 2Q 4Q 3Q 2Q 1Q
MDX (North America)
18
FY14 2nd Quarter Financial Results
96.3 77.2 70.9 100.6 80.1 37.1
5.3% 3.7% 3.6% 4.4%
3.6% 2.1%
70 170 270
2% 5% 8% 11%
(869)
999
(858)
1,033
(902)
986
(841)
996
(816)
999
(849)
Honda Group Unit Sales
(Consolidated Unit Sales)
2,200.9
1Q FY14
2Q FY13
2,140.6
4Q
1,918.4
1,894.7
Net Sales 3Q 2Q 1Q
( + 26.2 % )
<Increase Factors>
<Decrease Factors>
( + 115.8%)
Unit (thousand) Yen (billion)
+ 463.3 (Currency Effect + 346.3)
Operating Income Operating Margin Yen (billion) FY14 FY13 1Q 2Q 4Q 3Q 2Q 1Q
19
FY14 2nd Quarter Financial Results
19
500 1,000 1,500 2,000 2,500
( + 0.5% )
Japan
82 88 63 81 63 93
North America
758 436 426 984 828 504
Europe
236 150 206 412 237 156
Asia
421 462 341 348 364 426
Other Regions
128 152 159 138 97 116
Total
1,625 1,288 1,195 1,963 1,589 1,295
HRR216 (lawn mower)
<North America>
in lawn mowers and pressure washers
<Asia>
used in water pumps
Unit (thousand) FY14 FY13 1Q 2Q 4Q 3Q 2Q 1Q
20
FY14 2nd Quarter Financial Results
0.1% 0.1%
1.7%
10 20 30 40
0% 5% 10% 15% 20%
(1,295)
1,589
(1,589)
1,963
(1,963)
1,195
(1,195)
1,288
(1,288)
1,625
(1,625)
Honda Group Unit Sales
(Consolidated Unit Sales)
77.9
1Q FY14
2Q FY13
83.1
4Q
71.3
69.9
Net Sales 3Q 2Q 1Q
( + 12.9 % )
<Increase Factors>
<Decrease Factors>
Net Sales/Operating Income (Margin)
Unit (thousand) Yen (billion) Operating Income Operating Margin Yen (billion)
+ 8.6 (Currency Effect + 9.3)
FY14 FY13 1Q 2Q 4Q 3Q 2Q 1Q
21
FY14 2nd Quarter Financial Results
44.6 40.9 38.1 40.8 46.5 38.2
30.5% 27.6% 26.4% 26.6%
27.0% 28.7%
20 40 60 80 100 120 140 160 180 200 0% 10% 20% 30% 40%
7,206.8 6,765.3 6,197.2
5,567.6
Total Assets of Finance Subsidiaries
2Q
167.9
1Q FY14 FY13
154.9
4Q
138.1
134.0
Net Sales 3Q 2Q 1Q
( + 29.6% )
<Increase Factors>
( + 21.7% )
Unit (thousand) Yen (billion)
Total Assets/Net Sales/Operating Income (Margin)
Operating Income Operating Margin
+ 39.4 (Currency Effect + 32.8)
FY14 FY13 1Q 2Q 4Q 3Q 2Q 1Q
22
FY14 2nd Quarter Financial Results
+ 41.7% + 15.3% (9.5%) (3.8%) (- 1.6%) (29.6%) (0.3%) (26.8%) (4.0%) (10.8%)
1H 1H 1H 1H FY14 FY14 FY13 FY14 FY13 FY14 FY13 FY13 (-) (-) (2,884) (2,913) (1,727) (1,665) (4,956) (4,670)
3,664.5 1,995
4,434.1 2,046 137.2 2,913
153.9 2,884 340.5 267.1 814.9 656.3
Net Sales
- - 8,270 7,717
Honda Group Unit Sales
(Consolidated Unit Sales)
+ 28.1%
Unit (thousand) Yen (billion) Operating Income : Yen (billion) Operating Margin : (%)
1H 1H 1H 1H FY14 FY13 FY14 FY14 FY13 FY14 FY13 FY13
23
FY14 2nd Quarter Financial Results
30.0 26.7 36.4 10.5
20 40 60
2Q 2Q 2Q 2Q 2Q
693.8
FY14 FY13
539.4
FY14 FY14 FY13 FY14 FY13 FY14 FY13 FY13
1,054.7
1,471.9 144.5
174.4 280.4 229.6 1,014.4 925.0
Net Sales
+ 64.0% + 72.1% + 64.9% + 76.9%
Yen (billion)
