Energy that advances
Investor presentation March 2020
Energy that advances Investor presentation March 2020 - - PowerPoint PPT Presentation
Energy that advances Investor presentation March 2020 Forward-looking statements and use of non-GAAP measures This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Our
Investor presentation March 2020
This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Our forward- looking statements in this presentation speak only as of today, and we assume no duty to update them. Forward-looking statements are typically identified by words such as, but not limited to: “estimates,” “expects,” “anticipates,” “intends,” and similar expressions. Although our forward-looking statements are based on reasonable assumptions, various uncertainties and risk factors may cause future performance or results to be different than those anticipated. More complete descriptions and listings of these uncertainties and risk factors can be found in our annual (Form 10-K) and quarterly (Form 10-Q) filings with the Securities and Exchange Commission. This presentation also includes “net economic earnings,” “net economic earnings per share,” “contribution margin,” “EBITDA,” “adjusted EBITDA,” and “adjusted long-term capitalization,” non-GAAP measures used internally by management when evaluating the Company’s performance and results of operations. Net economic earnings exclude from net income the after-tax impacts of fair-value accounting and timing adjustments associated with energy-related transactions, the impacts of acquisition, divestiture, and restructuring activities and the largely non-cash impacts of other non- recurring or unusual items such as certain regulatory, legislative, or GAAP standard-setting actions. Beginning in the fourth quarter of fiscal 2019 and continuing into fiscal 2020, these items include the ISRS rulings provisions. The fair value and timing adjustments, which primarily impact the Gas Marketing segment, include net unrealized gains and losses on energy-related derivatives resulting from the current changes in fair value of financial and physical transactions prior to their completion and settlement, lower of cost or market inventory adjustments, and realized gains and losses on economic hedges prior to the sale of the physical commodity. Management believes that excluding these items provides a useful representation of the economic impact of actual settled transactions and overall results of ongoing operations. Contribution margin is defined as operating revenues less natural and propane gas costs and gross receipts tax expense, which are directly passed on to customers and collected through revenues. Adjusted long-term capitalization treats preferred stock as 50% debt and 50% equity, as rating agencies would treat preferred stock. EBITDA is earnings before interest, income taxes, depreciation and amortization. Management believes EBITDA provides a helpful additional measure of core results of Spire
as operating income, net income or earnings per share. Reconciliations of net income to net economic earnings and of contribution margin to
Storage EBITDA to net income and of adjusted long-term capitalization to capitalization per balance sheet are also contained in the Appendix. Note: Years shown in this presentation are fiscal years ended September 30.
Investor Relations contact: Scott W. Dudley Jr. Managing Director, Investor Relations 314-342-0878 | Scott.Dudley@SpireEnergy.com
3 Spire | Investor presentation – March 2020
4
– Growing organically – Investing in infrastructure – Advancing through innovation
– Off to a strong start in FY20 – Higher Q1 NEE per share of $1.33 – Continued strong operating performance
see how we’re using our energy to continue to advance people, performance and possibilities
Spire | Investor presentation – March 2020
Delivering growth
Financial strength
Superior investor returns
1For the five years ended September 30, 2019. 2Based on SR average stock price for the 30 days ended March 17, 2020.
5 Spire | Investor presentation – March 2020
– Gas utility up $15M, focused on pipeline upgrades and new business – Midstream spend
– $540M for gas utilities, driving 7%-8% rate base growth – $50M for Spire STL Pipeline – $20M for Storage and other
– More than $500M/year for gas utilities – Modest spend for the other businesses
(Millions)
137 152 70 40
$0 $50 $100 $150 $200 $250 Q1 FY19 Q1 FY20
Capital expenditures
$207 $192
575 540 500 505 515 248 70 30 10 10
FY19 FY20 FY21 FY22 FY23 5-year forecast: $3.0B Gas Utility Pipelines, storage and other
$823 $610 $530 $515 $525
6 Spire | Investor presentation – March 2020
Growing organically
development
and supportive regulatory outcomes
O&M expenses per customer2
1See Contribution margin [non-GAAP] reconciliation in the Appendix. 2Operation and maintenance (O&M) expenses and customers for Spire Missouri,
Spire Alabama and Spire Gulf for all years. Expenses in orange for 2018 and 2019 exclude Missouri rate case items and the mix of service and non-service postretirement benefit costs transferred below the operating income line.
