SLIDE 11 Capital costs
£34,872,580
£6,625,028 £28,247,552 Total (3rd Quarter 2012)
£1,090,911 £149,717 £941,194 Inflation to start on site 3rd Quarter 2012 £33,781,669 £6,475,311 £27,306,358 Total (at Reporting level BIS Pubsec 173) £4,611,000 £844,606 £3,766,394 VAT £29,170,669 £5,630,705 £23,539,964 Sub - Total £323,864 £110,406 £213,458 Optimism Bias £391,605 £108,241 £283,364 Planning Contingencies £502,592 £0 £502,592 Equipment Costs £374,000 £0 £374,000 Land £716,791 £162,298 £554,493 Non Works Costs (excluding Land) £3,543,069 £724,105 £2,818,964 Fees £23,318,747 £4,525,655 £18,793,092 Works cost (at Reporting level BIS Pubsec 173)
Total Royal Shrewsbury Hospital Princess Royal Hospital
Page 15- Summary document