Operating Income
Yen (billion)
2Q 2Q 2Q 2Q 2Q FY14 FY13 FY14 FY14 FY13 FY14 FY13 FY14 FY13 FY13
24
FY14 2nd Quarter Financial Results
91.0 108.9 68.1 22.8
+ 22.5% + 8.2% + 66.9% + 5.5%
1H 1H 1H 1H 1H
1,400.6
FY14 FY13
1,052.2
FY14 FY14 FY13 FY14 FY13 FY14 FY13 FY13
2,269.4
2,973.2 292.4
350.4 521.1 450.0 1,990.3 1,931.7
Net Sales
Yen (billion)
Operating Income
Yen (billion)
1H 1H 1H 1H 1H FY14 FY13 FY14 FY14 FY13 FY14 FY13 FY14 FY13 FY13
25
FY14 2nd Quarter Financial Results
20.7 21.4 13.0 31.7
10 20 30 40 50 60 70
( + 15.2% )
From Asia
Yen (billion) FY14 FY13 1Q 2Q 4Q 3Q 2Q 1Q Yen (billion)
26
FY14 2nd Quarter Financial Results
Excluding currency translation effects + 12.1 ( + 4.9 % )
130 99 303.7 6.1 0.2 272.1 25.1 FY14 1H 101
Euro
79
US Dollar
Market average rates
Business Segment FY13 1H
Motorcycle Business
26.6
Automobile Business
217.1
Financial Services Business
0.1
Power Product & Other Businesses
6.7
Total
250.7
Yen (billion) Motorcycle Business Automobile Business Financial Services Business Power product & Other Businesses Currency Translation Effects
FY13 1st Half FY14 1st Half
* Capital expenditures in results aforementioned exclude investment in operating leases, capital leases and intangible assets
27
FY14 2nd Quarter Financial Results
28
FY14 2nd Quarter Financial Results
17,320 1,845 14,800 170 280 225 FY14
Revised Forecasts
+50
Change Change FY14
Revised Forecasts
FY14
Previous Forecasts
Change FY14
Revised Forecasts
FY14
Previous Forecasts
FY14
Previous Forecasts
495 515 300 300 1,925
Other Regions
6,000 1,485 965 2,740 315 4,430 1,325 185 1,795 825 17,400 14,750 175 315 235 965 185
Europe
4,430 1,325 1,795 825 6,200 1,720 2,715 285
+30
Japan
Total
Asia
+25
North America
( - 0.5%)
( ± 0%)
( - 3.2%)
Unit (thousand)
FY13 FY14
Previous Forecast
FY14
Revised Forecast
FY13 FY14
Previous Forecast
FY14
Revised Forecast
FY13 FY14
Previous Forecast
FY14
Revised Forecast
29
FY14 2nd Quarter Financial Results
10,650 1,845 8,130 170 280 225 FY14
Revised Forecasts
Change Change FY14
Revised Forecasts
FY14
Previous Forecasts
Change FY14
Revised Forecasts
FY14
Previous Forecasts
FY14
Previous Forecasts
495 515 300 300 1,925
Other Regions
6,000 1,485 965 2,740 315 3,670 575 185 1,795 815 11,000 8,350 175 315 235 965 185
Europe
3,670 575 1,795 815 6,200 1,720 2,715 285
+30
Japan
Total
Asia
+25
North America
( - 3.2%)
( - 3.2%)
( ± 0%)
Unit (thousand)
FY13 FY14
Previous Forecast
FY14
Revised Forecast
FY13 FY14
Previous Forecast
FY14
Revised Forecast
FY13 FY14
Previous Forecast
FY14
Revised Forecast
30
FY14 2nd Quarter Financial Results
Operating margin
amount Change
%
previous forecasts
Forecasts
Equity in income of affiliates
Net income attributable to Honda Motor Co., Ltd.