Contribution margin1 – Gas Utility
$939 $948 $967
700 800 900 1,000
2017 2018 2019 (Millions)
$270 $252 $244 $241 $256 $256 $251 $230 $240 $250 $260 $270 2014 2015 2016 2017 2018 2019 $247
Advancing through innovation
improving service, efficiency and cost
with structure and processes
7 Spire | Investor presentation – March 2020
– Began commercial operation in mid-November 2019 – Provides a reliable, more diverse and resilient energy supply to Spire MO East – Total project cost of ~$265M
– Near-term focus on operations for the winter – Disciplined approach to investment, development and commercial strategy – Targeting $10M capital investment in Q2 FY20 – Expect to achieve positive EBITDA contribution by end of FY20
8 Spire | Investor presentation – March 2020
Missouri
– Judicial: March 17 – Missouri Supreme Court denied requests by Spire and the MoPSC to review MO Appeals Court orders and remanded case to MoPSC – Legislative: legislation introduced to clarify language in ISRS statute
infrastructure upgrades
Alabama
– Includes the launch of Spire Alabama’s off-system sales/capacity release program – Spire Alabama rates reflect a 10bp ROE increase for achieving the AIM pipeline replacement target in 2019
9 Spire | Investor presentation – March 2020
2020 2021
Q2 FY20 Q3 FY20 Q4 FY20 Q1 FY21 Q2 FY21 Q3 FY21 Q4 FY21
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep
Missouri Supreme Court Missouri Appeals Court MoPSC Legislation March 17 – Supreme Court denies request to review Missouri Appeals Court orders Appeals Court may act on January and July 2019 ISRS appeals Spire files new ISRS request on Feb 3 MoPSC makes a determination upon remand for initial ISRS rulings Spire could file an early MO rate case after 60-days notice If successful, settles future ISRS filings and may inform legislative intent ISRS legislation introduced in House and Senate Reintroduce legislation in 2021 If unsuccessful
Judicial and regulatory actions Spire’s actions Legislation
10 Spire | Investor presentation – March 2020
11
(a) Annualized; MO-E and MO-W information combined. (b) Amount not authorized in prior filing including disallowed plastic material; in addition to the $13.4 million, the January 2020 filing includes a refiling of $5.3 million related to these disallowed plastics. (c) Provision for interest due on refunds, if any, on the entirety of the disputed ISRS revenue.
Spire | Investor presentation – March 2020
(Millions)
Requested Amount not authorized (b) Authorized FY 2019 Q1 FY 2020 Subject to ISRS ruling Subject to ISRS ruling Currently under appeal Other ISRS revenue
Note
Prior to 2017 Rate Case
September 2016
effective: 1/28/2017
3.1 $ February 2017
effective: 6/1/2017
1.1
New ISRS
June 2018
effective: 10/8/2018
12.1 $ 4.1 $ 8.0 $ 8.0 $ 2.1 $ 10.1 8.0 $ $ ─ $ ─ January 2019
effective: 5/25/2019
14.2 1.0 12.4 4.6 3.1 ─ ─ 12.4 ─ July 2019
effective: 11/16/2019
10.2 0.9 8.8 ─ 1.0 ─ ─ 7.3 ─
January 2020
filed: 2/3/2020
13.4 ─ TBD ─ ─ ─ ─ ─ TBD Total Revenues 49.9 $ 6.0 $ 29.2 $ 12.6 $ 6.2 $ 14.3 $ 8.0 $ 19.7 $ $ ─ Interest Accrual (c) 0.5 Total ISRS Provision 14.8 $ Appellate Court initial briefs due
MoPSC requested and authorized revenues (a) ISRS revenues collected FY 2020 estimated ISRS revenues
MO Supreme Court denied motions for transfer on 3/17/20 Appellate Court initial briefs filed 2/18/20 Opinion by Missouri Court of Appeals for the Western District (Appellate Court) issued 11/19/19
$152.1 $158.1 $0 $50 $100 $150 $200 Q1 FY19 Q1 FY20
12
$410M long-term net debt financing
– Spire Missouri issued $275M of 2.84%, 10-yr. bonds in Nov.; repaid $100M term loan – Spire Alabama funded $100M of 2.88%, 10-yr. notes in Dec. – Spire STL Pipeline funded $135M of 2.95%, 15-yr. notes in Dec.
– Proceeds used to repay short-term debt
commercial paper program and debt financing
1Adjusted EBITDA is earnings before interest, income taxes, depreciation and
amortization, plus the non-cash Missouri ISRS rulings provisions in FY20, see Appendix.
2See Adjusted long-term capitalization reconciliation to GAAP in the Appendix.
