F ir st Half of the F isc al Ye ar E nding F e br uar y 2018 - - PowerPoint PPT Presentation
F ir st Half of the F isc al Ye ar E nding F e br uar y 2018 - - PowerPoint PPT Presentation
F ir st Half of the F isc al Ye ar E nding F e br uar y 2018 (1H F Y2/ 18) Re sults Br ie fing WARABE YA NI CHI YO HOL DI NGS CO., L T D. (2918) Oc to b e r 11, 2017 Ove r vie w of F inanc ial Re sults for 1H F Y2/ 18 and
Ove r vie w of F inanc ial Re sults for 1H F Y2/ 18 and F ull- ye ar F
- r
e c ast for F Y2/ 18 (Consolidate d Basis)
2
Consolidate d financ ial r e sults for 1H F Y2/ 18
1H F Y2/ 17 1H F Y2/ 18 Yo Y Vs F
- re c a st
a t b e g inning o f F Y
Re sults F
- re c a st
a t b e g inning o f F Y
Re sults Ne t sale s
109,658
(100.0)
113,700
(100.0) 112,300
(100.0)
2,641
<2.4>
- 1,400
<-1.2>
Ope r ating inc ome
3,027
(2.8)
3,400
(3.0) 3,211
(2.9)
184
<6.1>
- 188
<-5.5>
Or dinar y inc ome
3,287
(3.0)
3,550
(3.1) 3,576
(3.2)
288
<8.8>
26
<0.8>
Pr
- fit
(attr ibutable to
- wne r
s of par e nt)
1,644
(1.5)
2,350
(2.1) 2,147
(1.9)
502
<30.6>
- 202
<-8.6>
E PS (Ye n)
(attr ibutable to
- wne r
s of par e nt)
93.78 133.99
122.44
28.66
- 11.55
3 (Millio ns o f ye n)
*F ig ure s in ( ) sho w sa le s ra tio , a nd fig ure s in < > sho w c ha ng e (%). E stima te s fo r 1H F Y2/ 18 a nno unc e d o n April 14, 2017.
F
- r
e c ast and diffe r e nc e fac tor s
1H F Y2/ 18 Vs. F
- re c a st
F
- re c a st
a t b e g inning o f F Y
Re sults Ne t sale s
113,700 (100.0)
112,300 (100.0)
- 1,400
<-1.2>
[Diffe re nc e fa c to rs] F
- o d Pro duc ts Busine ss
- 1,090
Chille d b e nto me a l b o xe s
- 730
Bre a d pro duc ts
- 630
F
- o d I
ng re die nts, L
- g istic s,
Othe r Busine sse s
- 300
[Diffe re nc e fa c to rs] F
- o d Pro duc ts Busine ss
- 210
F
- o d I
ng re die nts, L
- g istic s,
Othe r Busine sse s +20
1H F Y2/ 18 Vs. F
- re c a st
F
- re c a st
a t b e g inning o f F Y
Re sults Ope r ating inc ome
3,400
(3.0)
3,211
(2.9)
- 188
<-5.5> 4
*F ig ure s in ( ) sho w sa le s ra tio , a nd fig ure s in < > sho w c ha ng e (%). E stima te s fo r 1H F Y2/ 18 a nno unc e d o n April 14, 2017. (Millio ns o f ye n) (Millio ns o f ye n)
Consolidate d ne t sale s by se gme nt (YoY)
1H F Y2/ 17
1H F Y2/ 18
Cha ng e Cha ng e fa c to rs T
- tal ne t
sale s
109,658
112,300
2,641 <2.4> F
- o d
Pro d uc ts
85,820
88,257
2,437 <2.8> Stro ng sa le s o f o nig iri ric e b a lls a nd c hille d Ja pa ne se swe e ts F
- o d
Ing re d ie nts
13,318
13,092
- 225
<-1.7> L
- we r sa le s o f fish ro e a nd
pro c e sse d c hic ke n pro d uc ts L
- g istic s
7,490
7,532
41 <0.6> Slo wing sa le s g ro wth in c o mb ine d d istrib utio n b usine ss supplying Se ve n- E le ve n Othe r
3,029
3,417
