Investor Presentation
June 2020
Energy that advances Investor Presentation June 2020 - - PowerPoint PPT Presentation
Energy that advances Investor Presentation June 2020 Forward-looking statements and use of non-GAAP measures This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Our
Investor Presentation
June 2020
Spire | Investor presentation – June 2020 2 This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Our forward- looking statements in this presentation speak only as of today, and we assume no duty to update them. Forward-looking statements are typically identified by words such as, but not limited to: “estimates,” “expects,” “anticipates,” “intends,” and similar expressions. Although our forward-looking statements are based on reasonable assumptions, various uncertainties and risk factors may cause future performance or results to be different than those anticipated. More complete descriptions and listings of these uncertainties and risk factors can be found in our annual (Form 10-K) and quarterly (Form 10-Q) filings with the Securities and Exchange Commission. This presentation also includes “net economic earnings,” “net economic earnings per share,” “contribution margin,” “EBITDA,” “adjusted EBITDA,” and “adjusted long-term capitalization,” non-GAAP measures used internally by management when evaluating the Company’s performance and results of operations. Net economic earnings exclude from net income the after-tax impacts of fair-value accounting and timing adjustments associated with energy-related transactions, the impacts of acquisition, divestiture, and restructuring activities and the largely non-cash impacts of other non- recurring or unusual items such as certain regulatory, legislative, or GAAP standard-setting actions. Beginning with the fourth quarter of fiscal 2019 and continuing into fiscal 2020, these items include the ISRS rulings provisions. The fair value and timing adjustments, which primarily impact the Gas Marketing segment, include net unrealized gains and losses on energy-related derivatives resulting from the current changes in fair value of financial and physical transactions prior to their completion and settlement, lower of cost or market inventory adjustments, and realized gains and losses on economic hedges prior to the sale of the physical commodity. Management believes that excluding these items provides a useful representation of the economic impact of actual settled transactions and overall results of ongoing operations. Contribution margin is defined as
EBITDA is earnings before interest, income taxes, depreciation and amortization. Management believes EBITDA provides a helpful additional measure of core results of Spire Storage. Adjusted EBITDA is earnings before interest, income taxes, depreciation and amortization, plus the non-cash Missouri ISRS rulings provision. These internal non-GAAP operating metrics should not be considered as an alternative to, or more meaningful than, GAAP measures such as operating income, net income or earnings per share. Reconciliations of net income to net economic earnings and of contribution margin to operating income are contained in our SEC filings and in the Appendix to this presentation. Reconciliations of adjusted EBITDA to net income, Storage EBITDA to net income and of adjusted long-term capitalization to capitalization per balance sheet are also contained in the Appendix. Note: Years shown in this presentation are fiscal years ended September 30.
Investor Relations contact: Scott W. Dudley Jr. Managing Director, Investor Relations 314-342-0878 | Scott.Dudley@SpireEnergy.com
3
– Growing organically – Investing in infrastructure – Advancing through innovation
– Strong Q1 – Q2 results below plan due to weather
performance
performance commitments
Spire | Investor presentation – June 2020
Delivering growth
Financial strength
Superior investor returns
1For the five years ended September 30, 2019. 2Based on SR average stock price for the period March 2 – June 12, 2020.
Spire | Investor presentation – June 2020 4
Spire | Investor presentation – June 2020 5
Our mission:
Answer every challenge, advance every community and enrich every life through the strength of our energy.