Adjusted EBITDA1
(Millions)
48.2% 51.8%
Equity Debt
Adjusted long-term capitalization2
(at December 31, 2019)
Spire | Investor presentation – March 2020
13
1Quarterly dividend of $0.6225 per share effective January 2, 2020, annualized. 2Based on $2.49 per share dividend and SR average stock price of $78.76 for 30 days ended March 17, 2020.
– Supported by our long-term earnings growth targets and conservative payout ratio (target range of 55%-65%) – 17 consecutive years of increases; 75 years of continuous payment
Dividend yield 3.2%2
Dividend payout ratio Dividend per share
Annualized common stock dividend per share
Dividend payout ratio
1
$1.84 $1.96 $2.10 $2.25 $2.37 $2.49 50% 55% 60% 65% 70% $1.30 $1.50 $1.70 $1.90 $2.10 $2.30 $2.50 $2.70 2015 2016 2017 2018 2019 2020
Spire | Investor presentation – March 2020
14
remains 4%-7%
after more clarity on ISRS rulings
gas utility investment
– FFO/debt targeted at 15-16% – Holdco debt percentage target <20%
Capital expenditures
575 540 500 505 515 248 70 30 10 10
FY19 FY20 FY21 FY22 FY23 5-year forecast: $3.0B
Gas Utility Pipelines, storage and other
$823 $610 $530 $515 $525
Long-term financing forecast
Common and preferred equity
(Millions) (Millions)
270 50-100 100-150 100-150 55 410 150-250 150-250
FY19 FY20 FY21 FY22
Note: Debt issuance net of maturities. Operating company long-term debt
Spire | Investor presentation – March 2020
Families using natural gas for heating, cooking and drying clothes, rather than electricity, save $879 per year Direct use of natural gas is a more efficient energy: 91% vs 36% for generation from converting natural gas or
The U.S. natural gas transmission and distribution system (2.6M miles of underground pipeline) is the safest and most reliable way to deliver energy Increased use of natural gas is the main driver of the power sector’s CO2 emissions reaching a 25-year low The cost of electrification to the U.S. economy through 2035 is $590B - $1.2T The U.S. has 3,374 Tcf of future natural gas supply, more than 110 years worth
Residential natural gas accounts for only 4% of total U.S. GHG emissions
REDUCTION
Switching from coal to natural gas for electric generation reduces GHG emissions by 53% on average
Abundant and domestic Safe and reliable Efficient and economical Better for the environment
Forced electrification could increase average U.S. household energy costs by $750-$910 per year
15 Spire | Investor presentation – March 2020
People
deliver excellent service
– Safety – Inclusion – Integrity
– We collaborate – We care – We advance – We have perspective
Environment
pipeline upgrades and system integrity to reduce methane emissions
responsibly (water usage and waste streams)
standards in our buildings
technologies to reduce
impact Communities
communities through financial contributions, volunteering, leadership
– Health/human services – Civic and community development – Education – Environment
Leadership
ment team with deep bench
risk oversight culture
and diverse Board with significant relevant experience and backgrounds
– Average tenure 10 years – 8 of 9 members are independent including Chairman – 4 of 9 are female – 2 of 9 are racially or ethnically diverse
See our 2018 CSR Report at CSRReport2018.SpireEnergy.com
16 Spire | Investor presentation – March 2020
EPA’s Natural Gas STAR Methane Challenge Program
22,532 17,789 17,275 16,667 15,969 15,532 14,854 14,484 13,637 13,715 2005 2011 2012 2013 2014 2015 2016 2017 2018 2019
Spire methane reduction
Metric tons/year
17 Spire | Investor presentation – March 2020
19 Spire | Investor presentation – March 2020
Suzanne Sitherwood
President and Chief Executive Officer
B
Steve Lindsey
Executive Vice President, Chief Operating Officer
Steve Rasche
Executive Vice President, Chief Financial Officer
Mark Darrell
Senior Vice President, Chief Legal and Compliance Officer
Mike Geiselhart
Senior Vice President, Chief Strategy and Corporate Development Officer
20 Spire | Investor presentation – March 2020
Scott Carter
President, Spire Missouri
Joe Hampton
President, Spire Alabama and Mississippi
Scott Smith
President, Spire STL Pipeline and Spire Storage
Pat Strange
President, Spire Marketing
21 Spire | Investor presentation – March 2020
natural gas company serving 1.7 million homes and businesses across Alabama, Mississippi and Missouri
– Spire Marketing – Spire STL Pipeline – Spire Storage
22 Spire | Investor presentation – March 2020
Our Spire utility portfolio
Alabama Gulf Mississippi Missouri Primary office Birmingham Mobile Hattiesburg
Employees1 941 119 35 2,389 Customers1 420,600 83,900 18,500 1,169,900 Pipeline miles ~23,000 ~4,300 ~1,200 ~30,000 Rate base (Millions) $5092 $922 $293 $2,2174 Return on equity 10.40%5 10.70%5 9.73% 9.80% Equity capitalization 55.5%5 55.5% 50.0% 54.2%
1Employees and customers as of 9/30/19. 2The Rate Stabilization and Equalization (RSE) mechanism uses avg common equity for year ended 9/30/19, rather than rate base, for ratemaking purposes. 3Mississippi net assets less deferred taxes for Rate Stabilization Adjustment (RSA) purposes as of 8/30/19 filing. 4Estimated FY18 year-end rate base at Spire Missouri reflecting growth since amended MoPSC order dated 3/7/18, establishing rate base in MO East of $1,221 million and MO
West of $807 million. Growth in rate base subject to prudence review.
