Forward Looking Statements Market and Industry Data This corporate - - PowerPoint PPT Presentation
Forward Looking Statements Market and Industry Data This corporate - - PowerPoint PPT Presentation
Corporate Presentation | ELE August 2020 | ELE | ELE Forward Looking Statements Market and Industry Data This corporate presentation includes market and industry data and forecast that were obtained from third-party sources, industry
| ELE
Forward Looking Statements
2
Market and Industry Data This corporate presentation includes market and industry data and forecast that were obtained from third-party sources, industry publications and publicly available information. Third-party sources generally state that the information therein has been obtained from sources believed to be reliable, but there can be no assurances as to the accuracy or completeness of included information. Although management believes it to be reliable, management has not independently verified any of the data from third-party sources referred to in this presentation, or analyzed or verified the underlying studies or surveys relied upon or referred to by such sources, or ascertained the underlying economic assumptions relied upon by such sources. Forward-Looking Statements This corporate presentation contains “forward-looking information” within the meaning of applicable Canadian securities laws and “forward-looking statements” within the meaning of the United States Private Securities Litigation Reform Act of 1995, (together, “forward-looking statements”), concerning the business, operations and financial performance and condition of the Company. Forward-looking statements include, but are not limited to, statements with respect to the future price of gold, the estimation of mineral reserves and mineral resources; the realization of Mineral Reserve estimates; and the timing and amount of estimated future production. Generally, forward-looking statements can be identified by the use of forward-looking terminology such as “plans,” “expects” or “does not expect,” “is expected,” “budget,” “scheduled,” “estimates,” “forecasts,” “intends,” “anticipates” or “does not anticipate,” “believes,” “projects” or variations of such words and phrases or state that certain actions, events or results “may,” “could,” “would,” “might” or “will be taken,” “occur” or “be achieved.” Forward-looking statements are based on the opinions and estimates of management as of the date such statements are made, and they are subject to known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, performance or achievements of the Company to be materially different from those expressed or implied by such forward-looking statements, including, but not limited to, volatility in the price of gold, discrepancies between anticipated and actual production by companies in our portfolio, risks inherent in the mining industry to which the companies in our portfolio are subject, regulatory restrictions, the impact of the current COVID-19 pandemic on the companies in our portfolio, activities by governmental authorities (including changes in taxation), currency fluctuations and the accuracy of the mineral reserves, resources and recoveries set out in the technical data published by the companies in our portfolio. Although management of the Company has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking statements, there may be other factors that cause results not to be as anticipated, estimated or intended. There can be no assurance that such statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements. The Company cautions readers not to place undue reliance on forward-looking statements, as forward-looking statements involve significant risks and uncertainties. Forward-looking statements should not be read as guarantees of future performance or results and will not necessarily be accurate indications of whether or not the times at or by which such performance or results will be achieved. The Company does not undertake to update any forward-looking statements except in accordance with applicable Canadian securities laws. Readers are directed to the Company’s Filing Statement filed under the Company’s profile on SEDAR (www.sedar.com) for a complete list of applicable risk factors. Investors are advised that National Instrument 43-101 Standards for disclosure for Mineral Projects (“NI 43-101”) of the Canadian Securities Administrators requires that each category of Mineral Reserves and Mineral Resources be reported separately. Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability. JORC Code Certain Resource and Reserve estimates covering properties related to certain mining assets in this corporate presentation have been prepared in reliance upon the JORC Code. Estimates based on JORC Code are recognized under NI 43-101 in certain circumstances. In each case, the Mineral Resources and Mineral Reserves included in this presentation are based on estimates previously disclosed by the relevant property owner
- r operator, without reference to the underlying data used to calculate the estimates. Accordingly, the Company is not able to reconcile the Resource and Reserve estimates prepared in reliance on JORC Code with that
- f CIM definitions. The Company previously sought confirmation from its Qualified Person who is experienced in the preparation of Resource and Reserve estimates using CIM and JORC Code, of the extent to which an
estimate prepared under JORC Code would differ from that prepared under CIM definitions. The Company was advised that, while the CIM definitions are not identical to those of JORC Code, the Resource and Reserve definitions and categories are substantively the same as the CIM definitions mandated in NI 43-101 and will typically result in reporting of substantially similar Reserve and Resource estimates. Cautionary Note to U.S. Investors Concerning Estimates of Measured, Indicated or Inferred Resources This corporate presentation uses the terms “measured”, “indicated”, and “inferred” Mineral Resources. United States investors are advised that while such terms are recognized and required by Canadian regulations, the United States Securities and Exchange Commission does not recognize these terms. “Inferred Mineral Resources” have a great amount of uncertainty as to their existence, as to their economic and legal feasibility. It cannot be assumed that all or any part of an inferred Mineral Resource will ever be upgraded to a higher category. Under Canadian rules, estimates of inferred Mineral Resources mat not form the basis of feasibility or
- ther economic studies. United States investors are cautioned not to assume that all or any part of measured or indicated Mineral Resources will ever be converted into Mineral Reserves. United States investors are
also cautioned not to assume that all or part of an inferred Mineral Resource exist, or is economically or legally mineable. Qualified Person Richard Evans, FAusIMM, is Senior Vice President, Technical for the Company and a qualified person under National Instrument 43-101 – Standards of Disclosure for Mineral Projects, has reviewed and approved the scientific and technical disclosure contained in this presentation.
