F ir st Half of the F isc al Ye ar E nding F e br uar y 2016 - - PowerPoint PPT Presentation
F ir st Half of the F isc al Ye ar E nding F e br uar y 2016 - - PowerPoint PPT Presentation
F ir st Half of the F isc al Ye ar E nding F e br uar y 2016 (1H F Y2/ 16) R e sults Br ie fing As a fo o d inno va to r, we ha ndle a ll a spe c ts o f fo o d pro duc tio n a nd pio ne e r the e vo lutio n o f fo o d WARABE YA
Ove r vie w of F inanc ial R e sults for 1H F Y2/ 16 and F ull-ye ar F
- r
e c ast for F Y2/ 16 (Consolidate d Basis)
2
Consolidate d financ ial r e sults for 1H F Y2/ 16
1H F Y2/ 15 1H F Y2/ 16 Yo Y
Vs
F
- re c a st
a t b e g inning o f F Y
Re sults F
- re c a st
a t b e g inning o f F Y
R e sults Ne t sale s
103,407
(100.0)
110,000
(100.0)
108,430
(100.0)
5,023
<4.9>
- 1,569
<-1.4>
Ope r ating inc ome
2,744
(2.7)
3,000
(2.7)
2,386
(2.2)
- 358
<-13.0>
- 613
<-20.4>
Or dinar y inc ome
3,019
(2.9)
3,150
(2.9)
2,677
(2.5)
- 341
<-11.3>
- 472
<-15.0>
Ne t inc ome
1,776
(1.7)
2,100
(1.9)
1,890
(1.7)
113
<6.4>
- 209
<-10.0>
E PS (Ye n)
100.88 119.22
107.47
6.59
- 11.75
3 (Millio ns o f ye n)
*F ig ure s in ( ) sho w sa le s ra tio , a nd fig ure s in < > sho w c ha ng e (%). E stima te s fo r 1H F Y2/ 16 a nno unc e d o n April 8, 2015.
F
- r
e c ast and diffe r e nc e fac tor s
4 1H F Y2/ 16 Vs. F
- re c a st
F
- re c a st
a t b e g inning
- f F
Y
R e sults Ne t sale s
110,000 (100.0)
108,430 (100.0)
- 1,569
<-1.4>
[Diffe re nc e fa c to rs]
F
- o d Pro duc ts Busine ss
- 1,380
F
- o d I
ng re die nts, L
- g istic s, Othe r
Busine sse s
- 180
[Diffe re nc e fa c to rs]
F
- o d Pro duc ts Busine ss
- 770
Of whic h, inc re a se in pe rso nne l e xpe nse s (E xisting pla nts)
- 500
Of whic h, inc o me fro m ne w pla nts
- 220
Of whic h, o the rs
- 50
F
- o d I
ng re die nts, L
- g istic s, Othe r
Busine sse s +150
1H F Y2/ 16 Vs. F
- re c a st
F
- re c a st
a t b e g inning
- f F
Y
R e sults Ope r ating inc ome
3,000 (2.7)
2,386 (2.2)
- 613
<-20.4>
(Millio ns o f ye n) (Millio ns o f ye n) *F ig ure s in ( ) sho w sa le s ra tio , a nd fig ure s in < > sho w c ha ng e (%). E stima te s fo r 1H F Y2/ 16 a nno unc e d o n April 8, 2015.