387 <12.8> Rising o rd e rs in te mpo ra ry sta ffing b usine ss
85,820 88,257 13,318 13,092 7,490 7,532 3,029 3,417 109,658 112,300 30,000 60,000 90,000 120,000 1H F Y2/ 17 1H F Y2/ 18
F
- od Produc ts Busine ss
F
- od Ingr
e dients Busine ss L
- gistic s Busine ss
Othe r Businesse s
(Millions of ye n)
5
*F ig ure s in < > sho w c ha ng e (%). (Millio ns o f ye n)
Consolidate d ope r ating inc ome by se gme nt (YoY)
1H F Y2/ 17
1H F Y2/ 18
Cha ng e
T
- tal ope r
ating inc ome
3,027
3,211
184 <6.1> F
- o d Pro d uc ts
2,414
2,855
441 <18.3> F
- o d Ing re d ie nts
232
272
40 <17.3> L
- g istic s
143
57
- 86
<-60.1> Othe r 263
325
61 <23.2> Inte r-se g me nt tra nsa c tio ns
- 27
- 299
- 272
<–>
(Millio ns o f ye n) * F ig ure s in < > sho w c ha ng e (%). (Millio ns o f ye n)
(Millio ns o f ye n)
2,414 2,855 232 272 143 57 263 325
- 27
- 299
3,027 3,211
- 300
1,700 3,700
1H F Y2/ 17 1H F Y2/ 18
F
- od Produc ts
Busine ss F
- od Ingre die nts
Busine ss L
- g istic s
Busine ss Othe r Busine sse s Inte r-se g me nt tr a nsa c tions
(Millions of ye n)
Hig he r de pre c ia tio n c o sts, le a se e xpe nse s -120 Hig he r ric e pric e s -280 Othe r +90 De c line in sa le s pro mo tio n c o sts +230 I nc re a se in la b o r c o sts -350 I mpro ve me nt in pro duc tivity, c ha ng e s to pro duc t sta nda rds +400 Sa le s g ro wth +210
6
Ne gative impac t on profits
- 750
Positive impac t on profits +930
T
- tal YoY: appr
- x. +180
Non- ope r ating inc ome / e xpe nse s and e xtr aor dinar y inc ome / losse s (YoY)
1H F Y2/ 17
1H F Y2/ 18
Cha ng e
Ope r ating inc ome
3,027 (2.8)
3,211 (2.9)
184 <6.1>
Non- ope r ating inc ome
483 (0.4)
532 (0.5)
48 <10.0>
Non- ope r ating e xpe nse s
223 (0.2)
167 (0.1)
- 56
<-25.1>
Or dinar y inc ome
3,287 (3.0)
3,576 (3.2)
288 <8.8>
E xtr aor dinar y inc ome
– (–)
– (–)
– <–>
E xtr aor dinar y losse s
450 (0.4)
562 (0.5)
112 <25.0>
Pr
- fit be for
e inc ome taxe s
2,837 (2.6)
3,013 (2.7)
176 <6.2>
T
- tal inc ome taxe s
1,193 (1.1)
866 (0.8)
- 326
<-27.3>
Pr
- fit
(a ttr ibuta ble to owne r s of pa r e nt)
1,644 (1.5)
2,147 (1.9)
502 <30.6> (E xtra o rd ina ry lo sse s) Pre vio us fisc al ye a r: 450
- Nic hiyo : Pro visio n fo r lo ss o n b usine ss o f
sub sid ia rie s a nd a sso c ia te s d ue to fixe d a sse t impa irme nt lo sse s fo r F re vo F a rm Co ., L td . Curre nt fisc al ye a r: 560
- Wa ra b e ya Nic hiyo : Impa irme nt lo sse s
re la te d to K ushiro Pla nt 370
- Nic hiyo : Pro visio n o f a llo wa nc e fo r
d o ub tful a c c o unts re la te d to Nic hima n 180 (Yo Y c ha ng e in ta x e xpe nse s)
- 320
Applic a tio n o f ta x e ffe c t a c c o unting fo r pro visio ns re la te d to F re vo F a rm Co ., L td .