communities is our core value
– Activated our Incident Support and Crisis Management teams – Established standing communications and updates for employees, leaders and
– Following CDC guidelines and other health and safety best practices – Planning for the next step in this journey
Spire | Investor presentation – June 2020 6
food pantries and meal programs in our communities
children in limited-income schools and for community
local governments and healthcare community to support coronavirus response
Community
reliable service
late payment fees
critical to reduce customer contact
through LIHEAP and other programs, including DollarHelp
as a matching gift for the DollarHelp program
Customers
(hand washing, social distancing)
work policies for employees dealing with coronavirus
field workers
mid-March
travel and group gatherings
Employees
that will be impacted by economic slowdown
– Costs of PPE, enhanced facility cleaning – Employee costs for time off and other operational expenses – Bad debt expenses
– Downturn continues through June 2020 – Begin to see commercial rebound in June/July, but the ramp-up will be slow, resulting in low growth through the remainder of calendar 2020 – Suspension of disconnects and late payment fees is currently scheduled to end on May 31 – Minimal disruptions for infrastructure upgrade projects
Spire | Investor presentation – June 2020 7
– Additional operational efficiencies – MoPSC opened working case to consider recovery of COVID-related costs – Filed AAO application with MoPSC to establish a tracker for COVID impacts
– Spire Alabama revenue variance of more than $350k – Spire Gulf revenue variance of more than $100k
Spire | Investor presentation – June 2020 8
Forecasted FY20 impacts
($ Millions)
EBIT EPS EBIT sensitivity Lost fees ($1.9) ($0.03) $0.5M/month Lower margins Residential $0.1M/month per 1% change in margin thru FYE Commercial & industrial (2.2) (0.03) $0.2M/month per 1% change in C&I margin thru FYE Higher bad debt expense (3.5) (0.05) $1.7M per 10 bp change in bad debt % above 2007-09 levels
Spire | Investor presentation – June 2020 9
– Phased re-opening started May 1, with social distancing and occupancy limits – Alabama now fully opened with restrictions that expire July 3
– Phased re-opening started May 4, with social distancing and occupancy limits – Beginning June 16, MO moves to Phase 2 of recovery plan, with no statewide health
– Phased re-openings began May 11 for Kansas City and May 18 for St. Louis City – St. Louis County businesses allowed to operate at 25% capacity effective June 15 and at 50% capacity starting June 29
Spire | Investor presentation – June 2020 10
Missouri ISRS – passage of legislation; 2019 and 2020 filings
– Effective Aug. 28 if enacted into law – Defines pipeline upgrades eligible for ISRS recovery based on materials that are known to be leak prone due to deterioration, not the age or condition of the pipe
– Jan. 2019 case ($12.4M) – fully briefed; awaiting scheduling of oral arguments – July 2019 case ($8.8M) – final briefs due July 25 – Appeals process expected to extend through balance of calendar 2020
Alabama
Spire | Investor presentation – June 2020 11
MoPSC approval in the near term
– Refund applied against FY19 provision totaling $12.2M – Remaining $2.8M applied to FY20 provision
expected to total $31.4M
12
Pipelines, storage and other Gas Utility
$610 540 560 70 80 $0 $100 $200 $300 $400 $500 $600 $700 Prior Updated $640
(Millions)
FY20 forecast
Pipelines, storage and other Gas Utility
$346 255 279 122 67 $0 $100 $200 $300 $400 FY19 FY20 $377
(Millions)
1H actuals Capital expenditures
– $53M new business investment YTD – New business spend and new meter additions on pace with last year
– $279M utility spend focused on upgrades and new business – $45M investment in STL Pipeline – $20M for Spire Storage
– Utility spend up $20M to $560M – 88% of capex earmarked for utilities
Spire | Investor presentation – June 2020
Spire | Investor presentation – June 2020 13
*Debt issuance net of maturities.
$50-100 $100-150 $100-150 $410 $150-250 $150-250
FY20 FY21 FY22
($ Millions)
Long-term financing forecast*
Common and preferred equity Operating company long-term debt Gas Utility Pipelines, storage and other
$540 $530 $520 $530 $640 560 500 510 520 530 80 30 10 10 10
FY20 FY21 FY22 FY23 FY24
5-year forecast: $2.8B
(Millions)
Capital expenditures
2024 to $2.8B
– Driven by utility spend (95% of total) – Focused on pipeline upgrade program extending over next 8-10 years – Investment diversified across our utility jurisdictions – Utility spend ~80% recovered with minimal lag or reflected in earnings – Delivers rate base growth of 7-8% over the forecast period
target remains 4-7%
– Long-term debt issued in Q1 FY20 – FFO/debt targeted at 15-16% – Holdco debt percentage target <20%
Growing organically
development
and supportive regulatory outcomes
Advancing through innovation
improving service, efficiency and cost
with structure and processes
O&M expenses per customer1
1Operation and maintenance (O&M) expenses and customers for Spire Missouri,
Spire Alabama and Spire Gulf for all years. Expenses in orange for 2018 and 2019 exclude Missouri rate case items and the mix of service and non-service postretirement benefit costs transferred below the operating income line.