Consolidate d ne t sale s by se gme nt (YoY)
1H F Y2/ 15
1H F Y2/ 16
Cha ng e Cha ng e fa c to rs
T
- tal ne t
sale s
103,407
108,430
5,023 <4.9>
F
- o d
Pro duc ts 80,174
83,917
3,742 <4.7> I nc re a se d de live ry po int sto re s a nd inc re a se d sa le s g ro wth fo r ric e b a lls a nd c hille d b o xe d me a ls F
- o d
I ng re die nts 12,728
13,042
313 <2.5> I nc re a se d sa le s o f pro c e sse d ma rine pro duc ts a nd pro c e sse d c hic ke n pro duc ts L
- g istic s
6,403
7,029
625 <9.8> Gro wth in tra nsa c tio n vo lume in jo int distrib utio n b usine ss supplying Se ve n- E le ve n Othe r 4,099
4,442
342 <8.3> Sa le s o f F
- o d
Ma nufa c turing E q uipme nt Busine ss re ma ine d so lid
5
(Millio ns o f ye n) * F ig ure s in < > sho w c ha ng e (%). 80,174 83,917 12,728 13,042 6,403 7,029 4,099 4,442 103,407 108,430 30,000 60,000 90,000 1H F Y2/ 15 1H F Y2/ 16
(Millions
- f ye n)
F
- od Produc ts Busine ss
F
- od Ingr
e dients Busine ss L
- gistic s Busine ss
Othe r Business
Consolidate d ope r ating inc ome by se gme nt (YoY)
1H F Y2/ 15
1H F Y2/ 16
Cha ng e
T
- tal ope r
ating inc ome
2,744
2,386
- 358
<-13.0>
F
- o d Pro duc ts
2,027
1,609
- 418
<-20.6> F
- o d I
ng re die nts 168
274
105 <62.8> L
- g istic s
189
87
- 101
<-53.6> Othe r 465
550
85 <18.3> I nte r-se g me nt tra nsa c tio ns
- 106
- 135
- 29
<–>
2,027 1,609 168 274 189 87 465 550 2,744 2,386 (50) 2,000 1H F Y2/ 15 1H F Y2/ 16
(Millions of ye n)
F
- o d
Pro duc ts Busine ss
Ope ra ting I nc o me fro m thre e ne w pla nts do wn ¥350 millio n Yo Y Ope ra ting inc o me fro m e xisting pla nts do wn ¥70 millio n Yo Y
(Millio ns o f ye n) Sa le s g ro wth +100 Pe rso nne l e xpe nse s
- 500
I mpro ve me nt in o pe ra ting lo ss a t K a g a wa Pla nt +300 I mpro ve me nt in o pe ra ting lo ss a t Ura wa Pla nt +50 Sta rt-up lo sse s a t I wa te Pla nt -700
Ne gative impac t on pr
- fits
- 1,200
Positive impac t on pr
- fits
+840
T
- tal YoY: appr
- x. -360
6
(Millio ns o f ye n) * F ig ure s in < > sho w c ha ng e (%).
De c line in utilitie s c o sts +150 De c line in de pre c ia tio n a nd a mo rtiza tio n +100 De c line in o the r c o sts +80 F
- o d I
ng re die nts, L
- g istic s a nd Othe r
Busine sse s / I nte r-se g me nt tra nsa c tio ns +60
Non-ope r ating inc ome / e xpe nse s and e xtr aor dinar y inc ome / losse s in 1H F Y2/ 16
1H F Y2/ 15
1H F Y2/ 16
Cha ng e
Ope r ating inc ome
2,744
(2.7) 2,386
(2.2)
- 358
<-13.0>
Non-ope r ating inc ome
444 (0.4) 443 (0.4)
<-0.1>
Non-ope r ating e xpe nse s
169 (0.2)
153 (0.1)
- 16
<-9.9>
Or dinar y inc ome
3,019 (2.9)
2,677 (2.5)
- 341
<-11.3>
E xtr aor dinar y inc ome
–
(–)
–
(–)
–
<–>
E xtr aor dinar y losse s
–
(–) 132
(0.1)
132 <–>
Inc ome be for e inc ome taxe s
3,019
(2.9) 2,545
(2.3)
- 473
<-15.7>
Cur r e nt inc ome taxe s
1,242
(1.2) 654
(0.6)
- 587
<-47.3>
Ne t inc ome
1,776
(1.7) 1,890
(1.7)
113
<6.4>
Bre a kdo wn o f ma in c ha ng e s 7
I
mpa irme nt lo ss 132
(Millio ns o f ye n) *F ig ure s in ( ) sho w sa le s ra tio , a nd fig ure s in < > sho w c ha ng e (%).