2
| ELE
| ELE
Mt Pleasant Gold Australia Producing Amancaya Gold/Silver Chile Producing Mercedes Gold/Silver Mexico Producing Panton PGMs/Gold Australia Pre-Feas Kwale Mineral Sands Kenya Producing Wahgnion Gold Burkina Faso Producing
3
– Ground floor investment opportunity into newly listed, cash-generating gold royalty company targeting near-term growth – Five royalties on producing mines, one development asset – Experienced management and board, holding 24% of share capital – Strong institutional ownership (35%)
- Member of Discovery Group
- Backing of Tembo Capital
– Assets operated by high quality companies – 85% portfolio revenues weighted to gold, 4% silver – Future increases in Reserves and Resources delivers additional value to Elemental at zero cost
Introduction to Elemental
Invest in producing gold royalties with platform for growth
5
Producing Royalties
1
Development Royalty
Source: Elemental estimates
| ELE
Royalty & Streaming Model Benefits
4
Clear strategy
Gold focused, cash generation
Established operators
Track record and reliable cash flow
Low overheads
No funding commitments, funds available to reinvest
Management focus on growth
Easy to scale model
Geographically diversified
Reduced risk
Exploration upside free
Many assets produce beyond original lives
| ELE
5
Diverse Cash-Generating Portfolio
Gold-focused portfolio across countries and top tier operators
Strong Operators
Reduces corporate, management and
- perational/technical risk
Preferred Commodity
Direct exposure to gold production
Gold 85% Silver 4% Mineral Sands 11% 2020E Revenue by Commodity1 Producing 98%
Producing Assets
Minimises funding or construction risks outside of Elemental control
September 2020 NAV1
Proven Jurisdictions
Protection from local political instability, expropriation, policy changes
Source: Elemental estimates
| ELE
Global Cash-Generating Royalty Portfolio
6
WAHGNION
1.0% NSR
MERCEDES
1.0% NSR FROM JULY 2022
AMANCAYA
2.25% NSR
KWALE
0.25% GRR
PANTON
0.5% NSR
MT PLEASANT
A$10/OZ OR 5% NPI
Principal Royalties Other Royalties Management and Board
| ELE
1. Close price as of August 24, 2020 2. Includes 2.4m in the money options and performance rights 3. Estimate as of August 12, 2020 following Sprott Resource Lending Loan Repayment
Selected Institutional Shareholders
Post-Listing Capital Structure
7 Elemental Shares Outstanding (m) 44.5 Share Price (C$/share)1 1.74
Market Capitalisation (C$m) 77.5 Fully Diluted Market Capitalisation (C$m)2 81.6 Cash (C$m)3 13.5 Enterprise Value (C$m) 68.2
- Management and directors are major shareholders (24%)
- Tightly held register - top 20 shareholders hold 68%
- No third party warrants - all options / PSUs held by
directors, management and team
- Management incentivised by share price performance
- Strong institutional shareholder base with a 35%
shareholding
- Sprott Resource Lending secured loan repaid after listing,
proposed US$20m acquisition facility available Institutional 35% Directors and Management 24% Private 41%
| ELE
Corporate Timeline
8
2017
Q2 Q4 Q1 Q3
Panton & Kwale acquisitions completed Panton 0.5% NSR on Pre-Feasibility PGM project in Australia Kwale 0.25% GRR on mineral sands mine in Kenya
Highlights
- Acquired a portfolio of cash-generating and growth royalties over three years prior to listing
- Targeted advanced gold royalties in top-tier mining jurisdictions
- Raised and deployed US$18.5m as a private company
2018
Q2 Q4 Q1 Q3
2019
Q2 Q4 Q1 Q3
2020
Q2 Q1 Q3
Mt Pleasant acquisition completed A$10/oz or 0.5% NPI on producing gold mine in Australia Mercedes & Amancaya acquisitions completed Mercedes 1% NSR on producing gold & silver mine in Mexico Amancaya 2.25% NSR on producing gold & silver mine in Chile Wahgnion acquisition completed 1% NSR on producing gold mine in Burkina Faso TSX-V Listing Listed on the TSX Venture Exchange in conjunction with C$24m fundraise Future Accretive Acquisitions Continue to target producing or near-term producing royalties over quality precious metals assets Reserves and Resources Growth Future increases in Reserves and Resources from exploration at existing assets delivers additional value to Elemental at zero cost