$270 $252 $244 $241 $256 $256 $251 $230 $240 $250 $260 $270 2014 2015 2016 2017 2018 2019 $247
Spire | Investor presentation – June 2020 14
$413 $401 $0 $100 $200 $300 $400 $500 1H FY19 1H FY20
15
revolver and CP program, with $661M available at March 31
program; $9.7M in gross proceeds
(49.4% equity at March 31)
1Adjusted EBITDA is earnings before interest, income taxes, depreciation and
amortization, plus the non-cash Missouri ISRS rulings provisions in FY20, see Appendix.
2See Adjusted long-term capitalization reconciliation to GAAP in the Appendix.
Adjusted EBITDA1
(Millions)
49.4% 50.6%
Equity Debt
Adjusted long-term capitalization2
(at March 31, 2020)
Spire | Investor presentation – June 2020
Spire | Investor presentation – June 2020 16
1Quarterly dividend of $0.6225 per share effective January 2, 2020, annualized. 2Based on $2.49 per share dividend and SR average stock price of $72.65 for the period March 2 – June 12, 2020.
– Supported by our long-term earnings growth targets and conservative payout ratio (target range of 55-65%) – 17 consecutive years of increases; 75 years of continuous payment
Dividend yield 3.4%2
Dividend payout ratio Dividend per share
Annualized common stock dividend per share
Dividend payout ratio
1
$1.84 $1.96 $2.10 $2.25 $2.37 $2.49 50% 60% 70% 80% $1.30 $1.50 $1.70 $1.90 $2.10 $2.30 $2.50 $2.70 2015 2016 2017 2018 2019 2020
Families using natural gas for heating, cooking and drying clothes, rather than electricity, save $879 per year Direct use of natural gas is a more efficient energy: 91% vs 36% for generation from converting natural gas or
The U.S. natural gas transmission and distribution system (2.6M miles of underground pipeline) is the safest and most reliable way to deliver energy Increased use of natural gas is the main driver of the power sector’s CO2 emissions reaching a 25-year low The cost of electrification to the U.S. economy through 2035 is $590B - $1.2T The U.S. has 3,374 Tcf of future natural gas supply, more than 110 years worth
Residential natural gas accounts for only 4% of total U.S. GHG emissions
REDUCTION
Switching from coal to natural gas for electric generation reduces GHG emissions by 53% on average
Abundant and domestic Safe and reliable Efficient and economical Better for the environment
Forced electrification could increase average U.S. household energy costs by $750-$910 per year
Spire | Investor presentation – June 2020 17
Read our 2019 CSR Report at CSRReport.SpireEnergy.com
ment with deep bench
risk oversight culture
and diverse Board with significant relevant experience and backgrounds
– Average tenure 10 years – 8 of 9 members are independent including Chairman – Significant racial/ ethnic and gender diversity
leaders via training, career development and educational
employee health and well-being through training and enhanced safety protocols
engagement and driving a strong, supportive and inclusive corporate culture
communities through financial contributions and volunteering
and human services, community develop- ment, education, environment and disaster relief
economies through economic development
workforce via education and training
pipeline upgrades and system integrity
reduction in methane emissions since 2005
efficiency programs
responsibly (water usage, waste streams)
building standards
technologies to reduce environmental impact
Environment Communities People Leadership
Spire | Investor presentation – June 2020 18
greenhouse gas emissions since 2005
– 53% reduction in methane emissions by 2025 from 2005 base – Achieving carbon neutrality by midcentury Estimated replacement miles remaining
As of 12/31/19
Miles of pipeline replaced
*Completion expected in 8-10 years. 1Includes bare steel mains and services; threaded and coupled steel main.
Methane reductions
Metric tons/year
*Value represents a projection based on current efforts.
Spire | Investor presentation – June 2020 19
174.0 141.9 99.7 75.6 60.4 2015 2016 2017 2018 2019
Strengthening system integrity
Leaks per 1,000 system miles
3.66 3.65 3.22 2.63 1.88 2015 2016 2017 2018 2019
Reducing employee injuries
OSHA DART1 rate 4.84 4.76 4.78 4.24 3.87 2015 2016 2017 2018 2019
Improving pipeline safety
Damages per 1,000 locates 32.4 28.9 28.4 26.8 25.2 2015 2016 2017 2018 2019
Enhancing service and safety
Average leak response time (minutes)
1Days away, restricted or transferred.
Spire | Investor presentation – June 2020 20
21 Spire | Investor presentation – June 2020
For more than 160 years, there has been one constant— we serve people. As we continue to focus on the future, we’re committed to growing, innovating and doing all we can to advance people, performance and possibilities.