5Terms of renewed RSE, effective 10/1/18 through 9/30/22 for Spire Alabama and 10/1/17 through 9/30/21 for Spire Gulf. For 2020, Spire Alabama qualified for a 10 bp increase
in its allowed ROE to 10.5%, by exceeding the threshold number of miles of pipeline replaced in 2019 under the Accelerated Infrastructure Modernization (AIM) mechanism.
23 Spire | Investor presentation – March 2020
Growing Spire Marketing
central and southern U.S.
producers, power generators, storage
providing physical delivery of gas
– Optimizing our portfolio of commodity, transportation and storage contracts – Operating with a strong team in Houston – Expanding geographically – Increasing customer base and volumes
– FY19 NEE of $19.4M – Q1 FY20 NEE of $6.1M
Developing Spire Storage
development and capital deployment
– Several targeted capital projects to ensure reliable operations during winter – Total investment to date1 of $157M, including $56M in base gas
customers to better understand their needs and assess market opportunities
expect positive EBITDA contribution by end of FY20
1Through December 2019.
24 Spire | Investor presentation – March 2020
Estimated replacement miles remaining
As of 12/31/19
Steel Cast iron Vintage plastic Total replacement miles Missouri 1,6521 630 2,282 Alabama 518 483 274 1,275 Mississippi 442 442 Total 2,612 1,113 274 3,999 % of total 65% 28% 7% 100%
1Includes bare steel mains and services; threaded and coupled steel main.
191 247 243 294 356 382 359 100 200 300 400 2013 2014 2015 2016 2017 2018 2019
Miles of pipeline replaced
26 Spire | Investor presentation – March 2020
174.0 141.9 99.7 75.6 60.4 2015 2016 2017 2018 2019
Strengthening system integrity
Leaks per 1,000 system miles
3.66 3.65 3.22 2.63 1.88 2015 2016 2017 2018 2019
Reducing employee injuries
OSHA DART1 rate 4.84 4.76 4.78 4.24 3.87 2015 2016 2017 2018 2019
Improving pipeline safety
Damages per 1,000 locates 32.4 28.9 28.4 26.8 25.2 2015 2016 2017 2018 2019
Enhancing service and safety
Average leak response time (minutes)
1Days away, restricted or transferred.
27 Spire | Investor presentation – March 2020
– Cost-of-service, rate base and capital structure determined using historical test year – Both utilities have weather mitigated rate designs and mechanisms to address purchased gas costs, pensions and energy efficiency investments
– Enables recovery of (and on) infrastructure investment with minimal regulatory lag – In effect since 2003
(also appoints the Chairman)
– William P. Kenney (R) – Jan. 2019 – Ryan A. Silvey (R), Chair – Jan. 2024 – Scott T. Rupp (R) – Apr. 2020 – Jason R. Holsman (D) – Jan. 2025 – Maida J. Coleman (D) – Aug. 2021
1RRA is Regulatory Research Associates.
