Millersburg Area and Upper Dauphin Area School Districts
Pennsylvania Economy League Thompson Associates Architects and Planners
Feasibility Study Combining Millersburg Area and Upper Dauphin - - PowerPoint PPT Presentation
Feasibility Study Combining Millersburg Area and Upper Dauphin Area School Districts SEPTEMBER 2019 Pennsylvania Economy League Thompson Associates Architects and Planners Millersburg Area and Upper Dauphin Area School Districts
Millersburg Area and Upper Dauphin Area School Districts
Pennsylvania Economy League Thompson Associates Architects and Planners
Millersburg Area and Upper Dauphin Area School Districts
Consolidation Feasibility Study
Millersburg Area and Upper Dauphin Area School Districts Millersburg Area and Upper Dauphin Area School Districts
3
Millersburg Area and Upper Dauphin Area School Districts
Consolidation Feasibility Study
4
Director PEL
Analyst PEL
District/Higher Ed Finance Director
director PSBA and PEL
Improvement Facilitator, District Superintendent Thompson Associates Architects and Planners: Statewide experience in school design, district-wide planning, and school district merger studies
Educational Facility Planner – Architect of 100 schools – District-Wide planner for 20 Pennsylvania public school districts Pennsylvania Economy League: Statewide experience in school finance, enrollment projections, and school district merger studies Thompson Associates Architects & Planners: Statewide experience in school design, district- wide planning, and school district merger studies
Millersburg Area and Upper Dauphin Area School Districts Millersburg Area and Upper Dauphin Area School Districts
5
Millersburg Area and Upper Dauphin Area School Districts
Consolidation Feasibility Study
6
Millersburg Area and Upper Dauphin Area School Districts
Consolidation Feasibility Study
7
Millersburg Area and Upper Dauphin Area School Districts
Consolidation Feasibility Study
8
Millersburg Area and Upper Dauphin Area School Districts
Consolidation Feasibility Study
9
1,132 993 1,030 882 785 660 1,780 1,500 1,432 1,267 1,122 932 200 400 600 800 1,000 1,200 1,400 1,600 1,800 2,000 1978-79 1988-89 1998-99 2008-09 2018-19 2028-29 Millersburg Area Upper Dauphin Area
Millersburg Area and Upper Dauphin Area School Districts
Consolidation Feasibility Study
10
500 1,000 1,500 2,000 2,500 3,000 3,500 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29
K-5 6-8 9-12 Total Capacity Total Student Capacity: 3,219
Source: Enrollments- PDE; Capacity: Thompson & Associates Architects and Planners
Millersburg Area and Upper Dauphin Area School Districts
Consolidation Feasibility Study
11
Budget Projected Projected Projected Projected 2019-20 2020-21 2021-22 2022-23 2023-24 Revenues 14,644,251 14,725,546 14,808,030 14,899,296 14,985,749 Expenditures 15,203,195 15,513,901 15,876,193 16,274,653 16,660,873 Surplus/(Deficit)
Budget Projected Projected Projected Projected 2019-20 2020-21 2021-22 2022-23 2023-24 Revenues 19,966,456 20,077,094 20,189,291 20,312,608 20,429,973 Expenditures 20,303,563 20,815,889 21,196,053 21,819,690 22,339,505 Surplus/(Deficit)
Millersburg Area and Upper Dauphin Area School Districts
Consolidation Feasibility Study
12
$3,000,000 $8,000,000 $13,000,000 $18,000,000 $23,000,000
2019-2020 2020-21 2021-22 2022-23 2023-24
Revenues Expenditures Surplus/(Deficit)
$3,000,000 $8,000,000 $13,000,000 $18,000,000 $23,000,000 $28,000,000
2019-2020 2020-21 2021-22 2022-23 2023-24
Revenues Expenditures Surplus/(Deficit)
Millersburg Area and Upper Dauphin Area School Districts
Consolidation Feasibility Study
13 2018-19 2019-20 2020-21 2021-22 2022-23 2023-24 Millersburg $3,297,035 $2,738,091 $1,949,737 $881,573
Upper Dauphin Area $6,968,830 $6,631,723 $5,892,928 $4,886,166 $3,379,084 $1,469,552
$0 $2,000,000 $4,000,000 $6,000,000 $8,000,000
Millersburg Area and Upper Dauphin Area School Districts
Consolidation Feasibility Study
14
Millersburg Area and Upper Dauphin Area School Districts
Consolidation Feasibility Study
15
Millersburg Area and Upper Dauphin Area School Districts
Consolidation Feasibility Study
16
Millersburg Area and Upper Dauphin Area School Districts
Consolidation Feasibility Study
17
Millersburg Area and Upper Dauphin Area School Districts
Consolidation Feasibility Study
18
ready
enrollment
instruction
– Core content areas – Support math and literacy
sequence
work with the “whole” student
Millersburg Area and Upper Dauphin Area School Districts
Consolidation Feasibility Study
19
Millersburg Area and Upper Dauphin Area School Districts Millersburg Area and Upper Dauphin Area School Districts
20
Millersburg Area and Upper Dauphin Area School Districts
Consolidation Feasibility Study
21
Millersburg Area and Upper Dauphin Area School Districts
Consolidation Feasibility Study
22
Millersburg Area and Upper Dauphin Area School Districts
Consolidation Feasibility Study
23
– School Year 21-22 all levels filled to average 57% capacity – School Year 28-29 all levels filled to average 49% capacity
Millersburg Area and Upper Dauphin Area School Districts
Consolidation Feasibility Study
24
– Loss of $250,000 in existing annual Millersburg state subsidies
Millersburg Area and Upper Dauphin Area School Districts
Consolidation Feasibility Study
25
– Millersburg Area Middle School is currently not equipped for Early Childhood Education
Millersburg Area and Upper Dauphin Area School Districts
Consolidation Feasibility Study
26
Millersburg Area and Upper Dauphin Area School Districts
Consolidation Feasibility Study
27
Student Capacity
Curriculum:
Financial Impact
Millersburg Area and Upper Dauphin Area School Districts Millersburg Area and Upper Dauphin Area School Districts
28
Millersburg Area and Upper Dauphin Area School Districts
Consolidation Feasibility Study
29
Millersburg Area and Upper Dauphin Area School Districts Millersburg Area and Upper Dauphin Area School Districts
30
Millersburg Area and Upper Dauphin Area School Districts
Consolidation Feasibility Study
31
Millersburg Area and Upper Dauphin Area School Districts
Pennsylvania Economy League Thompson Associates Architects and Planners
32