Spire | Investor presentation – June 2020 22
Spire | Investor presentation – June 2020 23
Suzanne Sitherwood
President and Chief Executive Officer
B
Steve Lindsey
Executive Vice President, Chief Operating Officer
Steve Rasche
Executive Vice President, Chief Financial Officer
Mark Darrell
Senior Vice President, Chief Legal and Compliance Officer
Mike Geiselhart
Senior Vice President, Chief Strategy and Corporate Development Officer
24 Spire | Investor presentation – June 2020
Scott Carter
President, Spire Missouri
Joe Hampton
President, Spire Alabama and Mississippi
Scott Smith
President, Spire STL Pipeline and Spire Storage
Pat Strange
President, Spire Marketing
25 Spire | Investor presentation – June 2020
natural gas company serving 1.7 million homes and businesses across Alabama, Mississippi and Missouri
– Spire Marketing – Spire STL Pipeline – Spire Storage
Spire | Investor presentation – June 2020 26
Spire | Investor presentation – June 2020
27
Spire | Investor presentation – June 2020 28
Alabama Gulf Mississippi Missouri Primary office Birmingham Mobile Hattiesburg
Employees1 941 119 35 2,389 Customers1 420,600 83,900 18,500 1,169,900 Pipeline miles ~23,000 ~4,300 ~1,200 ~30,000 Rate base (Millions) $5092 $922 $293 $2,2174 Return on equity 10.40%5 10.70% 9.73% 9.80% Equity capitalization 55.5%5 55.5% 50.0% 54.2%
1Employees and customers as of 9/30/19. 2The Rate Stabilization and Equalization (RSE) mechanism uses avg common equity for year ended 9/30/19, rather than rate base, for ratemaking purposes. 3Mississippi net assets less deferred taxes for Rate Stabilization Adjustment (RSA) purposes as of 8/30/19 filing. 4Estimated FY18 year-end rate base at Spire Missouri reflecting growth since amended MoPSC order dated 3/7/18, establishing rate base in MO East of $1,221 million and MO
West of $807 million. Growth in rate base subject to prudence review.
5Terms of renewed RSE, effective 10/1/18 through 9/30/22. For 2020, Spire Alabama qualified for a 10 bp increase in its allowed ROE to 10.5%, based on exceeding the threshold
number of miles of pipeline replaced in 2019 under the Accelerated Infrastructure Modernization (AIM) mechanism.
– Cost-of-service, rate base and capital structure determined using historical test year – Both utilities have weather mitigated rate designs and mechanisms to address purchased gas costs, pensions and energy efficiency investments
– Enables recovery of (and on) infrastructure investment with minimal regulatory lag – In effect since 2003
(also appoints the Chairman)
– William P. Kenney (R) – Jan. 2019 – Ryan A. Silvey (R), Chair – Jan. 2024 – Scott T. Rupp (R) – Apr. 2020 – Jason R. Holsman (D) – Jan. 2025 – Maida J. Coleman (D) – Aug. 2021
1RRA is Regulatory Research Associates.
Spire | Investor presentation – June 2020 29
Spire | Investor presentation – June 2020 30
($ Millions)
Authorized Notes June 2018 $8.0 $8.0 Collection continues despite refund of amount collected in FY19
effective 10/8/18
January 2019 12.4 12.4
effective 5/25/19
July 2019 8.8 7.3 Under appeal at Missouri Court of Appeals; final briefs due 7/25/20
effective 11/16/19
February 2020 11.1 3.7 MoPSC approved stipulation
effective 5/25/20
Total $40.3 $31.4 Expected FY20 collection Under appeal at Missouri Court of Appeals; fully briefed; awaiting scheduling of oral arguments
– RSE parameters evaluated every four years (last set in 2018) – Uses forward-year budget and quarterly reviews – Rates set based on retained shareholders’ equity
– Includes current recovery on planned capital spend
– Incentive to manage O&M costs relative to target benchmark – Sharing with customers outside of band
– Gas costs, weather normalization and certain other non-recurring costs – Opportunity for enhanced return for pipeline replacement (Spire Alabama’s AIM) and certain infrastructure investments (Spire Gulf’s CIMFR) – Spire Alabama Off-System Sales and Capacity Release – 75%/25% value sharing with customers
– Twinkle Andress Cavanaugh, President (R) – 2020 – Chris “Chip” Beeker (R) – 2022 – Jeremy H. Oden (R) – 2022 Spire Alabama
Spire | Investor presentation – June 2020 31
– RSA provides for annual rate performance reviews rather than periodic rate cases
‒ 50% of the amount over the allowed return going to a rate reduction, or ‒ 75% of the deficiency toward a rate increase
– Fixed rate structure and weather normalization mechanism effective with 2018-19 heating season
– Program through Oct. 2021 for up to $5M in investment – Qualified industrial development projects earn a 10-year supplemental return at 12.0% ROE
– Dane Maxwell, Chair (R) – 2023 (Southern District) – Brandon Presley (D) – 2023 (Northern District) – Brent Bailey (R) – 2023 (Central District)
Spire | Investor presentation – June 2020 32
Spire | Investor presentation – June 2020 33
Spire | Investor presentation – June 2020 34
Spire Marketing’s operational reach
in the central and southern U.S.
