Georgia World Congress Center Authority
February 25, 2014
Finance Sales Legislative Authority Financial Snapshot - - PowerPoint PPT Presentation
Georgia World Congress Center Authority February 25, 2014 Authority Meeting Finance Sales Legislative Authority Financial Snapshot Profit/Loss $488,808 $3,771,656 $70,272 Projected 175,477 5,721,677 45,784 Actual 782,875 22,608,730
February 25, 2014
(Estimated)
Actual Actual YTD
(Estimated) Actual $13.6M Budget $13.9M FY13 $13.4M
Projected YTD
Projected
3
5
Fiscal Year Total Events F&B Min Total Rent FY14 155 355,142.00 $ 1,488,723.25 $ FY15 27 2,272,500.00 $ 927,876.25 $ FY16 10 330,000.00 $ 976,939.00 $ FY17 6 1,310,000.00 $ 1,683,305.00 $ FY18 5 490,000.00 $ 1,176,095.00 $ FY19 5
1,494,685.00 $ FY20 1
357,500.00 $ FY22 3
857,515.75 $ FY23 1
590,000.00 $ Total 213 4,757,642.00 $ 9,552,639.25 $ Short Term Goal Short Term Actual Long Term Goal Long Term Actual
$1,806,300.00 $1,488,723.25 $8,060,000.00 $8,063,916.00 Variance ($317,576.75) $3,916.00 $9,552,639.25 $9,866,300.00 ($313,660.75) 97%
Total Rent Dollar Rent Goal Amount to Goal
$1,673,775 $2,597,573 $1,002,317 $1,910,585 $910,575 $932,500 $101,435 $189,508 $335,405 $6,677,252 $3,822,024 $3,215,069 $1,053,058 $1,264,735 $863,121 $- $1,000,000 $2,000,000 $3,000,000 $4,000,000 $5,000,000 $6,000,000 $7,000,000 $8,000,000 $9,000,000 FY 15 FY 16 FY 17 FY 18 FY 19 FY 20
Notice of Intent Contract Sent Confirmed 77 37 20 16 9 6 $8,452,462 $6,419,597 $4,406,894 $4,352,106 $2,175,310 $1,795,621 # of Events Booked