Investment Opportunity
- Ideal platform for growth with a base of five
producing royalties
- Completed RTO onto TSX-V in July 2020 alongside
C$24.0m equity fundraise
- Experienced management team in place to continue
targeting accretive transactions in the precious metals sector
- Best positioned to complete deals: proposed
US$20.0m acquisition facility, c.US$10m of net cash
| ELE
98% 94% 76% 66% 41% 41% 6% 0% 25% 50% 75% 100% ELE FNV WPM MMX SSL OR MTA % of NAV in Producing Assets
9
98% of Elemental NAV attributable to producing assets. Similar values only seen in larger royalty peers
Source: CIBC Research published December 12, 2019, Elemental estimates
Producing Focus
Majority of value attributable to producing assets
| ELE
District-Scale Licences – Free Carry on Exploration and Capital Expenditure
10
WAHGNION: 1,022km2
“Ongoing regional drilling program underway to pursue twelve highly prospective targets over the five permits surrounding the mine license that have the potential to become resources. ” TERANGA - March 2020 Corporate Presentation “Results continue to suggest the potential for a substantial increase in resources in the Lupita/San Martin structural trend. ” PREMIER GOLD MINES - April 2020 Corporate Presentation
MERCEDES: 692km2
Future increases in Resources and Reserves over district-scale licence areas can continue to deliver value to Elemental at zero cost
| ELE
0.4 1.4 2.4 5.3 5.7 5.4 6.6
- 1
2 3 4 5 6 7 2017 2018 2019 2020E 2021E 2022E 2023E Gross Royalty Revenue (US$m) Kwale Amancaya Mt Pleasant Wahgnion Mercedes
Targeting additional cash generating acquisitions
Note: Estimated gold Price US$1,900/oz H2/2020, US$1800/oz thereafter. 2020E includes Q1 and Q2 revenues from publicly disclosed company filings. Includes anticipated Mineral Resource conversion to Mineral Reserves at Amancaya and Kwale, and small scale mining on Mt Pleasant royalty area. Wahgnion production profile from News Release dated August 6, 2020 and available at www.terangagold.com
Revenue Growth through Existing Royalty Portfolio
11
- Elemental team has targeted near term production
since first transaction in 2017
- Grown from US$0.4m revenue in 2017 to an
estimated US$5.3m in 2020
- Transformational acquisitions in producing gold
royalties increases the size and diversity of the revenue streams
- Disciplined use of capital as a private company –
now can revisit deals that were not suitable for Elemental at the time
- Future growth locked in - Mercedes royalty
payable from July 2022 following a time hurdle
- Expected upgrading of Mineral Resources into
Reserves and commencement of small-scale mining operations at Mount Pleasant
- Ideal base for further accretive transactions
| ELE
12
Three years operating pre-RTO, acquired six royalties, built database and industry relationships Existing deal pipeline Ongoing shareholder introductions Listed company lowers cost of capital vs private company Ability to offer equity at ground floor valuation – attractive for deal targets Moderate leverage allows growth without dilution Skilled, cohesive management team built over three years prior to listing UK, Australia, Canada based teams have exposure to different opportunities vs peers Supported by Discovery Group, Tembo Capital, and an experienced Board & Advisory Panel
Strong Growth Pipeline
Elemental best positioned to continue accretive acquisitions
| ELE
Targeting Portfolio Acquisitions
13
Elemental can deliver multiples of cash returns to counterparties by offering equity participation in transformational portfolio deals Royalty Portfolio Vendor Date Portfolio Acquiror Share Price Gain* July 2016 13 royalties
505%
December 2016 11 royalties
121%1
July 2017 3 royalties, 1 stream
323%
May 2018 54 royalties
98%
April 2019 15 royalties
87%
December 2019 20+ royalties
14%
February 2020 10 royalties, streams, and gold loans
72%
*Share Price gain from transaction announcement to July 28 2020, adjusted for dividends and share splits. Source: Capital IQ. Transactions typically have a mix of cash and equity consideration.