producers, power generators, storage
customers (by net dollar exposure)
providing physical delivery of gas
– Optimizing our portfolio of commodity, transportation and storage contracts – Operating with a strong team in Houston – Expanding geographically and increasing customer base and volumes
– FY19 NEE of $19.4M – YTD FY20 NEE of $11.2M
Spire | Investor presentation – June 2020 35
mid-November 2019
a new gas supply to the St. Louis region
– Enhances diversity, reliability and resiliency – Capacity of 400 MMcf/day with Spire Missouri contracted for 350 MMcf/day – Actively seeking to contract remaining capacity of 50 MMcf/day
Spire | Investor presentation – June 2020 36
meeting customers’ needs
development and capital deployment
– Completed several capital projects to ensure reliable winter operations – YTD FY20 capex $20M; Q3 FY20 targeted investment $10M – Total investment to date1 of $168M, including $56M in base gas
customers to better understand their needs and assess market opportunities
expect positive EBITDA by year end
1Through March 2020 .
37 Spire | Investor presentation – June 2020
‒ Gas Utility essentially equal to last year as higher margins were offset by higher operating and employee related costs ‒ Gas Marketing decrease due to higher volumes more than offset by less favorable market conditions and higher costs ‒ Improved other costs reflect earnings from Spire STL Pipeline that went into service in calendar 2019 and improved Spire Storage results
per share
1See Net economic earnings reconciliation to GAAP later in Appendix. 2All other adjustments include recurring NEE adjustments for fair value, acquisition, and income tax effect.
Six months ended March 31, 2020 2019 2020 2019 Gas Utility 213.4 $ 213.1 $ Gas Marketing 11.2 14.5 Other (8.8) (13.8) Net Economic Earnings (NEE)1 215.8 $ 213.8 $ 4.06 $ 4.20 $ MO ISRS provision (4.8)
(10.4) 8.1 (0.20) 0.16 Net Income [GAAP] 200.6 $ 221.9 $ 3.77 $ 4.36 $ Average shares outstanding 51.1 50.8 Millions Per diluted common share
Spire | Investor presentation – June 2020 38
1See Net economic earnings reconciliation to GAAP later in Appendix. 2See Adjusted EBITDA reconciliation to GAAP later in Appendix. 3See Adjusted long-term capitalization reconciliation to GAAP later in Appendix.
(Millions, except earnings per share)
Earnings by Segment Gas Utility
$ 213.4 $ 213.1
Gas Marketing
11.2 14.5
Other
(8.8) (13.8)
Net Economic Earnings (non-GAAP)1
$ 215.8 $ 213.8
Net Economic Earnings Per Share (non-GAAP)1
$ 4.06 $ 4.20
Other Key Metrics EBITDA2
$ 400.5 $ 412.6
Capital Expenditures
346.1 376.8
Long-Term Debt (incl. current portion)
2,490 2,257
Total Debt
3,051 2,769
% Equity to Adjusted LT Capitalization3
49.4% 51.6%
Average Shares Outstanding - Diluted
51.1 50.8
Six months ended March 31,
2020 2019
Spire | Investor presentation – June 2020 39
Spire | Investor presentation – June 2020 40
1See Net economic earnings reconciliation to GAAP later in the Appendix. 2All other includes recurring NEE adjustments for fair value, acquisition, and income tax effects of all NEE adjustments.