- 370
Applic a tio n a t pre vio us fisc al ye a r-e nd +150 Applic a tio n in c urre nt fisc al ye a r
- 210
7
*F ig ure s in ( ) sho w sa le s ra tio , a nd fig ure s in < > sho w c ha ng e (%). (Millio ns o f ye n)
Consolidate d balanc e she e ts (YoY)
[Asse ts] E nd-F Y2/ 17
E nd- 1H F Y2/ 18
Cha ng e
Cur r e nt asse ts
36,316
38,584
2,267
Non- c ur r e nt asse ts
47,561
50,572
3,011
[Pr
- pe r
ty, plant and e quipme nt]
[41,427]
[44,080]
[2,653]
[Intangible asse ts]
[920]
[962)
[42]
[Inve stme nts and othe r asse ts]
[5,213]
[5,529]
[315]
T
- tal asse ts
83,877
89,157
5,279
[L iabilitie s and ne t asse ts] E nd-F Y2/ 17
E nd- 1H F Y2/ 18
Cha ng e
Cur r e nt liabilitie s
26,660
30,689
4,028
Non- c ur r e nt liabilitie s
14,040
13,998
- 41
[Inte r e sting- be ar ing de bt]
[12,730]
[13,510]
[779]
T
- tal liabilitie s
40,700
44,688
3,987
T
- tal ne t asse ts
43,176
44,468
1,291
[Re taine d e ar nings]
[26,858]
[28,301]
[1,442]
T
- tal liabilitie s
and ne t asse ts
83,877
89,157
5,279 8
(Millio ns o f ye n) (Millio ns o f ye n)
Consolidate d state me nts of c ash flows for 1H F Y2/ 18
1H F Y2/ 18
Pro fit b e fo re inc o me ta xe s
3,013
De pre c ia tio n
2,471
De c re a se (inc re a se ) in no te s a nd a c c o unts re c e iva b le – tra d e
- 3,682
De c re a se (inc re a se ) in inve nto rie s
693
Inc re a se (d e c re a se ) in no te s a nd a c c o unts pa ya b le – tra d e
2,226
Inc re a se (d e c re a se ) in a c c o unts pa ya b le – o the r
792
Othe r
455 Subtotal 5,971
Inc o me ta xe s pa id
- 473
Othe r
297 Cash flows fr
- m ope r
ating ac tivitie s 5,794
Purc ha se o f pro pe rty, pla nt a nd e q uipme nt
- 3,899
Othe r
- 757
Cash flows fr
- m inve sting ac tivitie s
- 4,656
Cash flows fr
- m financ ing ac tivitie s
- 2,190
E ffe c t of e xc hange r ate c hange on c ash and c ash e quivale nts
- 120
Ne t inc r e ase (de c r e ase ) in c ash and c ash e quivale nts
- 1,172
Cash and c ash e quivale nts at the be ginning of pe r iod 10,937 Cash and c ash e quivale nts at the e nd of pe r iod 9,764
9
(Millio ns o f ye n)
Consolidate d financ ial for e c ast for F Y2/ 18 (vs. F
- re c a st a t be g inning of F
Y)
F
- re c a st a t b e g inning o f F
Y 1H F Y2/ 18 2H F Y2/ 18 F Y2/ 18 Ne t sa le s 113,700 (100.0) 107,300 (100.0) 221,000 (100.0) Ope ra ting inc o me 3,400 (3.0) 1,200 (1.1) 4,600 (2.1) Ord ina ry inc o me 3,550 (3.1) 1,150 (1.1) 4,700 (2.1) Pro fit
(a ttrib uta b le to
- wne rs o f pa re nt)
2,350 (2.1) 150 (0.1) 2,500 (1.1) Re vise d fo re c a st 1H F Y2/ 18 Re sults 2H F Y2/ 18 F Y2/ 18 112,300 (100.0) 107,300 (100.0) 219,600 (100.0) 3,211 (2.9) 939 (0.9) 4,150 (1.9) 3,576 (3.2) 874 (0.8) 4,450 (2.0) 2,147 (1.9) 353 (0.3) 2,500 (1.1) Diffe re nc e F a c to rs 1H F Y2/ 18 Re sults 2H F Y2/ 18 F
- re c a st
F Y2/ 18 F
- re c a st
1H F Y2/ 18 ◆ Ne t sa le s
- Gro wth we a ke r tha n e xpe c te d in F
- o d Pro duc ts Busine ss
(Sa le s o f c hille d b e nto me a l b o xe s, sa le s in Chukyo re g io n misse d g uida nc e ta rg e ts) ◆ Ope ra ting inc o me
- Ca pa c ity utiliza tio n ra te s a t so me pla nts lo we r tha n e xpe c te d
- I
nc re a se in ing re die nt pric e s
2H F Y2/ 18
◆ Ne t sa le s
- In line with sta rt o f ye a r g uida nc e
◆Ope ra ting inc o me
- De la ys in impro ving pro fita bility a t ne w pla nts
- Inc re a se in ing re die nt pric e s
Ne t sa le s
- 1,400
<-1.2> <0.0>
- 1,400
<-0.6> Ope ra ting inc o me
- 188
<-0.2>
- 261
<-0.2>
- 450
<-0.2> Ord ina ry inc o me 26 <0.0>
- 276
<-0.3>
- 250
<-0.1> Pro fit
(a ttrib uta b le to
- wne rs o f pa re nt)
- 202
<-0.2> 202 <0.2> <0.0>
10
*F ig ure s in ( ) sho w sa le s ra tio , a nd fig ure s in < > sho w c ha ng e (%).