- 1. Goldfields sold their equity investment on 6 June 2019
| ELE
20 40 60 80 ELE Maverix Metals Metalla Royalty
Market Capitalisation on Listing (US$m)
1 2 3 4 5 ELE Maverix Metals Metalla Royalty
Annual Revenue on Listing (US$m)
0% 100% 200% 300% 400% 500% 600% 700%
3 6 9 12 15 18 21 24 27 30 33 36 39 42
Months from Listing
Maverix Metals Metalla Royalty
Strong Peer Performance following Listing
14
+540% +647%
1 2 3 4 5 ELE Maverix Metals Metalla Royalty
Producing Royalties on Listing
Source: Capital IQ, Company filings
| ELE
Royalty Company Outperformance
15
Source: Capital IQ. Royalty index consists of FNV, RGLD & WPM. Share price performance rebased to Dec 2007.
131% 244% 636%
0% 100% 200% 300% 400% 500% 600% 700% 800% 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 GDX - Gold Miners Equity ETF Gold Royalty Index
| ELE
10.7 12.2 14.7 17.1 18.0 21.1 21.2 29.5 36.4 99.0 0x 5x 10x 15x 20x 25x 30x
Elemental Osisko Maverix Sandstorm Royal Gold Wheaton Precious Metals Nomad Franco Nevada Ely Metalla
Price / 2020E Revenue
16
Royalty peers typically trading at higher Price/Revenue multiples
Source: Capital IQ as of August 24, 2020, Elemental estimates
Attractive Value Proposition
Elemental most attractively priced precious metals royalty company
| ELE
Board
17
John Robins Director
John is a professional geologist, prospector and entrepreneur with over 35 years of experience in the mining
- industry. In 2008 he was awarded the AMEBC Spud Huestis award for his contributions to mineral exploration in
British Columbia and Yukon. He has been involved in over a billion dollars in M&A activity and has generated
- ver $500 million in direct and indirect mineral expenditures throughout Canada, Latin America and Australia.
Mr Robins is the founder of the Discovery Group of companies and is currently Chairman and director of Bluestone Resources Inc, Fireweed Zinc Corporation and K2 Gold Corp
Frederick Bell CEO, Director
Frederick co-founded Elemental Royalties in 2016 following his role as Managing Director of a listed gold exploration company, Goldcrest Resources plc, where he assembled a portfolio of gold licences in northeast Ghana to take to AIM. He has wide experience in the mining industry, including as General Manager of an ASX- listed uranium company from the age of 25. Frederick received the ‘Young Rising Star’ Award at Mines & Money 2018, read history at the University of Edinburgh and is on the Committee of Young Mining Professionals in London.
Peter Williams Director
Peter was the first Manager of WMC Geoscience technology before he became a founding member of Independence Group Limited, $0.20 in 2002 to $6 in 2006 and now $3bn+. He was a founding director of Ampella Mining Ltd, a vendor of Gryphon Minerals’ Banfora Gold Project and involved in the project generation for Papillion’s Mali projects. Peter co-founded the International Resource Sector Intelligence company, Intierra, and also co-founded the first hard rock mineral seismic company in the world, HiSeis.
Martin Turenne Director
Martin is senior executive with over 15 years’ experience in the commodities industry, including 10 years in the mining industry, Martin is currently CEO of FPX Nickel Corp. He was formerly CFO of First Point Minerals Corp. from 2012 to 2015 and previously with KPMG LLP and Methanex Corporation. He is a member of the Chartered Professional Accountants of Canada and serves on the board of directors of the Association for Mineral Exploration of British Columbia.
| ELE
Management and Advisory Panel
18
Greg Owen Vice President Operations
Greg has over 10 years of mining industry experience with both public and private companies, including as Business Development Manager of Metals Exploration Plc, an AIM-listed exploration company developing the Runruno gold-molybdenum project in the Philippines; and VP Corporate Development of Altus Strategies Plc as part of IPO in August 2017 & the acquisition of TSX-V listed Legend Gold Corp in January 2018.
Richard Evans Senior Vice President Technical
Richard is a geologist and a co-founder of Elemental Royalties. He has over 30 years of technical and commercial resource industry experience on five continents with a metals focus. He spent 18 years with WMC covering exploration, feasibility, underground mining, business development and audit. He was a founding shareholder and consultant to Mantra Resources, acquired by ARMZ for A$1bn.
David Baker Vice President Business Development
David has over 10 years’ experience in the mining and mine finance industries. He started his career in Equity Research at BMO Capital Markets before joining Kulczyk Investments as part of the team that founded QKR Corporation and acquired the Navachab Gold Mine. Prior to joining Elemental, David was Vice President at Tamesis Partners LLP, specialising in corporate advisory, research, and equity capital markets.