Consolidate d balanc e she e ts at e nd-1H F Y2/ 16
[Asse ts]
E nd-F Y2/ 15
E nd-1H F Y2/ 16
Cha ng e
Cur r e nt asse ts
32,607
37,005
4,397
F ixe d asse ts
44,509
48,382
3,872
[T angible fixe d asse ts]
(39,537)
(42,994)
(3,456)
[Intangible asse ts]
(580)
(644)
(63)
[Inve stme nts and othe r asse ts]
(4,391)
(4,743)
(352)
T
- tal asse ts
77,117
85,387
8,270
[L iabilitie s and ne t asse ts]
E nd-F Y2/ 15
E nd-1H F Y2/ 16
Cha ng e
Cur r e nt liabilitie s
26,053
31,000
4,946
L
- ng-te r
m liabilitie s
9,853
12,314
2,460
[Inte r e sting- be ar ing de bt]
(8,971)
(11,054)
(2,083)
T
- tal liabilitie s
35,906
43,314
7,407
T
- tal ne t asse ts
41,210
42,072
862
[Common stoc k]
(8,049)
(8,049)
–
T
- tal liabilitie s
and ne t asse ts
77,117
85,387
8,270
8
(Millio ns o f ye n) (Millio ns o f ye n)
T
- ta l lia b ilitie s/ ne t a sse ts a s o f e nd-1H F
Y2/ 16: a ppro x. ¥8.2 b illio n inc re a se
I nc re a se in c urre nt lia b ilitie s (no te s a nd a c c o unts pa ya b le , e tc .): a ppro x. ¥4.9 b illio n I nc re a se in lo ng -te rm lia bilitie s: a ppro x. ¥2.4 b illio n I nc re a se in ne t a sse ts (re ta ine d e a rning s, o the r c o mpre he nsive inc o me , e tc .): a ppro x. ¥0.8 b illio n
T
- ta l a sse ts a s o f e nd-1H F
Y2/ 16: a ppro x. ¥8.2 b illio n inc re a se
I nc re a se in c urre nt a sse ts (no te s a nd a c c o unts re c e iva b le - tra de , e tc .): a ppro x. ¥4.3 b illio n I nc re a se in fixe d a sse ts: a ppro x. ¥3.8 b illio n
Consolidate d state me nts of c ash flows for 1H F Y2/ 16
1H F Y2/ 15
1H F Y2/ 16
Cha ng e I nc o me b e fo re inc o me ta xe s 3,019
2,545
De pre c ia tio n a nd a mo rtiza tio n 2,147
2,269
De c re a se (inc re a se ) in no te s a nd a c c o unts re c e iva b le - tra de
- 5,212
- 5,438
De c re a se (inc re a se ) in inve nto rie s 860
723
I nc re a se (de c re a se ) in no te s a nd a c c o unts pa ya b le
- tra de
3,745
2,025
I nc re a se (de c re a se ) in a c c o unts pa ya b le - o the r 2,675
525
Othe r 799
1,454
Sub to ta l 8,035
4,104
I nc o me ta xe s pa id
- 929
- 996
Othe r 147
253 Cash flows fr
- m ope r
ating ac tivitie s
7,252
3,361
- 3,891
Purc ha se o f ta ng ib le fixe d a sse ts
- 1,499
- 1,722
Othe r 81
248 Cash flows fr
- m inve sting ac tivitie s
- 1,417
- 1,474
- 56
Cash flows fr
- m financ ing ac tivitie s
- 1,922
- 2,290
- 367
Ne t inc r e ase (de c r e ase ) in c ash and c ash e quivale nts
3,898
- 398
- 4,297
Cash and c ash e quivale nts at the e nd of pe r iod
10,610
8,447
- 2,162
9 (Millio ns o f ye n)
Consolidate d financ ial for e c ast for F Y2/ 16 (YoY)
F Y2/ 15 Re sults
F Y2/ 16 R e vise d for e c ast
Cha ng e
Ne t sale s
201,680 (100.0)
211,500 (100.0)
9,819 <4.9>
Ope r ating inc ome
4,137 (2.1)
2,900 (1.4)
- 1,236
<-29.9>
Or dinar y inc ome
4,502 (2.2)
3,200 (1.5)
- 1,302
<-28.9>
Ne t inc ome
2,775 (1.4)
2,050 (1.0)
- 725
<-26.1>
E PS (Ye n)
157.55
116.51
- 41.04
10 (Millio ns o f ye n)
*F ig ure s in ( ) sho w sa le s ra tio , a nd fig ure s in < > sho w c ha ng e (%).