– Lower utility contribution margin due to warmer weather – Decreased value of investments in certain employee benefit plans
– Higher volumes from our continued expansion – Offset by less favorable market conditions and higher costs
corporate costs
Three months ended March 31, 2020 2019 2020 2019 Gas Utility 144.3 $ 146.7 $ Gas Marketing 5.1 6.2 Other (5.4) (5.0) Net Economic Earnings (NEE)1 144.0 $ 147.9 $ 2.75 $ 2.90 $ MO ISRS provision (2.2)
(8.2) 6.7 (0.17) 0.14 Net Income [GAAP] 133.6 $ 154.6 $ 2.54 $ 3.04 $ Millions Per diluted common share
‒ Operating revenues down, reflecting lower gas cost and lower usage due to milder weather ‒ Higher year-over-year contribution margin due to:
‒ Revenue increase reflects higher volumes partially offset by lower commodity prices ‒ Margin (excluding the change in fair value adjustments of $20.3M) was essentially flat with the prior year, as higher volumes were offset by higher costs for incremental transportation capacity and unfavorable market conditions
1Contribution margin is operating revenues less gas costs and gross receipts taxes. See Contribution margin reconciliation to GAAP later in the Appendix.
Three months ended March 31, 2020 2019 $ % Operating Revenues Gas Utility 679.0 $ 776.8 $ (97.8) $
Gas Marketing 33.3 25.5 7.8 31% Other and eliminations 3.2 1.2 2.0 715.5 $ 803.5 $ (88.0) $
Contribution Margin1 Gas Utility 369.8 $ 366.7 $ 3.1 $ 1% Gas Marketing (0.5) 19.7 (20.2)
Other and eliminations 11.2 0.9 10.3 380.5 $ 387.3 $ (6.8) $
Millions Change
Spire | Investor presentation – June 2020 41
Contribution margin is operating revenues less gas costs and gross receipts taxes. See Contribution margin reconciliation to GAAP later in the Appendix.
‒ Missouri
‒ AL, Gulf and MS: weather offset by annual rate increases as weather mostly mitigated
‒ Residential volumetric margins were ~$5M lower, as Weather Normalization Adjustment Rider (introduced in our last rate case) was 6% ineffective ‒ Commercial and industrial margins (not weather-mitigated) were ~$2M short due to lower weather-driven demand
($ Millions)
2020 2019 Change % Change Weather in Q2 FY 20 Missouri Residential volumetric (WNAR) 84.8 $ 85.4 $ (0.6) $
C&I (no mitigation) 29.2 34.5 (5.3)
All other revenues 93.7 90.8 2.9 3% Missouri total 207.7 $ 210.7 $ (3.0) $
Alabama, Gulf, and Mississippi 162.1 $ 156.0 $ 6.1 $ 4% Total utility 369.8 $ 366.7 $ 3.1 $ 1% Actual 11% warmer than normal; 19% warmer than 2019 26% warmer than normal; 6% warmer than 2019
Spire | Investor presentation – June 2020 42
Spire | Investor presentation – June 2020 43
deferral (benefit) lands in O&M
– Higher utility employee costs – Operating expenses from the Spire STL Pipeline and higher corporate costs
– $3.6M decrease in value of investments for certain benefit plans – $2.0M lower STL Pipeline AFUDC
($ Millions)
2020 2019 Variance Pension adjustment Variance
O&M Gas Utility $ 95.8 $ 112.0 $ (16.2) $ 19.1 $ 2.9 Spire Marketing 3.6 2.7 0.9 0.9 All Other 6.3 3.6 2.7 2.7 Total $ 105.7 $ 118.3 $ (12.6) $ 6.5 Other Expense (Income) $ 19.5 $ (6.1) $ 25.6 $ (19.1) $ 6.5
As reported
Spire | Investor presentation – June 2020 44
1Represents quarter-over-quarter change in pension expense reclass.
gas costs (volume) and cost of new transportation capacity
corporate costs
2019
(Millions)
As reported Pension reclass Pro forma run rate As reported
Operating Expenses Gas Utility Natural & propane gas 249.0 $ $ 249.0 $ 337.4 $ Operation and maintenance (O&M) 93.1 19.1 112.2 109.5 Depreciation and amortization 47.0
47.0 44.4 Taxes, other than income taxes 51.7
51.7 57.4 Gas Marketing 52.1
52.1 38.0 Other 12.1
12.1 7.3 Other Income (Expense), Net (19.5) (19.1) (0.4) 6.1 Interest Expense 27.2
27.2 27.6 Three months ended March 31, 2020
1
45 Spire | Investor presentation – June 2020
46
1Income tax effect is calculated by applying federal, state, and local income tax rates applicable to ordinary income to the amounts of the pre-tax reconciling items and then
adding any estimated effects of enacted state or local income tax laws for periods before the related effective date.