Matt Anderson CFO
Matt is a chartered professional accountant who has served as CFO of public companies in the mining industry for
- ver 10 years. He earned a Bachelor of Commerce degree from McGill University and earned his CPA while
articling at a large accounting firm. He is currently the managing director of Malaspina Consultants Inc.
Matthew Tack Advisory Panel Jim Paterson Advisory Panel
Member
| ELE
Investment Case
19
Elemental Royalties Summary
- Ground floor investment opportunity into a growing gold
royalty company
- 98% of NAV in producing assets
- Clear strategy to acquire cash-generating royalties
- Demonstrated ability to find, evaluate and complete deals
- n producing royalties
- Experienced management team with strong track record
and support from Discovery Group, mining connected shareholders, and Advisory Panel
Investment Case
- Underpinned by 4 cash-generating royalties
- 85% of revenues from gold, 4% from silver
- Organic growth with Mercedes royalty paying from July
2022
- Listing unlocks deal pipeline – utilising cash, leverage and
equity for accretive acquisitions
- Equity attractive to royalty counterparties to achieve
market multiples versus simple cash returns
An opportunity to invest in high quality gold royalties with exciting growth prospects
| ELE
20
LONDON 123 Buckingham Palace Road London SW1W 9SH United Kingdom
Contacts
VANCOUVER Suite 1020 – 800 West Pender Street Vancouver, British Columbia V6C 2V6 Canada EMAIL General Enquiries: info@elementalroyalties.com Opportunities:
- pportunities@elementalroyalties.com
PHONE +44 (0) 20 3983 7040
Appendix 1 Asset Overviews
| ELE
Project Location: Burkina Faso Operator: Teranga Gold TSX: TGZ Market Capitalisation US$1.9bn Commodity: Gold Mine Type: Open pit Stage: Production 2020E Production: 150-165koz Au Mine Life: (Reserves only) 11 years Royalty Royalty: 1% NSR Deal Date: January 2020 2020E Revenue: US$2.7m Reserves & Resources Reserves: 1.55Moz @ 1.59 g/t Au Resources (M&I): 2.37Moz @ 1.49g/t Au Resources (Inf): 0.24Moz @ 1.41g/t Au
Portfolio: Wahgnion
22
Source: NI 43-101 Technical Report on the Wahgnion Gold Operations dated July 31, 2019 available on the Company’s website at www.terangagold.com and SEDAR at www.sedar.com. Mineral Reserves are included in Mineral Resources. Market Capitalisation from Capital IQ as of August 24, 2020. Mineral Reserve and Resource Statement in Appendix 2020 estimated production and revenue based on production guidance, published on August 8, 2020, on Teranga’s website at a US$1,900/oz gold price
| ELE
Project Location: Chile Operator: Austral Gold Ltd ASX: AGD Market Capitalisation US$116m Commodity: Gold & Silver Mine Type: Open pit & Underground Stage: Production 2019 Production: 56koz Au, 527koz Ag Mine Life: (Reserves only) 2 years, ongoing exploration for Resource conversion and new prospects in royalty area Royalty Royalty: 2.25% NSR Deal Date: June 2018 2019 Revenue: US$1.7m Reserves & Resources Reserves: 102koz Au @ 6.3g/t Au, 470koz Ag @ 29g/t Ag Resources (M&I): 171koz Au @ 8.8g/t Au, 748koz Ag @ 38g/t Ag Resources (Inf): 140koz Au @ 5.9g/t Au, 426koz Ag @ 18g/t Ag
Portfolio: Amancaya
23
Source: Austral Gold Limited’s 2019 Annual Report dated March 5, 2020. The report is prepared in accordance with NI 43-101 and is available on the Austral Gold’s website at www.australgold.com and SEDAR at www.sedar.com Mineral Reserves are included in Mineral Resources. Market Capitalisation from Capital IQ as of August 24, 2020. Mineral Reserve and Resource Statement in Appendix