Consolidate d financ ial for e c ast for F Y2/ 16
(Vs. F
- r
e c ast at be ginning of F Y)
11
F
- re c a st a t b e g inning o f F
Y 1H F Y2/ 16 2H F Y2/ 16 F Y2/ 16
Ne t sale s
110,000 (100.0) 105,000 (100.0) 215,000 (100.0)
Ope r ating inc ome
3,000 (2.7) 1,500 (1.4) 4,500 (2.1)
Or dinar y inc ome
3,150 (2.9) 1,450 (1.4) 4,600 (2.1)
Ne t inc ome
2,100 (1.9) 800 (0.8) 2,900 (1.3)
Re vise d fo re c a st 1H F Y2/ 16 Re sults 2H F Y2/ 16 F Y2/ 16
108,430 (100.0) 103,070 (100.0) 211,500 (100.0) 2,386 (2.2) 513 (0.5) 2,900 (1.4) 2,677 (2.5) 522 (0.5) 3,200 (1.5) 1,890 (1.7) 159 (0.2) 2,050 (1.0)
Diffe re nc e F a c to rs 1H F Y2/ 16 2H F Y2/ 16 F Y2/ 16
1H F Y2/ 16
◆Ne t sa le s -Sa le s o f c hille d pro duc ts miss ta rg e t ◆Ope ra ting inc o me -Rise in pe rso nne l e xpe nse s -De te rio ra tio n in pro fita b ility a t ne w pla nts -Pro fits hig he r Yo Y in fo o d ing re die nts, lo g istic s, a nd o the r
b usine sse s 2H F Y2/ 16
◆Ne t sa le s
T a rg e t fo r c hille d pro duc t sa le s re vise d, de spite c o ntinue d stro ng de ma nd fo r ric e pro duc ts
◆Ope ra ting inc o me
-T
a rg e t fo r o pe ra ting inc o me fro m ne w pla nts re vise d in lig ht o f pe rfo rma nc e in first ha lf I mpa c t o f hig he r pe rso nne l e xpe nse s a t e xisting pla nts like ly to c o ntinue into se c o nd ha lf
Ne t sale s
- 1,569
<-1.4>
- 1,931
<-1.8>
- 3,500
<-1.6>
Ope r ating inc ome
- 613
<-20.4>
- 985
<-65.7>
- 1,600
<-35.6>
Or dinar y inc ome
- 472
<-15.0>
- 927
<-64.0>
- 1,400
<-30.4>
Ne t inc ome
- 209
<-10.0>
- 641
<-80.1>
- 850
<-29.3>
(Millio ns o f ye n)
Initiative s for 2H F Y2/ 16 Str ate gie s Going F
- r
war d
12
1H R e vie w, str ate gie s for 2H and be yond
13
Re sp o nd to c ha ng e s in the o p e ra ting e nviro nme nt
1H Re vie w
Stra te g ie s fo r 2H a nd Be yo nd
Sa le s o f c hille d pro duc ts miss ta rg e t
I mpro ve me nt a t K a g a wa Pla nt Ura wa Pla nt misse s ta rg e t I wa te Pla nt misse s ta rg e t
Rise in pe rso nne l e xpe nse s due to la b o r sho rta g e s a nd upg ra de s to q ua lity a ssura nc e syste m
Re info rc e pro duc t line up Re vie w pro duc ts Ste p up hiring a nd impro ve e mplo ye e re te ntio n
Ne w pla nts Sa le s E xpe nse s
Bo o st pro duc tivity
I mple me nt initia tive s to suppo rt me dium- a nd lo ng -te rm g ro wth Re fre sh c o re pro duc ts
R e infor c e pr
- duc ts
14
- Stre ng the n line up o f b re a d pro duc ts
(sa ndwic he s, ro lle d sa ndwic he s)
- Add mo re ite ms to the c hille d
Ja pa ne se c o nfe c tio na ry line up
- Stre ng the n the ric e b a ll line up
- Chille d b o x me a ls: re fre sh c o re pro duc ts
R e infor c e pr
- duc ts: loc al pr
- duc ts
15
Ho kka ido T
- ho ku
Chukyo K ita ka nto K a nsa i Shiko ku
Ya wa ta ha ma Ve g e ta b le Cha npo n No o dle s ¥480 Shino jima White b a it Ric e Bo x Me a l ¥298 Big Bite ! Za ng i Burg e r ¥320 Just a s it is! K a tsudo n Ric e Ba ll ¥180 Ao mo ri Only! Cha rc o a l-g rille d So c ke ye Sa lmo n Bo x Me a l ¥550 K
- shie n Ome le t So b a
Ric e Ba ll ¥140 Se a so ne d Co d Ro e Ric e Ba ll ¥230 Sa lte d Sa lmo n Ro e Ric e Ba ll ¥240 Ha nd-ro lle d Na nb a n Miso Ric e Ba ll ¥110 Swe e t Re d Be a n Ric e Ba ll ¥130 Ha nd-ro lle d Ric e Ba ll with Plump Cla ms ¥130 T
- a ste d Ric e Ba ll with So y
Sa uc e Se a so ning ¥110 Spic y! Ma b o Ric e ¥430 F luffy Cra b Ome le t
- n Ric e