28 Spire | Investor presentation – March 2020
three opinions in ISRS-related appeals
– 2016/2017 rulings on intermittent plastics – 2018 ruling on evidentiary standard for cast iron and bare steel
Spire’s infrastructure upgrade program in Missouri
29 Spire | Investor presentation – March 2020
Intermittent plastics /2016 and 2017 appeals
incidental material (mostly plastics installed to make main repairs prior to full replacement) as part of total cast iron and bare steel main upgrade
– Approved a methodology for determining how much plastic was replaced – But concluded the appeal was moot because the ISRS rates were rolled into the new base rates in the 2018 rate case
deemed to be “worn out or in a deteriorated condition”
30 Spire | Investor presentation – March 2020
Evidentiary standard /2018 appeal
incidental plastics in accordance with 2016 remand proceeding methodology
because of insufficient evidence that the pipe being replaced was “worn out
infrastructure that was not shown to be “worn out or in a deteriorated condition” (including cast iron and bare steel)
Commission’s consideration of those costs in the context of a general ratemaking case”
31 Spire | Investor presentation – March 2020
– RSE parameters evaluated every four years (last set in 2018) – Uses forward-year budget and quarterly reviews – Rates set based on retained shareholders’ equity
– Includes current recovery on planned capital spend
– Incentive to manage O&M costs relative to target benchmark – Sharing with customers outside of band
– Gas costs, weather normalization and certain other non-recurring costs – Opportunity for enhanced return for pipeline replacement (Spire Alabama’s AIM) and certain infrastructure investments (Spire Gulf’s CIMFR) – Spire Alabama Off-System Sales and Capacity Release – 75%/25% value sharing with customers
– Twinkle Andress Cavanaugh, President (R) – 2020 – Chris “Chip” Beeker (R) – 2022 – Jeremy H. Oden (R) – 2022 Spire Alabama
32 Spire | Investor presentation – March 2020
– RSA provides for annual rate performance reviews rather than periodic rate cases
‒ 50% of the amount over the allowed return going to a rate reduction, or ‒ 75% of the deficiency toward a rate increase
– Fixed rate structure and weather normalization mechanism effective with 2018-19 heating season
– Program through Oct. 2021 for up to $5M in investment – Qualified industrial development projects earn a 10-year supplemental return at 12.0% ROE
– Dane Maxwell, Chair (R) – 2023 (Southern District) – Brandon Presley (D) – 2023 (Northern District) – Brent Bailey (R) – 2023 (Central District)
33 Spire | Investor presentation – March 2020
1See Net economic earnings (non-GAAP) reconciliation in Appendix. 2See Adjusted EBITDA (non-GAAP) reconciliation in Appendix. 3See Adjusted long-term capitalization reconciliation in Appendix.
(Millions, except earnings per share)
Earnings by Segment Gas Utility
$ 69.1 66.4
Gas Marketing
6.1 8.3
Other
(3.4) (8.8)
Net Economic Earnings (non-GAAP)1
$ 71.8 $ 65.9
Net Economic Earnings Per Share (non-GAAP)1
$ 1.33 $ 1.30
Other Key Metrics EBITDA2
$ 158.1 $ 152.1
Capital Expenditures
192.3 206.8
Long-Term Debt (incl. current portion)
2,530 2,167
Total Debt
3,049 2,793
% Equity to Adjusted LT Capitalization3
48.2% 51.3%
Average Shares Outstanding - Diluted
51.1 50.8
Three months ended December 31,
2019 2018
34 Spire | Investor presentation – March 2020
1See Net economic earnings (non-GAAP) reconciliation later in Appendix. 2See Contribution margin (non-GAAP) reconciliation later in Appendix.
– Improved results from Gas Utility – Solid performance from Gas Marketing (strong performance in year-ago period) – Higher earnings from Spire STL Pipeline (entered service during quarter) – Dilution of $0.08 per share from preferred stock dividends
– Contribution margin2 +$7.1M
– O&M expenses up $3.5M due to field distribution, maintenance and bad debt expense
by higher costs and narrower basis differentials in the market
lower corporate interest costs, and a reduction in the loss from Spire Storage
35 Spire | Investor presentation – March 2020
1Income tax effect is calculated by applying federal, state, and local income tax rates applicable to ordinary income to the amounts of the pre-tax reconciling items and then
adding any estimated effects of enacted state or local income tax laws for periods before the related effective date.