2Net economic earnings per share is calculated by replacing consolidated net income with consolidated net economic earnings in the GAAP diluted EPS calculation, which
includes reductions for cumulative preferred dividends and participating shares.
Spire | Investor presentation – June 2020
(Millions, except per share amounts)
Gas Utility Gas Marketing Other Total Per diluted common share2 Three months ended March 31, 2020 Net Income (Loss) [GAAP] 142.3 $ (3.3) $ (5.4) $ 133.6 $ 2.54 $ Adjustments, pre-tax: Provision for ISRS rulings 2.2 2.2 0.04 Unrealized loss on energy-related derivatives 0.4 11.2 11.6 0.23 Income tax effect of adjustments1 (0.6) (2.8) (3.4) (0.06) Net Economic Earnings (Loss) [Non-GAAP] 144.3 $ 5.1 $ (5.4) $ 144.0 $ 2.75 $ Three months ended March 31, 2019 Net Income (Loss) [GAAP] 146.7 $ 12.9 $ (5.0) $ 154.6 $ 3.04 $ Adjustments, pre-tax: Unrealized gain on energy-related derivatives (9.1) (9.1) (0.18) Income tax effect of adjustments1 2.4 2.4 0.04 Net Economic Earnings (Loss) [Non-GAAP] 146.7 $ 6.2 $ (5.0) $ 147.9 $ 2.90 $
Spire | Investor presentation – June 2020 47
1Income taxes are calculated by applying federal, state, and local income tax rates applicable to ordinary income to the amounts of the pre-tax reconciling items and then
adding any estimated effects of enacted state or local income tax laws for periods before related effective date.
2Net economic earnings per share is calculated by replacing consolidated net income with consolidated net economic earnings in the GAAP diluted EPS calculation, which
includes reductions for cumulative preferred dividends and participating shares.
(Millions, except per share amounts)
Gas Utility Gas Marketing Other Total Per diluted common share2 Six months ended March 31, 2020 Net Income (Loss) [GAAP] 209.4 $ $ (8.8) $ 200.6 $ 3.77 $ Adjustments, pre-tax: Provision for ISRS rulings 4.8 4.8 0.09 Unrealized loss on energy-related derivatives 0.4 14.9 15.3 0.30 Income tax effect of adjustments1 (1.2) (3.7) (4.9) (0.10) Net Economic Earnings (Loss) [Non-GAAP] 213.4 $ 11.2 $ (8.8) $ 215.8 $ 4.06 $ Six months ended March 31, 2019 Net Income (Loss) [GAAP] 213.1 $ 22.9 $ (14.1) $ 221.9 $ 4.36 $ Adjustments, pre-tax: Unrealized gain on energy-related derivatives (11.3) (11.3) (0.22) Acquisition, divestiture and restructuring activities 0.4 0.4 0.01 Income tax effect of adjustments1 2.9 (0.1) 2.8 0.05 Net Economic Earnings (Loss) [Non-GAAP] 213.1 $ 14.5 $ (13.8) $ 213.8 $ 4.20 $
48 Spire | Investor presentation – June 2020
(Millions)
Gas Utility Gas Marketing Other Eliminations Consolidated
Three months ended March 31, 2020 Operating income (Loss) [GAAP]
212.9 $ (4.4) $ 2.0 $ $ 210.5 $
Operation and maintenance
95.8 3.6 9.6 (3.3) 105.7
Depreciation and amortization
47.0 0.1 2.1 49.2
Taxes, other than income taxes
51.7 0.4 0.9 53.0
Less: Gross receipts tax expense
(37.6) (0.2) (0.1) (37.9)
Contribution margin [Non-GAAP]
369.8 (0.5) 14.5 (3.3) 380.5
Natural and propane gas costs
271.6 33.6 0.1 (8.2) 297.1
Gross receipts tax expense
37.6 0.2 0.1 37.9
Operating revenues
679.0 $ 33.3 $ 14.7 $ (11.5) $ 715.5 $
Three months ended March 31, 2019 Operating income (Loss) [GAAP]