(Millio ns o f ye n) (Millio ns o f ye n)
Stra te g ie s Going F
- rwa rd
Initia tive s for 2H F Y2/ 18
11
Addr e ssing issue s that e me r ge d in 1H F Y2/ 18
12
Shortfa ll in sa le s in F
- od Produc ts Busine ss
1. Sa le s o f c hille d b e nto me a l b o xe s misse d g uida nc e ta rg e t
- Ha mb urg e r b o xe d me a ls switc he d fro m c hille d c a te g o ry to
20oC c a te g o ry
- I
nte nsifying c o mpe titio n
2. Sa le s in Chukyo re g io n misse d g uida nc e ta rg e t
- De c line in sa le s sha re due to inte nsifying c o mpe titio n
Ke y initiative s for 2H F Y2/ 18: F
- od Pr
- duc ts Busine ss-c hille d be nto me al boxe s
13
(1) Re ne w po pula r b a sic c hille d b e nto me a l b o xe s
Po rk c utle t ric e b o wl (ka tsu-do n): o ve rha ul ing re die nt pro c ure me nt a nd pre pa ra tio n pro c e sse s
→Re duc e pric e s while ma inta ining fla vo r
Chic ke n a nd e g g ric e b o wl (o ya ko -do n): c ha ng e ka e shi sa uc e b a se (mixture o f so y sa uc e , sug a r a nd mirin)
→Improve quality and flavor
- 1. Initiative s to addr
e ss sale s shor tfall for c hille d be nto me al boxe s
Pre mium po rk c utle t ric e b o wl ¥580 (inc l. ta x) Spe c ia l po rk c utle t ric e b o wl (–) Chic ke n a nd e g g ric e b o wl with fluffy e g g ¥450 (inc l. ta x) Chic ke n a nd e g g ric e b o wl with fluffy e g g ¥450 (inc l. ta x)
Ke y initiative s for 2H F Y2/ 18: F
- od Pr
- duc ts Busine ss-c hille d be nto me al boxe s
14
(2) L a unc h ne w pro duc ts (Curry with frie d minc e d c utle t, spic y shrimp ric e b o wl, ric e o me le t, e tc .)
Curry with frie d minc e d c utle t ¥498 (inc l. ta x) Spic y shrimp ric e b o wl (pla nne d) ¥498 (inc l. ta x)
- 1. Initiative s to addr
e ss sale s shor tfall for c hille d be nto me al boxe s
15
(1) Re info rc e pro duc t de ve lo pme nt syste m (de plo y pe rso nne l)
→Maintain recovery trend in market share →Reinvigorate and grow sales and profits
- 2. Initiative s to addr
e ss sale s in Chukyo r e gion Ke y initiative s for 2H F Y2/ 18: F
- od Pr
- duc ts Busine ss-Chukyo r
e gion
- 2. Initiative s to addr
e ss sale s in Chukyo r e gion
16
(2) L a unc h ne w pro duc ts
Ke y initiative s for 2H F Y2/ 18: F
- od Pr
- duc ts Busine ss-Chukyo r
e gion Ma inta in re c o ve ry tre nd in ma rke t sha re L a y g ro undwo rk fo r turna ro und fro m 2H F Y2/ 18
Mixe d o nig iri ric e b a lls with dire c tly wra ppe d se a we e d (c hic ke n) (jika ma ki ma ze me shi o musub i) ¥130 (inc l. ta x) Ava ila b le fro m Aug ust 14 F luffy white b a it ric e me a l (fukkura shira su g o ha n) ¥298 (inc l. ta x) Ava ila b le fro m Se pte mb e r 5 Grille d c hic ke n b e nto me a l b o x (ke ic ha n ya ki) ¥498 (inc l. ta x) Ava ila b le fro m mid-No ve mb e r
Re info rc e o nig iri ric e b a ll pro duc t de ve lo pme nt Re ne w lo c a l spe c ia lty pro duc ts Jo int initia tive s with Nic hiyo Co ., L td. Pro duc e lo c a lly fo r lo c a l c o nsumptio n
Initiative s to tac kle unde r lying issue s
- Co ntinue to ta ke o n tra ine e s fro m o ve rse a s
- Ro ll o ut wo rk style re fo rms to re ta in sta ff