2Net economic earnings per share is calculated by replacing consolidated net income with consolidated net economic earnings in the GAAP diluted EPS calculation, which
includes reductions for cumulative preferred dividends and participating shares. (Millions, except per share amounts)
Gas Utility Gas Marketing Other Total Per diluted common share2 First quarter ended December 31, 2019 Net Income (loss) [GAAP] 67.1 $ 3.3 $ (3.4) $ 67.0 $ 1.24 $ Adjustments, pre-tax: Provision for ISRS rulings 2.6 2.6 0.05 Unrealized loss on energy-related derivatives 3.7 3.7 0.07 Income tax effect of adjustments1 (0.6) (0.9) (1.5) (0.03) Net Economic Earnings (Loss) [Non-GAAP] 69.1 $ 6.1 $ (3.4) $ 71.8 $ 1.33 $ First quarter ended December 31, 2018 Net Income (loss) [GAAP] 66.4 $ 10.0 $ (9.1) $ 67.3 $ 1.32 $ Adjustments, pre-tax: Unrealized gain on energy-related derivatives (2.2) (2.2) (0.04) Acquisition, divestiture and restructuring activities 0.4 0.4 0.01 Income tax effect of adjustments1 0.5 (0.1) 0.4 0.01 Net Economic Earnings (Loss) [Non-GAAP] 66.4 $ 8.3 $ (8.8) $ 65.9 $ 1.30 $ 36 Spire | Investor presentation – March 2020
(Millions)
Gas Utility Gas Marketing Other Eliminations Consolidated
First quarter ended December 31, 2019 Operating income [GAAP]
96.3 $ 4.4 $ 1.6 $ $ 102.3 $
Operation and maintenance
108.6 3.1 7.9 (3.0) 116.6
Depreciation and amortization
46.4 1.1 47.5
Taxes, other than income taxes
37.9 0.3 0.4 38.6
Less: Gross receipts tax expense
(24.6) (24.6)
Contribution margin [Non-GAAP]
264.6 7.8 11.0 (3.0) 280.4
Natural and propane gas costs
241.5 24.5 0.1 (4.2) 261.9
Gross receipts tax expense
24.6 24.6
Operating revenues
530.7 $ 32.3 $ 11.1 $ (7.2) $ 566.9 $
First quarter ended December 31, 2018 Operating income (loss) [GAAP]
95.6 $ 12.5 $ (3.0) $ $ 105.1 $
Operation and maintenance
104.9 2.6 7.4 (2.7) 112.2
Depreciation and amortization
43.7 0.5 44.2
Taxes, other than income taxes
39.2 0.2 0.4 39.8
Less: Gross receipts tax expense
(25.9) (25.9)
Contribution margin [Non-GAAP]
257.5 15.3 5.3 (2.7) 275.4
Natural and propane gas costs
291.8 10.5 0.1 (1.7) 300.7
Gross receipts tax expense
25.9 25.9
Operating revenues
575.2 $ 25.8 $ 5.4 $ (4.4) $ 602.0 $
37 Spire | Investor presentation – March 2020
1Adjusted EBITDA is earnings before interest, income taxes, depreciation and amortization, plus the non-cash Missouri ISRS rulings provision in FY20. 2EBITDA is earnings before interest, income taxes, depreciation and amortization.
(Millions)
2019 2018 Net Loss [GAAP] (1.9) $ (2.9) $ Add back: Interest charges 1.3 0.6 Income tax benefit (0.5) (0.8) Depreciation and amortization 0.6 0.4 EBITDA [Non-GAAP] (0.5) $ (2.7) $ First quarter ended December 31,
(Millions)
2019 2018 Net Income [GAAP] 67.0 $ 67.3 $ Add back: MO ISRS provision 2.6 Interest charges 26.7 25.9 Income tax expense 14.3 14.7 Depreciation and amortization 47.5 44.2 Adjusted EBITDA [Non-GAAP] 158.1 $ 152.1 $ First quarter ended December 31,
38 Spire | Investor presentation – March 2020
1Includes temporary equity of $4.1 million and $3.4 million as of December 31, 2019 and September 30, 2019, respectively.
(Millions)
Equity1 Debt Total Equity1 Debt Total Capitalization 2,590.1 $ 2,484.4 $ 5,074.5 $ 2,546.4 $ 2,082.6 $ 4,629.0 $ Current portion of long-term debt — 45.3 45.3 — 40.0 40.0 Long-term Capitalization [GAAP] 2,590.1 $ 2,529.7 $ 5,119.8 $ 2,546.4 $ 2,122.6 $ 4,669.0 $ Reclassify 50% of preferred stock (121.0) 121.0 — (121.0) 121.0 — Adjusted Long-term Capitalization [Non-GAAP] 2,469.1 $ 2,650.7 $ 5,119.8 $ 2,425.4 $ 2,243.6 $ 4,669.0 $ % of adjusted long-term capitalization 48.2% 51.8% 100.0% 51.9% 48.1% 100.0% December 31, 2019 September 30, 2019
39 Spire | Investor presentation – March 2020