| ELE
Project Location: Mexico Operator: Premier Gold Ltd TSX: PG Market Capitalisation US$467m Commodity: Gold & Silver Mine Type: Underground Stage: Operating 2019 Production: 60koz Au, 191koz Ag Mine Life: (Reserves only) 6 years, awaiting updated Reserve and Resource estimate following 40,840m 2019 drilling program Royalty Royalty: 1% NSR after hurdle (July 2022) Deal Date: June 2018 2019 Revenue: n/a Reserves & Resources Reserves: 395koz Au @ 3.6g/t Au, 2.7Moz Ag @ 25g/t Ag Resources (M&I): 356koz Au @ 3.4g/t Au, 4.0Moz Ag @ 38g/t Ag Resources (Inf): 231koz Au @ 4.2g/t Au, 2.0Moz Ag @ 36g/t Ag
Portfolio: Mercedes
24
Source: Premier Gold Mines Limited’s Management Discussion and Analysis for the year ending December 31, 2019. The report is prepared in accordance with NI 43-101 and is available on Premier’s company profile at www.sedar.com Mineral Reserves are not included in Mineral Resources. Market Capitalisation from Capital IQ as of August 24, 2020. Mineral Reserve and Resource Statement in Appendix
| ELE
Portfolio: Other Assets
25 Asset Information Kwale Mt Pleasant Panton Location: Kenya West Australia West Australia Operator: Base Resources Ltd Zijin Mining Group Panoramic Resources Ltd ASX/AIM: BSE HKSE: 2899 ASX: PAN Market Capitalisation US$235m Market Capitalisation US$23bn Market Capitalisation US$103m Commodity: Mineral Sands Gold Platinum, Palladium, Gold Mine Type: Open Pit Open-pit & underground Open-pit & Underground Stage: Production Production Historical feasibility study 2019 Production: 74kt Rutile, 348kt Ilmenite, 31kt Zircon 2.2koz Au
- Mine Life:
(Reserves only) 4 years
- Royalty
Royalty: 0.25% GRR A$10/oz or 5% NPI 0.5% NSR Deal Date: Feb 2017 Sept 2017 Feb 2017 2019 Revenue: US$0.5m US$0.02m n/a Reserves & Resources Reserves: 1.4Mt HM @ 3.4% HM
- Resources (M&I):
2.4Mt HM @ 3.1% HM 469koz Au @ 1.9g/t1 879koz Pt @ 2.3g/t, 963koz Pd @ 2.5g/t Resources (Inf):
- 711koz Au @ 2.8g/t1
129koz Pt @ 1.9g/t, 139koz Pd @ 2.0g/t
Source: Market Capitalisation from Capital IQ as of August 24, 2020. Note 1: The Mount Pleasant royalty contains a historical resource estimate based on the Norton Gold Fields Limited announcement dated February 3, 2015, titled “January 2015 Mineral Resource & Ore Reserve update”, which was prepared in accordance with the JORC Code, and is available on the ASX website at https://www.asx.com.au/asx/statistics/displayAnnouncement.do?display=pdf&idsId=01596085 . Elemental believes that the resources disclosed are reliable but should not be relied on as a current resource estimate, and no qualified person of Elemental has done sufficient work to classify the above estimate as current mineral resources. Elemental is not treating the historical estimate as current Mineral Resources or Mineral Reserves. Other sources: Base Resources Ltd.’s ASX announcement dated August 13, 2020, “2020 Mineral Resources and Ore Reserves Statement”. The ASX announcements are prepared in accordance with the JORC Code. The ASX announcements are available on Base Resources’ website at https://baseresources.com.au/investors/announcements/. Mineral Reserves are included in Mineral Resources. Panoramic Resources Ltd.’s ASX announcements dated September 30, 2015, titled “Mineral Resources and Ore Reserves at June 30, 2015”, The ASX announcement is prepared in accordance with the JORC Code and is available on Panoramic’s website at https://panoramicresources.com/asx-announcements/. Mineral Reserves are included in Mineral Resources.
