First Quarter 2011 Results
11 May 2011
First Quarter 2011 Results 11 May 2011 Profit & Loss: Key - - PowerPoint PPT Presentation
First Quarter 2011 Results 11 May 2011 Profit & Loss: Key Figures (in million Euro) Q1 '10 Q1 '11 % change (excl. curr.) +10.8% (+8.8%) Sales 664 736 Gross profit 229 231 +0.9% 31.4% as a % of sales 34.5% SG&A -136 -146
11 May 2011
2
Q1 '10 Q1 '11
% change (excl. curr.)
Sales 664 736
+10.8% (+8.8%)
Gross profit 229 231 +0.9%
as a % of sales 34.5% 31.4%
SG&A
+7.4%
as a % of sales 20.5% 19.8%
R&D
+16.2% Other operating items
Recurring EBITDA 77 63
as a % of sales 11.6% 8.6%
Recurring EBIT 53 40
as a % of sales 8.0% 5.4%
3
703 737 723 673 661 569 500 445 434 391 398 161 189
Q1'08 Q2'08 Q3'08 Q4'08 Q1'09 Q2'09 Q3'09 Q4'09 Q1'10 Q2'10 Q3'10 Q4'10 Q1'11
4
274 253 226212187191206211235252246 293 257 100 200 300 400 500 600 700 800
Q1 '08 Q2 '08 Q3 '08 Q4 '08 Q1 '09 Q2 '09 Q3 '09 Q4 '09 Q1 '10 Q2 '10 Q3 '10 Q4 '10 Q1 '11 46 43 43 39 38 34 36 40 41 45 48 45 52
720 681 639 577 521532 469473471482467 438 726 100 200 300 400 500 600 700 800
Q1 '08 Q2 '08 Q3 '08 Q4 '08 Q1 '09 Q2 '09 Q3 '09 Q4 '09 Q1 '10 Q2 '10 Q3 '10 Q4 '10 Q1 '11 80 84 75 78 69 70 58 64 58 58 52 54 86
605 633 575591 543 514 483 539 585 627 583 688 607 100 200 300 400 500 600 700 800
Q1 '08 Q2 '08 Q3 '08 Q4 '08 Q1 '09 Q2 '09 Q3 '09 Q4 '09 Q1 '10 Q2 '10 Q3 '10 Q4 '10 Q1 '11
101 108 100 105 99 97 93 105 113 119 108 123 103
* Trade receivables minus deferred revenue and advanced payments from customers
5
6
Q1 '10 Q1 '11
% change
Recurring EBIT 53 40
Restructuring and non-recurring
Operating result 51 32
Non-operating result
Profit before taxes 28 9
Taxes and minority interest
Net result 18 5
8
Q1 '10 Q1 '11
% change (excl. curr.)
Sales 345 386 +11.9% (+10.1%) Gross Profit 105 111 +5.7%
as a % of sales 30.4% 28.8%
SG&A
+14.3%
as a % of sales 20.3% 20.7%
R&D
+30.0% Other operating items
Recurring EBITDA 35.1 27.3
as a % of sales 10.2% 7.1%
Recurring EBIT 24.6 17.0
as a % of sales 7.1% 4.4%
9
10
Inkjet, Software, Service 17% Analog Prepress 19% Digital Prepress 64%
1Q 2011 100% = 386 million Euro
12
Q1 '10 Q1 '11
% change (excl. curr.)
Sales 276 287 +4.0% (+1.6%) Gross Profit 112 107
as a % of sales 40.6% 37.3%
SG&A
as a % of sales 21.7% 20.6%
R&D
+12.5% Other operating items Recurring EBITDA 39.8 31.8
as a % of sales 14.4% 11.1%
Recurring EBIT 27.6 20.1
as a % of sales 10.0% 7.0%
13
14
Classic Radiology 13% Imaging IT* 26% HIS/CIS 11% CR/Modalities 20% Hardcopy 30% HealthCare IT = 37%
* Includes Radiology and Cardiology IT
1Q 2011 100% = 287 million Euro
16
Q1 '10 Q1 '11
% change (excl. curr.)
Sales 43 63 +46.5% (+45.1%) Gross profit 12 13 +8.3%
as a % of sales 27.9% 20.6%
SG&A
as a % of sales 16.3% 9.5%
R&D
+0.0% Other operating items Recurring EBITDA 3.3 4.6 +39.4%
as a % of sales 7.7% 7.3%
Recurring EBIT 2.3 3.5 +52.2%
as a % of sales 5.3% 5.6%
17