¥450 Crispy F rie d Ga rlic Ric e Ba ll ¥140 (All pric e s inc lusive o f ta x; pro d uc ts o n sa le fo r limite d time o nly, so so me ma y c urre ntly b e una va ila b le )
Ne w plants
16
Re fre shing c o re pro duc ts E xpa nding line up o f c hille d b o xe d me a ls
- K
a g a wa Pla nt (sta rte d o pe ra tio ns in De c e mb e r 2013)
- Ura wa Pla nt (sta rte d o pe ra tio ns in June 2014)
- I
wa te Pla nt (sta rte d o pe ra tio ns in Ma y 2015)
Pe rfo rma nc e b e a t ta rg e ts in 1H due to pro duc tivity impro ve me nts Co ntinue initia tive s into 2H Pe rfo rma nc e impro ving due to g ro wth in the numb e r o f sto re s supplie d a nd hig he r pro duc tio n vo lume
T a rg e ting simila r impro ve me nts in F Y2/ 17 a nd b e yo nd
Amo unt o f pro duc tio n: Ma ximum 200,000 me a ls pe r da y Pro duc ts: Ric e -b a se d pro duc ts, no o dle Amo unt o f pro duc tio n: Ma ximum 250,000 me a ls pe r da y Pro duc ts: Ric e -b a se d pro duc ts, no o dle , de lic a te sse n ite ms Amo unt o f pro duc tio n: Ma ximum 100,000 me a ls pe r da y Pro duc ts: Chille d b o xe d me a ls
R e vie w pr
- duc ts, ste p up hir
ing and impr
- ve e mploye e r
e te ntion
17
- Dire c tly hire pa rt-time wo rke rs,
pro mo te lo ng e r-te rm e mplo yme nt
- Re vie w pro duc t line up mix a nd
pro duc t sta nda rds
Othe r initiative s
WARABE YA NI CHI YO CO., L T D.
Quality Assur anc e De pt.
WARABE YA K ANSAI CO., L T D. WARABE YA T OK AI CO., L T D. WARABE YA HOK K AI DO CO., L T D.
F
- od Pr
- duc ts Busine ss
- Pla nt inspe c tio ns b y e xte rna l pa rtie s
- Co mpa ny struc ture re o rg a nize d o n Se pte mb e r 1, 2015
18
Initiative s to suppor t manufac tur ing of safe pr
- duc ts that e nsur
e c ustome r pe ac e of mind
Qua lity a ssura nc e a c tivitie s c e ntra lize d to stre ng the n ma na g e me nt o rg a niza tio n a nd spe e d up de c isio n ma king
19
We will imple me nt initia tive s in 2H to drive g ro wth fro m F Y2/ 17 o nwa rd We fo re c a st pro fit g ro wth fro m F Y2/ 17 o n the b a c k o f hig he r sa le s, b ut we a re fo rmula ting a ne w me dium-te rm ma na g e me nt pla n b a se d o n a sse ssme nt o f the e ffe c tive ne ss o f c urre nt me a sure s
Gro up Philo so phy
We will c o ntrib ute to the he a lthy a nd e njo ya b le die ts o f o ur c usto me rs b y pro viding a se nse o f sa fe ty a nd pe a c e o f mind in a dditio n to va lua b le pro duc ts a nd se rvic e s.
Othe r a ffilia te d c o mpa nie s [Do me stic ]
NI CHI YO F RE SH CO., L T D. SUN F OODS YOK OK URA CO., L T D. NI CHI MAN CO., L T D. F RE VO F ARM CO., L T D.
[Ove rse a s]
Be ijing Wa nt-Ya ng F
- o ds L
td. Be ijing Riya ng Xinro ng Co ., L td.
T his do c ume nt c o nta ins “fo rwa rd-lo o king sta te me nts” b a se d o n the Co mpa ny’ s pla ns, fo re c a st, b usine ss stra te g ie s a nd po lic ie s a t the time o f pre pa ra tio n. T he se sta te me nts inc lude the Co mpa ny’ s ma na g e ria l judg me nts a nd a ssumptio ns ma de b a se d o n info rma tio n a va ila b le b e fo re its a nno unc e me nt, a nd a c tua l re sults ma y diffe r ma te ria lly fro m tho se a ntic ipa te d in the sta te me nts due to c ha ng e s in va rio us fa c to rs. T he re fo re , the Co mpa ny unde rta ke s no o b lig a tio n to g ua ra nte e tha t the se “fo rwa rd-lo o king sta te me nts” inc luding e a rning s fo re c a st de sc rib e d in this do c ume nt will b e va lid in the future .