Appendix 2 Reserves and Resources
Mineral Reserve Estimates
27
Proven Reserves Project Tonnes (Mt) Grade (g/t Au) Contained Metal (koz Au) Grade (g/t Ag) Contained Metal (koz Ag) Amancaya1 0.3 6.9 59 32.0 274 Mercedes2 0.2 9.0 56 81.0 503 Wahgnion3 2.9 1.37 130
- HM Assemblage
Material (Mt) In Situ HM (Mt) HM (%) Ilmenite (%) Rutile (%) Zircon (%) Kwale South Dune4 35 1.2 3.5% 58% 14% 6% Probable Reserves Project Tonnes (Mt) Grade (g/t Au) Contained Metal (koz Au) Grade (g/t Ag) Contained Metal (koz Ag) Amancaya1 0.2 5.5 43 25.0 196 Mercedes2 3.2 3.3 339 21.7 2,222 Wahgnion3 27.4 1.61 1,420
- HM Assemblage
Material (Mt) In Situ HM (Mt) HM (%) Ilmenite (%) Rutile (%) Zircon (%) Kwale South Dune4 5 0.2 2.9% 51% 12% 5% Total Mineral Reserves Project Tonnes (Mt) Grade (g/t Au) Contained Metal (koz Au) Grade (g/t Ag) Contained Metal (koz Ag) Amancaya1 0.5 6.3 102 29.0 470 Mercedes2 3.4 3.6 395 25.1 2,725 Wahgnion3 30.3 1.59 1,550
- HM Assemblage
Material (Mt) In Situ HM (Mt) HM (%) Ilmenite (%) Rutile (%) Zircon (%) Kwale South Dune4 40 1.4 3.4% 57% 13% 6%
Sources: 1. Austral Gold Limited’s 2019 Annual Report dated March 5, 2020. The report is prepared in accordance with NI 43-101 and is available on the Austral Gold’s website at www.australgold.com and SEDAR at www.sedar.com 2. Premier Gold Mines Limited’s Management Discussion and Analysis for the year ending December 31, 2019. The report is prepared in accordance with NI 43-101 and is available on Premier’s company profile at www.sedar.com 3. NI 43-101 Technical Report on the Wahgnion Gold Operations dated July 31, 2019 available on the Company’s website at www.terangagold.com and SEDAR at www.sedar.com 4. Base Resources Ltd.’s ASX announcement dated August 13, 2020, “2020 Mineral Resources and Ore Reserves Statement”. The ASX announcements are prepared in accordance with the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (“JORC Code”). The ASX announcements are available on Base Resources’ website at https://baseresources.com.au/investors/announcements/
Mineral Resource Estimates
28
Measured Resources Project Tonnes (Mt) Grade (g/t Au) Contained Metal (koz Au) Grade (g/t Ag) Contained Metal (koz Ag) Amancaya1 0.3 10.2 101 49.0 480 Mercedes2 0.3 3.3 27 51.2 417 Wahgnion3 3.3 1.36 140 HM Assemblage Material (Mt) In Situ HM (Mt) HM (%) Ilmenite (%) Rutile (%) Zircon (%) Kwale South Dune4 55 1.8 3.2% 58% 14% 6% Tonnage (Mt) Grade (g/t Pt) Grade (g/t Pd) Grade (g/t Au) Grade (% Cu) Grade (% Ni) Contained (koz Pt) Contained (koz Pd) Panton5 6.5 2.1 2.3 0.3 0.06% 0.25% 441 475 Indicated Resources Project Tonnes (Mt) Grade (g/t Au) Contained Metal (koz Au) Grade (g/t Ag) Contained Metal (koz Ag) Amancaya1 0.3 7.3 70 28.0 269 Mercedes2 3.0 3.4 329 36.9 3564 Wahgnion3 46.4 1.50 2,230 Mount Pleasant – Tuart6 3.6 1.8 212 Mount Pleasant - Racetrack6 4.3 1.9 257 HM Assemblage Material (Mt) In Situ HM (Mt) HM (%) Ilmenite (%) Rutile (%) Zircon (%) Kwale South Dune4 20 0.6 2.9% 52% 12% 6% Tonnage (Mt) Grade (g/t Pt) Grade (g/t Pd) Grade (g/t Au) Grade (% Cu) Grade (% Ni) Contained (koz Pt) Contained (koz Pd) Panton5 5.6 2.4 2.7 0.3 0.08% 0.28% 438 488
Sources: 1. Austral Gold Limited’s 2019 Annual Report dated March 5, 2020. The report is prepared in accordance with NI 43-101 and is available on the Austral Gold’s website at www.australgold.com and SEDAR at www.sedar.com. Mineral Reserves are included in Mineral Resources. 2. Premier Gold Mines Limited’s Management Discussion and Analysis for the year ending December 31, 2019. The report is prepared in accordance with NI 43-101 and is available on Premier’s company profile at www.sedar.com. Mineral Reserves are not included in Mineral Resources. 3. NI 43-101 Technical Report on the Wahgnion Gold Operations dated July 31, 2019 available on the Company’s website at www.terangagold.com and SEDAR at www.sedar.com. Mineral Reserves are included in Mineral Resources. 4. Base Resources Ltd.’s ASX announcement dated August 13, 2020, “2020 Mineral Resources and Ore Reserves Statement”. The ASX announcements are prepared in accordance with the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (“JORC Code”). The ASX announcements are available on Base Resources’ website at https://baseresources.com.au/investors/announcements/. Mineral Reserves are included in Mineral Resources. 