- I
mple me nt furthe r shift to a uto ma tio n a nd la b o r- sa ving syste ms
- I
n-house production → procurement from external supplie rs
17
Issue 1: L abor shor tage , r ising labor c osts Issue 2: Rising ingr e die nt pr ic e s
- Re vie w pro duc t sta nda rds
L
- ng- te r
m initiative s
18
- 1. E
xpa nd into ne w c a te g o rie s
T e st sa le s o f smo o thie s sta rte d a t five sto re s in T
- kyo me tro po lita n a re a
(fro m Se pte mb e r 26)
- 2. Co ntinue to inve st to drive g ro wth
→I
nsta lle d ne w c hille d b e nto me a l b o xe s pro duc tio n line a t Sa g a miha ra Pla nt (Oc to b e r 2017)
→Install new chilled b e nto me a l b o xe s pro duc tio n line a t Sa ka i Pla nt
(sc he d ule d fo r Ma rc h 2018)
→Install ne w c hille d Ja pa ne se swe e ts pro duc tio n line a t Na g o ya Pla nt
(sc he d ule d fo r June 2018)
→Expand Tokyo Plant (scheduled for November 2018) →Open temperature-c o ntro lle d b usine ss site in I
ruma (o pe ra tio ns sc he dule d to sta rt F e b rua ry 2018)
- 3. L
a unc h fo o d lo ss pro je c t
F ulfill c o rpo ra te so c ia l re spo nsib ility a nd impro ve pro fit ma rg ins
Othe r initiative s
19
- 1. Cha ng e in inve stme nt sta ke
As o f Oc to b e r 11, 2017 Oc to b e r 2017 (pla nne d ) Ja nua ry 2019 (pla nne d)
19.3% 90% 100%
- 2. PD sc he dule d to b e c o me a c o nso lida te d sub sidia ry in F
Y2/ 19
(Re fe re nc e ) PD’ s F Y3/ 17 re sults Ne t sa le s: US$25.933 millio n (ro ug hly ¥2.9 b illio n) Ope ra ting inc o me : US$2.102 millio n (ro ug hly ¥0.23 b illio n)
1 USD=113 JPY
De c ision take n to make Pr ime De li Cor por ation (PD) a subsidiar y WPM F
- ods* to suc c e ssive ly ac quir
e additional shar e s in PD
*WPM F
- o d s is a jo int ve nture b e twe e n a US sub sid ia ry o f Mitsui & Co ., L
td . a nd the Co mpa ny's who lly o wne d US sub sid ia ry WARABE YA U.S.A., INC. T he Co mpa ny ha s a sta ke o f 70% in the jo int ve nture
Me dium- te r m manage me nt plan (c onsolidate d)
(R e vise d e a r ning s for e c a st)
6.0 6.9 3.5 5.4 6.0 7.3 7.8 0.0 8.0
2019 2019.2 .2期
Aiming fo r ROE
- f 8%
- r hig he r
ROE
(%)
8%
20
*F
- re c a sts fo r F
Y2/ 19 a nd F Y2/ 20 a s o f April 18, 2017
(Billio ns o f ye n)
186.5 201.6 209.1 214.3
221.0 230.0 242.0
3.95 4.50 3.33 4.30
4.70 5.50 6.10
2.27 2.77 1.42 2.28
2.50 3.30 3.70
0.0 4.0 8.0 0.0 100.0 200.0
F Y2/ 14 F Y2/ 15 F Y2/ 16 F Y2/ 17 F Y2/ 18 F Y2/ 19 F Y2/ 20
Ne t sa le s Ordina ry inc o me Pro fit
Ma r. 2013 Sa g a miha ra Pla nt No . 2 (No w c a lle d the De sse rt Pla nt) De c . 2013 Ka g a wa Pla nt
- Jun. 2014
Ura wa Pla nt Ma y 2015 I wa te Pla nt
(Pla n*) (Pla n*)
GROUP PHI L OSOPHY
We will c o ntrib ute to the he a lthy a nd e njo ya b le e a ting ha b its o f o ur c usto me rs b y pro viding a se nse o f sa fe ty a nd pe a c e o f mind in a dditio n to va lua b le pro duc ts a nd se rvic e s.
Othe r a ffilia te d c ompa nie s
Nic hiyo F r e sh Co., L td. Sun F
- ods Yokokur
a Co., L td. Nic hima n Co., L td. Be ijing Wa nt- Ya ng F
- ods L
td. Be ijing Riya ng Xinr
- ng Co., L
td. WPM F
- ods, L
L C
Ja pa n Ove r se a s