196.3 $ 16.8 $ (3.6) $ $ 209.5 $
Operation and maintenance
112.0 2.7 6.5 (2.9) 118.3
Depreciation and amortization
44.4 0.5 44.9
Taxes, other than income taxes
57.4 0.3 0.4 58.1
Less: Gross receipts tax expense
(43.4) (0.1) (43.5)
Contribution margin [Non-GAAP]
366.7 19.7 3.8 (2.9) 387.3
Natural and propane gas costs
366.7 5.7 0.5 (0.2) 372.7
Gross receipts tax expense
43.4 0.1 43.5
Operating revenues
776.8 $ 25.5 $ 4.3 $ (3.1) $ 803.5 $
Spire | Investor presentation – June 2020 49
(Millions)
Gas Utility Gas Marketing Other Eliminations Consolidated
Six months ended March 31, 2020 Operating income [GAAP]
309.2 $ $ 3.6 $ $ 312.8 $
Operation and maintenance
204.4 6.7 17.5 (6.3) 222.3
Depreciation and amortization
93.4 0.1 3.2 96.7
Taxes, other than income taxes
89.6 0.7 1.3 91.6
Less: Gross receipts tax expense
(62.2) (0.2) (0.1) (62.5)
Contribution margin [non-GAAP]
634.4 7.3 25.5 (6.3) 660.9
Natural and propane gas costs
513.1 58.1 0.2 (12.4) 559.0
Gross receipts tax expense
62.2 0.2 0.1 62.5
Operating revenues
1,209.7 $ 65.6 $ 25.8 $ (18.7) $ 1,282.4 $
Six months ended March 31, 2019 Operating income (Loss) [GAAP]
291.9 $ 29.3 $ (6.6) $ $ 314.6 $
Operation and maintenance
216.9 5.3 13.9 (5.6) 230.5
Depreciation and amortization
88.1 1.0 89.1
Taxes, other than income taxes
96.6 0.5 0.8 97.9
Less: Gross receipts tax expense
(69.3) (0.1) (69.4)
Contribution margin [non-GAAP]
624.2 35.0 9.1 (5.6) 662.7
Natural and propane gas costs
658.5 16.2 0.6 (1.9) 673.4
Gross receipts tax expense
69.3 0.1 69.4
Operating revenues
1,352.0 $ 51.3 $ 9.7 $ (7.5) $ 1,405.5 $
50
Spire Storage EBITDA2 reconciliation to GAAP
1Adjusted EBITDA is earnings before interest, income taxes, depreciation and amortization, plus the non-cash Missouri ISRS rulings provision in FY20. 2EBITDA is earnings before interest, income taxes, depreciation and amortization.
Spire | Investor presentation – June 2020
(Millions)
2020 2019 2020 2019 Net Loss [GAAP] (3.3) $ (4.9) $ (5.2) $ (7.8) $ Add back: Interest charges 1.3 1.3 2.6 1.9 Income tax benefit (0.9) (1.3) (1.4) (2.1) Depreciation and amortization 0.6 0.4 1.1 0.8 EBITDA [Non-GAAP] (2.3) $ (4.5) $ (2.9) $ (7.2) $ Three months ended March 31, Six months ended March 31,
(Millions)
2020 2019 Net Income [GAAP] 200.6 $ 221.9 $ Add back: MO ISRS provision 4.8 Interest charges 53.9 53.5 Income tax expense 44.5 48.1 Depreciation and amortization 96.7 89.1 Adjusted EBITDA [Non-GAAP] 400.5 $ 412.6 $ Six months ended March 31,
51
1Includes temporary equity of $3.9 million and $3.4 million as of March 31, 2020 and September 30, 2019, respectively.
Spire | Investor presentation – June 2020
(Millions)
Equity1 Debt Total Equity1 Debt Total Capitalization 2,669.5 $ 2,484.8 $ 5,154.3 $ 2,546.4 $ 2,082.6 $ 4,629.0 $ Current portion of long-term debt — 5.4 5.4 — 40.0 40.0 Long-term Capitalization [GAAP] 2,669.5 $ 2,490.2 $ 5,159.7 $ 2,546.4 $ 2,122.6 $ 4,669.0 $ Reclassify 50% of preferred stock (121.0) 121.0 — (121.0) 121.0 — Adjusted Long-term Capitalization [Non-GAAP] 2,548.5 $ 2,611.2 $ 5,159.7 $ 2,425.4 $ 2,243.6 $ 4,669.0 $ % of adjusted long-term capitalization 49.4% 50.6% 100.0% 51.9% 48.1% 100.0% March 31, 2020 September 30, 2019