Income before income taxes
Operating income
Net sales & other
Results
EPS attributable to Honda Motor Co., Ltd. (Yen) Yen down by 1 yen Yen down by 1 yen
(1H 130 / 2H 125)
(1H 99 / 2H 95)
Yen down by 19 yen Yen down by 13 yen
Euro
US Dollar
Yen (billion) For *1 and *4, please refer to footnotes on page 34
Average Rates (Yen)
*1 *4
31
FY14 2nd Quarter Financial Results
Income before Income taxes + 276.1 ( + 56.5 % )
Operating Income + 235.1 ( + 43.2 % ) Other Income & Expenses
Operating Income
Operating Income
Yen (billion) Revenue, model mix, etc. Cost Reduction, etc. increase in SG&A Increase in R&D Currency Effects
Unrealized gains and losses related to derivative instruments
Other
FY13
FY14 Revised Forecasts
32
FY14 2nd Quarter Financial Results
Operating Income± 0 ( ± 0 % ) Other Income & Expenses
Income before Income taxes - 15.0 ( - 1.9 % )
Operating Income
Operating Income
FY14 Previous Forecast FY14 Revised Forecasts
Yen (billion) Revenue, model mix, etc. Cost Reduction, etc. increase in SG&A Increase in R&D Currency Effects
Unrealized gains and losses related to derivative instruments
Other
33
FY14 2nd Quarter Financial Results
Change
previous forecasts
Results
Forecasts
R&D expenses Depreciation and Amortization Capital expenditures *
*
Yen (billion)
* Capital expenditures and Depreciation and amortization in results and forecast aforementioned exclude investment in operating leases,
capital leases and intangible assets
34
FY14 2nd Quarter Financial Results
34
This slide contains forward-looking statements about the performance of Honda, which are based on management’s assumptions and beliefs taking into account information currently available to it. Therefore, please be advised that Honda’s actual results could differ materially from those described in these forward-looking statements as a result of numerous factors, including general economic conditions in Honda’s principal markets and foreign exchange rates between the Japanese yen and the U.S. dollar, the Euro and other major currencies, as well as other factors detailed from time to time.
Our consolidated financial standards are prepared in conformity with U.S. generally accepted accounting principles.
With respect to the discussion above of the change in operating income, management has identified the factors set forth below and used what it believes to be a reasonable method to analyze the respective changes in such factors. Each of these factors is explained below. Management has analyzed changes in these factors at the levels of the Company and its material consolidated subsidiaries. (1)“Foreign currency effects” consist of translation adjustments, which come from the translation of the currency of foreign subsidiaries’ financial statements into Japanese Yen, and foreign currency adjustments, which result from foreign-currency-denominated sales, which, at the levels of the Company and those consolidated subsidiaries which have been analyzed, primarily relate to the following currencies: U.S. dollar, Canada dollar, Euro, GBP, BRL and Japanese Yen. (2) With respect to “cost reduction and effects of raw material cost fluctuations”, management has analyzed cost reduction and effects of raw material cost fluctuations at the levels of the Company and its material foreign manufacturing subsidiaries in North America, Europe and other regions. (3) With respect to “changes in net sales and model mix”, management has analyzed changes in sales volume and in the mix of product models sold in major markets which have resulted in increases/decreases in profit, as well as certain
(4) With respect to “selling, general and administrative expenses”, management has analyzed reasons for an increase/decrease in selling, general and administrative expenses from the previous fiscal year net of currency translation effects.
*1 Net income attributable to company for period indicated. EPS attributable to Honda Motor Co., Ltd., is calculated based on weighted average number of shares outstanding as shown below: *2: 2nd Quarter Results FY13: 1,802,299,000, FY14: 1,802,295,000 (page 5) *3: 1st Half Results FY13: 1,802,299,000, FY14: 1,802,295,981 (page 6) *4: Fiscal Year Results and Forecast FY13: 1,802,298,819, FY14: 1,802,295,000 (pages 7 and 30)
35
FY14 2nd Quarter Financial Results
Currency effect associated with sales transaction
Currency effect from translation
(impact on operating income)
Change FY14 2nd Qtr FY13 2nd Qtr
Yen down by 20 yen
99 79
Yen down by 33 yen
131 98
Transactions between other currencies
Difference of average rates (Impact on Operating income)
Difference between transaction rates and average sales rates
(Impact on Other income & expenses)
*1 *2 *3
(effects associated with sales transactions and translation effects) (Attachment 1)
Yen (billion) *1:Impact of YOY difference of FOREX to be used for booking revenue of foreign currency transactions *2:Impact of YOY difference between average FOREX and hedge rates during the period *3:Effect due to the difference of the rate used for translating Honda’s overseas subsidiaries’ financial statements denominated in foreign currencies into Japanese yen with the corresponding period of the fiscal year
36
FY14 2nd Quarter Financial Results
FY13
FY14
Change
FY13
FY14
Change
(Attachment 2)
Yen (billion)
37
FY14 2nd Quarter Financial Results