5. Panoramic Resources Ltd.’s ASX announcements dated September 30, 2015, titled “Mineral Resources and Ore Reserves at June 30, 2015”, The ASX announcement is prepared in accordance with the JORC Code and is available on Panoramic’s website at https://panoramicresources.com/asx- announcements/. Mineral Reserves are included in Mineral Resources. 6. The Mount Pleasant royalty contains a historical resource estimate based on the Norton Gold Fields Limited announcement dated February 3, 2015, titled “January 2015 Mineral Resource & Ore Reserve update”, which was prepared in accordance with the JORC Code, and is available on the ASX website at https://www.asx.com.au/asx/statistics/displayAnnouncement.do?display=pdf&idsId=01596085 . Elemental believes that the resources disclosed are reliable but should not be relied on as a current resource estimate, and no qualified person of Elemental has done sufficient work to classify the above estimate as current mineral resources. Elemental is not treating the historical estimate as current mineral resources or mineral reserves
Mineral Resource Estimates (continued)
29
Total Measured and Indicated Resources Project Tonnes (Mt) Grade (g/t Au) Contained Metal (koz Au) Grade (g/t Ag) Contained Metal (koz Ag) Amancaya1 0.6 8.8 171 38.0 748 Mercedes2 3.3 3.4 356 38.1 3981 Wahgnion3 49.6 1.49 2370 Mount Pleasant - Tuart 3.6 1.8 211 Mount Pleasant - Racetrack 4.3 1.9 258 HM Assemblage Material (Mt) In Situ HM (Mt) HM (%) Ilmenite (%) Rutile (%) Zircon (%) Kwale South Dune4 75.0 2.4 3.1% 56% 13% 6% Tonnage (Mt) Grade (g/t Pt) Grade (g/t Pd) Grade (g/t Au) Grade (% Cu) Grade (% Ni) Contained (koz Pt) Contained (koz Pd) Panton5 12.2 2.3 2.5 0.3 0.07% 0.26% 879 963 Inferred Resources Project Tonnes (Mt) Grade (g/t Au) Contained Metal (koz Au) Grade (g/t Ag) Contained Metal (koz Ag) Amancaya1 0.7 5.9 140 18.0 426 Mercedes2 1.7 4.2 231 36.1 1997 Wahgnion3 5.2 1.41 240 Mount Pleasant - Tuart6 1.9 3.8 232 Mount Pleasant - Racetrack6 6.3 2.4 480 HM Assemblage Material (Mt) In Situ HM (Mt) HM (%) Ilmenite (%) Rutile (%) Zircon (%) Kwale South Dune4
- Tonnage
(Mt) Grade (g/t Pt) Grade (g/t Pd) Grade (g/t Au) Grade (% Cu) Grade (% Ni) Contained (koz Pt) Contained (koz Pd) Panton5 2.2 1.9 2.0 0.3 0.11% 0.31% 129 139
Sources: 1. Austral Gold Limited’s 2019 Annual Report dated March 5, 2020. The report is prepared in accordance with NI 43-101 and is available on the Austral Gold’s website at www.australgold.com and SEDAR at www.sedar.com. Mineral Reserves are included in Mineral Resources. 2. Premier Gold Mines Limited’s Management Discussion and Analysis for the year ending December 31, 2019. The report is prepared in accordance with NI 43-101 and is available on Premier’s company profile at www.sedar.com. Mineral Reserves are not included in Mineral Resources. 3. NI 43-101 Technical Report on the Wahgnion Gold Operations dated July 31, 2019 available on the Company’s website at www.terangagold.com and SEDAR at www.sedar.com. Mineral Reserves are included in Mineral Resources. 4. Base Resources Ltd.’s ASX announcement dated August 13, 2020, “2020 Mineral Resources and Ore Reserves Statement”. The ASX announcements are prepared in accordance with the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (“JORC Code”). The ASX announcements are available on Base Resources’ website at https://baseresources.com.au/investors/announcements/. Mineral Reserves are included in Mineral Resources. 5. Panoramic Resources Ltd.’s ASX announcements dated September 30, 2015, titled “Mineral Resources and Ore Reserves at June 30, 2015”, The ASX announcement is prepared in accordance with the JORC Code and is available on Panoramic’s website at https://panoramicresources.com/asx- announcements/. Mineral Reserves are included in Mineral Resources. 6. The Mount Pleasant royalty contains a historical resource estimate based on the Norton Gold Fields Limited announcement dated February 3, 2015, titled “January 2015 Mineral Resource & Ore Reserve update”, which was prepared in accordance with the JORC Code, and is available on the ASX website at https://www.asx.com.au/asx/statistics/displayAnnouncement.do?display=pdf&idsId=01596085 . Elemental believes that the resources disclosed are reliable but should not be relied on as a current resource estimate, and no qualified person of Elemental has done sufficient work to classify the above estimate as current mineral resources. Elemental is not treating the historical estimate as current mineral resources or mineral reserves